Nova Eye Medical Limited
ASX:EYE.AX
0.175 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.186 | 10.139 | 8.635 | 8.39 | 6.836 | 6.542 | 6.75 | 6.644 | 5.342 | 7.427 | 40.007 | 7.719 | 41.185 | 38.246 | 36.871 | 34.938 | 37.935 | 35.08 | 32.037 | 30.723 | 28.495 | 25.883 | 20.948 | 22.131 | 11.876 | 11.876 | 11.876 | 10.843 | 10.843 | 10.843 | 10.843 | 12.138 | 12.138 | 12.138 | 12.138 | 14.814 | 14.814 | 14.814 | 14.814 | 12.795 | 12.795 | 12.795 | 12.795 | 11.376 | 11.376 | 11.376 | 11.376 | 8.673 | 8.673 | 8.673 | 8.673 | 7.088 | 7.088 | 7.088 | 7.088 | 6.166 | 6.166 | 6.166 | 6.166 | 6.516 | 6.516 | 6.516 | 6.516 | 6.839 | 6.839 | 6.839 | 6.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.045 | 0.045 | 0.045 | 0.045 | 0.084 | 0.084 | 0.084 | 0.084 | 0.177 | 0.177 | 0.177 | 0.177 | 0.283 | 0.283 | 0.283 | 0.283 |
Cost of Revenue
| 1.926 | 8.817 | 7.207 | 8.976 | 7.391 | 6.752 | 5.813 | 5.813 | 6.437 | 7.971 | 33 | 1.582 | 16.101 | 16.929 | 16.657 | 14.185 | 15.991 | 15.09 | 15.429 | 14.376 | 14.064 | 12.666 | 10.598 | 11.157 | 6.15 | 6.15 | 6.15 | 5.488 | 5.488 | 5.488 | 5.488 | 5.306 | 5.306 | 5.306 | 5.306 | 7.298 | 7.298 | 7.298 | 7.298 | 6.354 | 6.354 | 6.354 | 6.354 | 5.772 | 5.772 | 5.772 | 5.772 | 4.318 | 4.318 | 4.318 | 4.318 | 3.637 | 3.637 | 3.637 | 3.637 | 3.454 | 3.454 | 3.454 | 3.454 | 3.256 | 3.256 | 3.256 | 3.256 | 3.191 | 3.191 | 3.191 | 3.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.26 | 1.322 | 1.428 | -0.586 | -0.555 | -0.21 | 0.937 | 0.831 | -1.095 | -0.544 | 7.007 | 6.137 | 25.084 | 21.317 | 20.214 | 20.753 | 21.944 | 19.99 | 16.608 | 16.347 | 14.431 | 13.217 | 10.35 | 10.974 | 5.726 | 5.726 | 5.726 | 5.355 | 5.355 | 5.355 | 5.355 | 6.832 | 6.832 | 6.832 | 6.832 | 7.516 | 7.516 | 7.516 | 7.516 | 6.441 | 6.441 | 6.441 | 6.441 | 5.604 | 5.604 | 5.604 | 5.604 | 4.355 | 4.355 | 4.355 | 4.355 | 3.451 | 3.451 | 3.451 | 3.451 | 2.712 | 2.712 | 2.712 | 2.712 | 3.26 | 3.26 | 3.26 | 3.26 | 3.647 | 3.647 | 3.647 | 3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.045 | 0.045 | 0.045 | 0.045 | 0.084 | 0.084 | 0.084 | 0.084 | 0.177 | 0.177 | 0.177 | 0.177 | 0.283 | 0.283 | 0.283 | 0.283 |
Gross Profit Ratio
| 0.854 | 0.13 | 0.165 | -0.07 | -0.081 | -0.032 | 0.139 | 0.125 | -0.205 | -0.073 | 0.175 | 0.795 | 0.609 | 0.557 | 0.548 | 0.594 | 0.578 | 0.57 | 0.518 | 0.532 | 0.506 | 0.511 | 0.494 | 0.496 | 0.482 | 0.482 | 0.482 | 0.494 | 0.494 | 0.494 | 0.494 | 0.563 | 0.563 | 0.563 | 0.563 | 0.507 | 0.507 | 0.507 | 0.507 | 0.503 | 0.503 | 0.503 | 0.503 | 0.493 | 0.493 | 0.493 | 0.493 | 0.502 | 0.502 | 0.502 | 0.502 | 0.487 | 0.487 | 0.487 | 0.487 | 0.44 | 0.44 | 0.44 | 0.44 | 0.5 | 0.5 | 0.5 | 0.5 | 0.533 | 0.533 | 0.533 | 0.533 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.567 | 0 | 0.617 | 0 | 0.276 | 0 | 0.162 | 0 | 0 | 0 | 0.971 | 0 | 2.311 | 0.452 | 2.108 | 0.536 | 2.263 | 0.541 | 1.738 | 0.352 | 1.151 | 0.199 | 0.89 | 0.21 | 0.069 | 0.069 | 0.069 | 0.041 | 0.041 | 0.041 | 0.041 | 0.074 | 0.074 | 0.074 | 0.074 | 0.08 | 0.08 | 0.08 | 0.08 | 0.063 | 0.063 | 0.063 | 0.063 | 0.122 | 0.122 | 0.122 | 0.122 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.313 | 0.313 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.206 | 2.128 | 1.881 | 2.307 | 1.632 | 1.582 | 0.625 | 2.211 | 0 | 1.371 | 0 | 1.04 | 2.575 | 0.084 | 0.101 | 0.1 | 0.176 | 0.203 | 0.23 | 0.237 | 0.173 | 0.159 | 0.051 | 0.043 | 3.423 | 3.423 | 3.423 | 3.438 | 3.438 | 3.438 | 3.438 | 3.705 | 3.705 | 3.705 | 3.705 | 4.136 | 4.136 | 4.136 | 4.136 | 4.012 | 4.012 | 4.012 | 4.012 | 3.112 | 3.112 | 3.112 | 3.112 | 2.451 | 2.451 | 2.451 | 2.451 | 2.33 | 2.33 | 2.33 | 2.33 | 2.064 | 2.064 | 2.064 | 2.064 | 1.698 | 1.698 | 1.698 | 1.698 | 1.447 | 1.447 | 1.447 | 1.447 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.015 | 0.015 | 0.015 | 0.015 | 0.035 | 0.035 | 0.035 | 0.035 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 |
Selling & Marketing Expenses
| 1.08 | 1.956 | 1.525 | 1.673 | 0.873 | 0.902 | 0.44 | 0.291 | 0 | 0.504 | 0 | 1.689 | 0.834 | 1.595 | 1.918 | 1.132 | 0.844 | 1.479 | 0.553 | 1.701 | 1.081 | 0.814 | 0.575 | 0.506 | 0.276 | 0.276 | 0.276 | 0.351 | 0.351 | 0.351 | 0.351 | 0.388 | 0.388 | 0.388 | 0.388 | 0.452 | 0.452 | 0.452 | 0.452 | 0.462 | 0.462 | 0.462 | 0.462 | 0.411 | 0.411 | 0.411 | 0.411 | 0.277 | 0.277 | 0.277 | 0.277 | 0.201 | 0.201 | 0.201 | 0.201 | 0.133 | 0.133 | 0.133 | 0.133 | 0.102 | 0.102 | 0.102 | 0.102 | 0.134 | 0.134 | 0.134 | 0.134 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.014 | -0.014 | -0.014 | -0.014 | -0.026 | -0.026 | -0.026 | -0.026 | -0.001 | -0.001 | -0.001 | -0.001 | -0.009 | -0.009 | -0.009 | -0.009 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 |
SG&A
| 11.479 | 6.928 | 4.089 | 6.651 | 4.699 | 4.488 | 3.42 | 3.514 | 2.474 | 3.062 | 8.91 | 10.128 | 24.191 | 16.444 | 15.765 | 13.528 | 12.982 | 12.632 | 9.564 | 11.406 | 7.537 | 9.362 | 5.961 | 7.816 | 3.699 | 3.699 | 3.699 | 3.789 | 3.789 | 3.789 | 3.789 | 4.092 | 4.092 | 4.092 | 4.092 | 4.587 | 4.587 | 4.587 | 4.587 | 4.474 | 4.474 | 4.474 | 4.474 | 3.523 | 3.523 | 3.523 | 3.523 | 2.728 | 2.728 | 2.728 | 2.728 | 2.53 | 2.53 | 2.53 | 2.53 | 2.197 | 2.197 | 2.197 | 2.197 | 1.8 | 1.8 | 1.8 | 1.8 | 1.582 | 1.582 | 1.582 | 1.582 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
Other Expenses
| -3.004 | 0 | -1.969 | 0.233 | 0.108 | 0.217 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.116 | -2.116 | -2.474 | -2.474 | -2.474 | -2.646 | -2.646 | -2.646 | -2.646 | -3.065 | -3.065 | -3.065 | -3.065 | -3.25 | -3.25 | -3.25 | -3.25 | -3.455 | -3.455 | -3.455 | -3.455 | -2.726 | -2.726 | -2.726 | -2.726 | -1.994 | -1.994 | -1.994 | -1.994 | -1.806 | -1.806 | -1.806 | -1.806 | -1.538 | -1.538 | -1.538 | -1.538 | -1.285 | -1.285 | -1.285 | -1.285 | -1.53 | -1.53 | -1.53 | -1.53 | 0 | 0 | 0 | 0 | -0.184 | -0.184 | -0.184 | -0.184 | -0.364 | -0.364 | -0.364 | -0.364 | -0.168 | -0.168 | -0.168 | -0.168 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.046 | 6.928 | 6.058 | 6.418 | 4.591 | 4.271 | 3.928 | 3.514 | 2.474 | 3.062 | 9.881 | 11.423 | 27.428 | 23.977 | 23.611 | 19.006 | 19.174 | 18.044 | 14.919 | 14.967 | 13.672 | 12.422 | 10.134 | 10.774 | 1.294 | 1.294 | 1.294 | 1.184 | 1.184 | 1.184 | 1.184 | 1.102 | 1.102 | 1.102 | 1.102 | 1.417 | 1.417 | 1.417 | 1.417 | 1.082 | 1.082 | 1.082 | 1.082 | 0.919 | 0.919 | 0.919 | 0.919 | 0.816 | 0.816 | 0.816 | 0.816 | 0.725 | 0.725 | 0.725 | 0.725 | 0.659 | 0.659 | 0.659 | 0.659 | 0.514 | 0.514 | 0.514 | 0.514 | 0.365 | 0.365 | 0.365 | 0.365 | 0.057 | 0.057 | 0.057 | 0.057 | -0.184 | -0.184 | -0.184 | -0.184 | -0.364 | -0.364 | -0.364 | -0.364 | -0.168 | -0.168 | -0.168 | -0.168 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
Operating Income
| -0.786 | -5.606 | -4.63 | -7.004 | -5.146 | -4.481 | -2.991 | -2.683 | -3.569 | -3.606 | -2.874 | -5.405 | -1.975 | -1.55 | -2.45 | 2.369 | 3.153 | 2.532 | 1.851 | 0.859 | 1.051 | 1.27 | -0.261 | 0.29 | 0.243 | 0.243 | 0.243 | -0.1 | -0.1 | -0.1 | -0.1 | 0.966 | 0.966 | 0.966 | 0.966 | 0.968 | 0.968 | 0.968 | 0.968 | 0.471 | 0.471 | 0.471 | 0.471 | 0.721 | 0.721 | 0.721 | 0.721 | 0.53 | 0.53 | 0.53 | 0.53 | -0.225 | -0.225 | -0.225 | -0.225 | -0.53 | -0.53 | -0.53 | -0.53 | 0.592 | 0.592 | 0.592 | 0.592 | 1.368 | 1.368 | 1.368 | 1.368 | -0.066 | -0.066 | -0.066 | -0.066 | -0.184 | -0.184 | -0.184 | -0.184 | -0.364 | -0.364 | -0.364 | -0.364 | -0.168 | -0.168 | -0.168 | -0.168 | 0.026 | 0.026 | 0.026 | 0.026 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.029 | 0.029 | 0.029 | 0.029 | 0.011 | 0.011 | 0.011 | 0.011 | 0.032 | 0.032 | 0.032 | 0.032 | 0.065 | 0.065 | 0.065 | 0.065 | 0.146 | 0.146 | 0.146 | 0.146 | 0.082 | 0.082 | 0.082 | 0.082 |
Operating Income Ratio
| -0.06 | -0.553 | -0.536 | -0.835 | -0.753 | -0.685 | -0.443 | -0.404 | -0.668 | -0.486 | -0.072 | -0.7 | -0.048 | -0.041 | -0.066 | 0.068 | 0.083 | 0.072 | 0.058 | 0.028 | 0.037 | 0.049 | -0.012 | 0.013 | 0.02 | 0.02 | 0.02 | -0.009 | -0.009 | -0.009 | -0.009 | 0.08 | 0.08 | 0.08 | 0.08 | 0.065 | 0.065 | 0.065 | 0.065 | 0.037 | 0.037 | 0.037 | 0.037 | 0.063 | 0.063 | 0.063 | 0.063 | 0.061 | 0.061 | 0.061 | 0.061 | -0.032 | -0.032 | -0.032 | -0.032 | -0.086 | -0.086 | -0.086 | -0.086 | 0.091 | 0.091 | 0.091 | 0.091 | 0.2 | 0.2 | 0.2 | 0.2 | -1,639.906 | -1,639.906 | -1,639.906 | -1,639.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.665 | 0.665 | 0.665 | 0.665 | 0.714 | 0.714 | 0.714 | 0.714 | 0.974 | 0.974 | 0.974 | 0.974 | 0.57 | 0.57 | 0.57 | 0.57 | 0.713 | 0.713 | 0.713 | 0.713 | 0.774 | 0.774 | 0.774 | 0.774 | 0.826 | 0.826 | 0.826 | 0.826 | 0.29 | 0.29 | 0.29 | 0.29 |
Total Other Income Expenses Net
| -2.379 | -0.019 | -5.338 | -0.03 | -0.022 | 1.403 | -0.655 | 1.078 | -0.063 | -0.011 | 0.266 | 0.119 | -0.337 | -1.295 | -1.031 | -0.847 | -0.72 | -0.775 | -0.513 | 0.434 | -0.394 | -0.616 | 0.342 | -0.231 | 0.024 | 0.024 | 0.024 | -0.172 | -0.172 | -0.172 | -0.172 | -0.075 | -0.075 | -0.075 | -0.075 | -6.775 | -6.775 | -6.775 | -6.775 | -0.007 | -0.007 | -0.007 | -0.007 | -0.015 | -0.015 | -0.015 | -0.015 | 0.43 | 0.43 | 0.43 | 0.43 | -0.072 | -0.072 | -0.072 | -0.072 | 0.436 | 0.436 | 0.436 | 0.436 | -0.038 | -0.038 | -0.038 | -0.038 | -0.189 | -0.189 | -0.189 | -0.189 | -0.05 | -0.05 | -0.05 | -0.05 | 0.092 | 0.092 | 0.092 | 0.092 | 0.182 | 0.182 | 0.182 | 0.182 | -0 | -0 | -0 | -0 | -0.093 | -0.093 | -0.093 | -0.093 | -0.036 | -0.036 | -0.036 | -0.036 | -0.046 | -0.046 | -0.046 | -0.046 | -0.08 | -0.08 | -0.08 | -0.08 | -0.123 | -0.123 | -0.123 | -0.123 | -0.166 | -0.166 | -0.166 | -0.166 | -0.146 | -0.146 | -0.146 | -0.146 | -0.832 | -0.832 | -0.832 | -0.832 | -3.392 | -3.392 | -3.392 | -3.392 |
Income Before Tax
| -3.165 | -5.625 | -9.968 | -7.034 | -5.168 | -3.078 | -3.646 | -1.605 | -3.632 | -3.617 | -2.608 | -5.286 | -2.312 | -2.845 | -3.481 | 1.522 | 2.433 | 1.757 | 1.338 | 1.293 | 0.657 | 0.654 | 0.081 | 0.059 | 0.267 | 0.267 | 0.267 | -0.272 | -0.272 | -0.272 | -0.272 | 0.891 | 0.891 | 0.891 | 0.891 | -5.807 | -5.807 | -5.807 | -5.807 | 0.465 | 0.465 | 0.465 | 0.465 | 0.706 | 0.706 | 0.706 | 0.706 | 0.96 | 0.96 | 0.96 | 0.96 | -0.297 | -0.297 | -0.297 | -0.297 | -0.094 | -0.094 | -0.094 | -0.094 | 0.554 | 0.554 | 0.554 | 0.554 | 1.18 | 1.18 | 1.18 | 1.18 | -0.116 | -0.116 | -0.116 | -0.116 | -0.092 | -0.092 | -0.092 | -0.092 | -0.182 | -0.182 | -0.182 | -0.182 | -0.168 | -0.168 | -0.168 | -0.168 | -0.067 | -0.067 | -0.067 | -0.067 | -0.034 | -0.034 | -0.034 | -0.034 | -0.045 | -0.045 | -0.045 | -0.045 | -0.052 | -0.052 | -0.052 | -0.052 | -0.112 | -0.112 | -0.112 | -0.112 | -0.134 | -0.134 | -0.134 | -0.134 | -0.081 | -0.081 | -0.081 | -0.081 | -0.685 | -0.685 | -0.685 | -0.685 | -3.31 | -3.31 | -3.31 | -3.31 |
Income Before Tax Ratio
| -0.24 | -0.555 | -1.154 | -0.838 | -0.756 | -0.47 | -0.54 | -0.242 | -0.68 | -0.487 | -0.065 | -0.685 | -0.056 | -0.074 | -0.094 | 0.044 | 0.064 | 0.05 | 0.042 | 0.042 | 0.023 | 0.025 | 0.004 | 0.003 | 0.022 | 0.022 | 0.022 | -0.025 | -0.025 | -0.025 | -0.025 | 0.073 | 0.073 | 0.073 | 0.073 | -0.392 | -0.392 | -0.392 | -0.392 | 0.036 | 0.036 | 0.036 | 0.036 | 0.062 | 0.062 | 0.062 | 0.062 | 0.111 | 0.111 | 0.111 | 0.111 | -0.042 | -0.042 | -0.042 | -0.042 | -0.015 | -0.015 | -0.015 | -0.015 | 0.085 | 0.085 | 0.085 | 0.085 | 0.172 | 0.172 | 0.172 | 0.172 | -2,890.606 | -2,890.606 | -2,890.606 | -2,890.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.641 | -2.641 | -2.641 | -2.641 | -18.288 | -18.288 | -18.288 | -18.288 | -25.571 | -25.571 | -25.571 | -25.571 | -1.761 | -1.761 | -1.761 | -1.761 | -5.671 | -5.671 | -5.671 | -5.671 | -3.006 | -3.006 | -3.006 | -3.006 | -0.958 | -0.958 | -0.958 | -0.958 | -3.871 | -3.871 | -3.871 | -3.871 | -11.685 | -11.685 | -11.685 | -11.685 |
Income Tax Expense
| -2.576 | 0 | -1.28 | -0.429 | -0.75 | 0 | -0.894 | 0 | 3.765 | -0.687 | 0.466 | 1.305 | 0.053 | 0.136 | 1.583 | 0.518 | 0.573 | 0.59 | 0.473 | 0.478 | 0.26 | 0.263 | 1.041 | 0.085 | 0.004 | 0.004 | 0.004 | -0.097 | -0.097 | -0.097 | -0.097 | -0.049 | -0.049 | -0.049 | -0.049 | -0.154 | -0.154 | -0.154 | -0.154 | -0.744 | -0.744 | -0.744 | -0.744 | -0.386 | -0.386 | -0.386 | -0.386 | 0.037 | 0.037 | 0.037 | 0.037 | -0.297 | -0.297 | -0.297 | -0.297 | -0.094 | -0.094 | -0.094 | -0.094 | 0.554 | 0.554 | 0.554 | 0.554 | 1.18 | 1.18 | 1.18 | 1.18 | -0.116 | -0.116 | -0.116 | -0.116 | -0.092 | -0.092 | -0.092 | -0.092 | -0.182 | -0.182 | -0.182 | -0.182 | -0.168 | -0.168 | -0.168 | -0.168 | -0.067 | -0.067 | -0.067 | -0.067 | -0.034 | -0.034 | -0.034 | -0.034 | -0.045 | -0.045 | -0.045 | -0.045 | -0.052 | -0.052 | -0.052 | -0.052 | -0.112 | -0.112 | -0.112 | -0.112 | -0.134 | -0.134 | -0.134 | -0.134 | -0.081 | -0.081 | -0.081 | -0.081 | -0.685 | -0.685 | -0.685 | -0.685 | -3.31 | -3.31 | -3.31 | -3.31 |
Net Income
| -3.165 | -5.625 | -8.688 | -6.605 | -4.418 | -3.078 | -2.751 | -1.605 | -4.313 | -2.678 | -3.074 | -3.981 | -2.365 | -2.709 | -1.898 | 1.004 | 1.86 | 1.167 | 0.865 | 0.815 | 0.397 | 0.391 | -0.96 | 0.144 | 0.23 | 0.23 | 0.23 | -0.165 | -0.165 | -0.165 | -0.165 | 0.955 | 0.955 | 0.955 | 0.955 | -5.654 | -5.654 | -5.654 | -5.654 | 1.186 | 1.186 | 1.186 | 1.186 | 1.067 | 1.067 | 1.067 | 1.067 | 0.923 | 0.923 | 0.923 | 0.923 | -0.276 | -0.276 | -0.276 | -0.276 | -0.052 | -0.052 | -0.052 | -0.052 | 0.408 | 0.408 | 0.408 | 0.408 | -0.042 | -0.042 | -0.042 | -0.042 | -0.116 | -0.116 | -0.116 | -0.116 | -0.092 | -0.092 | -0.092 | -0.092 | -0.182 | -0.182 | -0.182 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.24 | -0.555 | -1.006 | -0.787 | -0.646 | -0.47 | -0.408 | -0.242 | -0.807 | -0.361 | -0.077 | -0.516 | -0.057 | -0.071 | -0.051 | 0.029 | 0.049 | 0.033 | 0.027 | 0.027 | 0.014 | 0.015 | -0.046 | 0.007 | 0.019 | 0.019 | 0.019 | -0.015 | -0.015 | -0.015 | -0.015 | 0.079 | 0.079 | 0.079 | 0.079 | -0.382 | -0.382 | -0.382 | -0.382 | 0.093 | 0.093 | 0.093 | 0.093 | 0.094 | 0.094 | 0.094 | 0.094 | 0.106 | 0.106 | 0.106 | 0.106 | -0.039 | -0.039 | -0.039 | -0.039 | -0.008 | -0.008 | -0.008 | -0.008 | 0.063 | 0.063 | 0.063 | 0.063 | -0.006 | -0.006 | -0.006 | -0.006 | -2,890.606 | -2,890.606 | -2,890.606 | -2,890.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.857 | 17.857 | 17.857 | 17.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.015 | -0.029 | -0.051 | -0.044 | -0.03 | -0.021 | -0.019 | -0.011 | -0.029 | -0.018 | -0.021 | -0.028 | -0.017 | -0.022 | -0.016 | 0.009 | 0.017 | 0.011 | 0.008 | 0.008 | 0.004 | 0.004 | -0.011 | 0.002 | 0.003 | 0.003 | 0.003 | -0.002 | -0.002 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.011 | -0.074 | -0.074 | -0.074 | -0.074 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | 0.006 | 0.006 | 0.006 | 0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.02 | -0.02 | -0.02 | -0.02 | -0.034 | -0.034 | -0.034 | -0.034 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.015 | -0.029 | -0.051 | -0.044 | -0.03 | -0.021 | -0.019 | -0.011 | -0.029 | -0.018 | -0.021 | -0.028 | -0.017 | -0.022 | -0.016 | 0.009 | 0.017 | 0.011 | 0.008 | 0.008 | 0.004 | 0.004 | -0.011 | 0.002 | 0.003 | 0.003 | 0.003 | -0.002 | -0.002 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.011 | -0.074 | -0.074 | -0.074 | -0.074 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | 0.006 | 0.006 | 0.006 | 0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.02 | -0.02 | -0.02 | -0.02 | -0.034 | -0.034 | -0.034 | -0.034 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.795 | -4.184 | -3.446 | -5.891 | -4.18 | -3.636 | -2.23 | -1.929 | -2.85 | -2.887 | -0.78 | -4.882 | -1.623 | 0.154 | -2.181 | 3.775 | 3.105 | 4.116 | 1.768 | 2.181 | 1.219 | 1.878 | -0.234 | 1.02 | 0.754 | 0.754 | 0.754 | 0.288 | 0.288 | 0.288 | 0.288 | 1.602 | 1.602 | 1.602 | 1.602 | -5.188 | -5.188 | -5.188 | -5.188 | 0.952 | 0.952 | 0.952 | 0.952 | 1.124 | 1.124 | 1.124 | 1.124 | 1.245 | 1.245 | 1.245 | 1.245 | -0.058 | -0.058 | -0.058 | -0.058 | 0.276 | 0.276 | 0.276 | 0.276 | 1.365 | 1.365 | 1.365 | 1.365 | 1.503 | 1.503 | 1.503 | 1.503 | -0.228 | -0.228 | -0.228 | -0.228 | -0.184 | -0.184 | -0.184 | -0.184 | -0.364 | -0.364 | -0.364 | -0.364 | -0.168 | -0.168 | -0.168 | -0.168 | 0.026 | 0.026 | 0.026 | 0.026 | 0.002 | 0.002 | 0.002 | 0.002 | -0.013 | -0.013 | -0.013 | -0.013 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.045 | 0.045 | 0.045 | 0.045 | 0.081 | 0.081 | 0.081 | 0.081 | 0.165 | 0.165 | 0.165 | 0.165 | 0.272 | 0.272 | 0.272 | 0.272 |
EBITDA Ratio
| -0.136 | -0.413 | -0.399 | -0.702 | -0.611 | -0.556 | -0.33 | -0.29 | -0.534 | -0.389 | -0.019 | -0.632 | -0.039 | 0.004 | -0.059 | 0.108 | 0.082 | 0.117 | 0.055 | 0.071 | 0.043 | 0.073 | -0.011 | 0.046 | 0.063 | 0.063 | 0.063 | 0.027 | 0.027 | 0.027 | 0.027 | 0.132 | 0.132 | 0.132 | 0.132 | -0.35 | -0.35 | -0.35 | -0.35 | 0.074 | 0.074 | 0.074 | 0.074 | 0.099 | 0.099 | 0.099 | 0.099 | 0.144 | 0.144 | 0.144 | 0.144 | -0.008 | -0.008 | -0.008 | -0.008 | 0.045 | 0.045 | 0.045 | 0.045 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | -5,708.344 | -5,708.344 | -5,708.344 | -5,708.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.036 | 1.036 | 1.036 | 1.036 | 1 | 1 | 1 | 1 | -7.429 | -7.429 | -7.429 | -7.429 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.958 | 0.958 | 0.958 | 0.958 | 0.934 | 0.934 | 0.934 | 0.934 | 0.959 | 0.959 | 0.959 | 0.959 |