Fabege AB (publ)

SSE:FABG.ST

88 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 6485871312024153496232239820074731735475164712981,139780
Short Term Investments 1009896961081341271531147034000000000000
Cash and Short Term Investments 164183183227128158142502176102579820074731735475164712981,139780
Net Receivables 1,2000000000000004211,4930070604,431000
Inventory 75451989282100-626-609-1,949-1,0790000000000000
Other Current Assets 479971,0421,4113493186536471,6874441,8593654743621,5047043884587574,185864313996
Total Current Assets 2,1651,6992,1172,4304774767951,1491,8635461,9164636744361,5778774425339214,2561,1621,4521,776
Non-Current Assets:
Property, Plant & Equipment, Net 1,40579,0721,2681,11391294834211111323611113216,59519,957
Goodwill 2052052052340000000000000000000
Intangible Assets 0000094200000000000000000
Goodwill and Intangible Assets 205205205234-79,166942-68,830-59,384-50,22300000000000000
Long Term Investments 719065833176-214154881000000000000
Tax Assets 0-78,18492,08384,12779,16676,54268,83059,38450,223000000992440003700
Other Non-Current Assets 80,2632,154-3,655177,746-2,37368,02658,25248,35441,05033,22034,96733,03430,27427,68329,71429,85331,21629,07721,62637,1722,305924
Total Non-Current Assets 81,94481,52189,96685,55878,68976,06668,03558,23548,36041,20534,10234,96833,03530,27527,68629,81530,10031,22229,08821,63737,24118,90020,881
Total Assets 84,10983,22092,08387,98879,16676,54268,83059,38450,22341,75136,01835,43133,70930,71129,26330,69230,54231,75530,00925,89338,40320,35222,657
Liabilities & Equity:
Current Liabilities:
Account Payables 7618514467419564981043285814717615182899121257180215250149
Short Term Debt 2,6747,1692,4132,8062,9254,5653,2417,8177,4587,0597,0712,2086,6503,2345,8182,8559303,6784,9142,4183300
Tax Payables 0111601941593286351,5631,9091761025000144572
Deferred Revenue 00521865857831598166595095192,1142,4255325525516358021,0297181400
Other Current Liabilities 9071,146-2,573-2,873-2,985-4,701-3,364-7,947-7,648-7,390-7,134-3,918-8,6546966437867021,0826644491,234767735
Total Current Liabilities 3,6578,5114,0454,1383,8955,6464,1558,8368,6578,0567,7624,5459,3584,0986,5493,7401,7485,5836,8643,7651,4961,062956
Non-Current Liabilities:
Long Term Debt 33,09726,76232,17228,69023,74421,84923,03417,02414,5205,95312,48016,83011,38513,52110,82816,25417,97213,53210,0649,88423,67012,09214,727
Deferred Revenue Non-Current 2,522052152247945533,86631,37227,22180200000000000814797
Deferred Tax Liabilities Non-Current 8,4248,30510,1959,6038,2887,4316,3814,9883,2711,786918923588390152005803568681,605730721
Other Non-Current Liabilities 3,0083994,2024,5215,1136,7394,4519,3609,4306198,8375,1279748124587299496455486493027971
Total Non-Current Liabilities 44,52935,46642,52438,67633,72930,82829,71122,53618,56417,21614,47318,33512,94714,72311,43816,98318,92114,75710,96811,40125,57712,90115,519
Total Liabilities 45,66443,97646,56942,81437,62436,47433,86631,37227,22125,27222,23522,88022,30518,82117,98720,72320,66920,34017,83215,16627,07313,96316,475
Equity:
Preferred Stock 0037,40037,06033,42831,87926,79919,84314,88800000000000000
Common Stock 05,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0965,0965,0865,0304,8084,6743,1213,121
Retained Earnings 031,12937,40037,06033,42831,87926,79919,84314,8888,3665,6694,4373,2903,7763,1621,8561,7603,3354,1333,3363,186718971
Accumulated Other Comprehensive Income/Loss 0145,51445,17441,54240,06834,96428,01223,0028,1140000000000000
Other Total Stockholders Equity 03,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0173,0172,9940002,5502,090
Total Shareholders Equity 38,44539,24445,51445,17441,54239,99334,91327,95723,00216,47913,78312,55111,40411,89011,2769,9699,87311,41512,15610,72711,1066,3896,182
Total Equity 38,44539,24479,91676,43968,98040,06834,96428,01244,80416,47913,78312,55111,40411,89011,2769,9699,87311,41512,17710,72711,3306,3896,182
Total Liabilities & Shareholders Equity 84,10983,22092,08387,98879,16676,54268,83059,38450,22341,75136,01835,43133,70930,71129,26330,69230,54231,75530,00925,89338,40320,35222,657