Fabege AB (publ) (FABG.ST) - Income Statement

Home
FABG.ST
Financials

88 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	3,671	3,930	3,327	2,951	2,806	2,856	2,517	2,280	2,105	1,998	2,087	2,059	1,869	1,804	2,007	2,194	2,214	2,066	2,343	2,778	2,169	1,994	2,282
Cost of Revenue Numbers are in millions	1,139	1,447	1,166	775	694	712	642	600	598	569	602	648	605	577	659	729	776	754	942	1,062	421	799	870
Gross Profit Numbers are in millions	2,532	2,483	2,161	2,176	2,112	2,144	1,875	1,680	1,507	1,429	1,485	1,411	1,264	1,227	1,348	1,465	1,438	1,312	1,401	1,716	1,748	1,195	1,412
Gross Profit Ratio Numbers are in millions	0.69	0.632	0.65	0.737	0.753	0.751	0.745	0.737	0.716	0.715	0.712	0.685	0.676	0.68	0.672	0.668	0.65	0.635	0.598	0.618	0.806	0.599	0.619
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	93	97	102	110	93	85	80	74	70	65	67	62	64	63	62	62	60	60	74	70	89	53	49
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	93	97	102	110	93	85	80	74	70	65	67	62	64	63	62	62	60	60	74	70	89	53	49
Other Expenses Numbers are in millions	41	0	42	36	30	28	7,372	5,809	7,641	-65	0	0	0	1,266	0	0	1,553	-120	-972	-1,703	-544	2,654	3,148
Operating Expenses Numbers are in millions	134	97	144	146	123	113	80	74	70	65	67	62	64	663	62	62	1,613	-1,279	-898	-1,633	387	2,707	3,197
Operating Income Numbers are in millions	2,398	2,386	1,842	6,693	4,716	7,747	1,795	1,606	1,437	1,364	1,418	1,349	1,200	564	1,286	1,403	-175	2,591	2,299	3,349	1,361	-1,512	-1,785
Operating Income Ratio Numbers are in millions	0.653	0.607	0.554	2.268	1.681	2.713	0.713	0.704	0.683	0.683	0.679	0.655	0.642	0.313	0.641	0.639	-0.079	1.254	0.981	1.206	0.627	-0.758	-0.782
Total Other Income Expenses Net Numbers are in millions	-2,487	-9,766	-229	4,680	2,071	-713	7,308	5,250	7,243	2,869	-81	643	832	853	1,165	-723	-1,165	-79	-436	-588	-391	686	775
Income Before Tax Numbers are in millions	-89	-7,380	2,964	6,712	4,007	7,034	9,103	7,351	8,680	4,233	1,867	1,992	2,032	1,417	1,929	680	-1,340	2,066	1,863	2,761	970	-826	-1,010
Income Before Tax Ratio Numbers are in millions	-0.024	-1.878	0.891	2.274	1.428	2.463	3.617	3.224	4.124	2.119	0.895	0.967	1.087	0.785	0.961	0.31	-0.605	1	0.795	0.994	0.447	-0.414	-0.443
Income Tax Expense Numbers are in millions	124	-1,862	588	1,312	840	1,028	1,404	1,719	1,573	1,001	129	462	2,120	276	232	255	-829	254	-403	95	-414	108	31
Net Income Numbers are in millions	-213	-5,518	2,376	5,400	3,167	6,006	7,699	5,632	7,107	3,232	1,738	1,530	-88	1,141	1,697	425	-511	1,812	2,257	2,656	1,316	718	971
Net Income Ratio Numbers are in millions	-0.058	-1.404	0.714	1.83	1.129	2.103	3.059	2.47	3.376	1.618	0.833	0.743	-0.047	0.632	0.846	0.194	-0.231	0.877	0.963	0.956	0.607	0.36	0.426
EPS Numbers are in millions	-0.68	-17.54	7.49	16.73	9.65	18.06	23.27	17.03	21.49	9.77	5.26	4.63	-0.27	3.51	5.19	1.3	-1.53	5.01	2.95	6.93	4.83	2.92	3.89
EPS Diluted Numbers are in millions	-0.68	-17.54	7.49	16.73	9.65	18.06	23.27	17.03	21.49	9.77	5.26	4.63	-0.27	3.51	5.19	1.3	-1.53	4.99	2.94	6.88	4.76	2.92	3.89
EBITDA Numbers are in millions	940	2,403	1,930	6,700	4,720	7,748	1,300	1,648	896	4,846	755	2,223	2,937	564	1,926	684	-1,319	631	2,535	3,408	1,679	-640	-811
EBITDA Ratio Numbers are in millions	0.256	0.611	0.58	2.27	1.682	2.713	0.516	0.723	0.426	2.425	0.362	1.08	1.571	0.313	0.96	0.312	-0.596	0.305	1.082	1.227	0.774	-0.321	-0.355

Fabege AB (publ)

SSE:FABG.ST Add to watchlist

SSE:FABG.ST