Fabege AB (publ)

SSE:FABG.ST

88 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income -5,5182,1612,1762,1122,1431,8751,6801,5071,4291,4851,5731,4311,4071,697425-5112,0661,8632,761970718971
Depreciation & Amortization 11887411100110000000013165184
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital 254503-41-164478-271-209-281,042-1,02188-2471,198-1,099-288-1,1044913,197-3,393-757922-513
Accounts Receivables 44646-59-34304-984084831-919-62-1120000000000
Inventory 373-152-94130-17400000000000000000
Accounts Payables -1639112-130174-173-249000000000000000
Other Working Capital 373-152-94-130174-173-249-112211-102-1900000000000
Other Non Cash Items 6,823-760-625-603-605-681-689-702-729-2,379-1,226-679-659-6823641,151-924-1,217-723-340165-60
Operating Cash Flow 1,5701,9921,5171,3492,0179237837771,742-1,9144355051,946-84501-4641,6333,843-1,355-1141,970582
Investing Activities:
Investments In Property Plant And Equipment -2533,2582,24400-72-14600000-1,987-942-1,138-2,1640-10-11-1,766-2,256
Acquisitions Net -25326-7340000060400-203-66-173-334-5428-2,54476-933-1,473-119
Purchases Of Investments -3,056-3,282-2,625-3,607-2,955-3,734-4,136-3,391-4,819000-230-26000-40-83000
Sales Maturities Of Investments 2,977243813,5891,6851,9301,4392,315000000059720015100
Other Investing Activites 253-3,258-2,244-18-1,270-1,804-2,697-1,076-2,7111,821-1,166-1,0587563,9781,2131,942-2,7534,0988,346-2,2584,7133,635
Investing Cash Flow -332-3,232-2,978-18-1,270-1,804-2,697-1,076-2,7111,821-1,166-1,261-1,5272,837-259-217-2,6531,5138,339-3,0511,4741,260
Financing Activities:
Debt Repayment -359-23,152-11,612-9,861-23,237-1,434-2,863-908-1,516-514-1,00300-2,463000-3,803-6,489000
Common Stock Issued 0000000000122890000000000
Common Stock Repurchased 0-796-613-54100000000-38-610-361-543-706-1000
Dividends Paid -881-951-1,161-1,050-877-744-662-579-538-496-496-487-489-3290-670-761-754-624-365-278-250
Other Financing Activities 026,09514,95810,11723,3761,2912,8639081,5165141,0031,2801090-1231,6912,235002,689-2,807-1,018
Financing Cash Flow -1,2401,1961,572-1,335-7385472,20132997818629882-418-2,853-123660931-5,263-7,1142,324-3,085-1,268
Other Information:
Effect Of Forex Changes On Cash 000000000000000000-97000
Net Change In Cash -2-44111-49-334287309-75-1021261-100119-21-8993-227-841359574
Cash At End Of Period 85871312024153496232239820074731735475164712981,139780