Nova Eye Medical Limited
ASX:EYE.AX
0.175 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -8.79 | -15.293 | -7.496 | -4.356 | -10.327 | -5.773 | -5.074 | -0.894 | 3.027 | 1.68 | 0.788 | -0.816 | 0.92 | -0.661 | 3.82 | -22.616 | 4.745 | 4.267 | 3.693 | -1.102 | -0.206 | 1.632 | -0.166 | -0.462 | -0.368 | -0.728 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 2.989 | 2.297 | 1.811 | 1.515 | 1.438 | 1.031 | 2.056 | 1.675 | 1.536 | 1.239 | 0.776 | 0.757 | 1.683 | 1.768 | 2.394 | 1.857 | 1.405 | 1.275 | 0.799 | 1.681 | 1.548 | 1.418 | 1.331 | 0.012 | 0 | 0 | 0 | 0.004 | 0.003 | 0.002 | 0.003 | 0.034 | 0.051 | 0.062 | 0.076 | 0.757 |
Deferred Income Tax
| 0 | -4.507 | -2.111 | 0 | 0 | 0 | 0 | 5.044 | 6.221 | -0.354 | 1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.039 | 0.178 | 0.203 | 0 | 0 | 0 | 0 | 0.033 | 0.05 | 0.044 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.057 | 0.191 | 2.389 | -10.123 | 18.195 | -4.3 | 1.584 | -5.077 | -6.271 | 0.31 | -1.098 | -2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.861 | -0.002 | 1.816 | -1.616 | 14.393 | -0.829 | 0.4 | -0.38 | -3.316 | -0.348 | -1.563 | -0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.477 | -0.266 | -0.639 | 0.033 | 3.778 | -3.471 | 1.184 | -4.697 | -2.955 | 0.658 | 0.465 | -1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.796 | 0.533 | 0.537 | -1.823 | -10.962 | 1.076 | -2.627 | -0.44 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.281 | -0.074 | 0.675 | -6.717 | 10.986 | -1.076 | 2.627 | 0.44 | -2.616 | 2.192 | -0.891 | -1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.038 | 10.413 | 0.521 | 0.059 | -3.854 | 4.835 | 1.956 | 0.767 | 6.874 | 3.617 | 2.189 | 4.127 | -0.766 | -0.909 | -1.525 | 24.735 | -7.339 | -3.611 | -3.621 | -3.54 | -0.138 | -3.05 | -2.181 | -0.009 | 0.368 | 0.728 | 0 | -0.239 | -0.229 | -0.21 | -0.125 | -0.332 | -0.446 | -0.062 | -0.076 | -0.757 |
Operating Cash Flow
| -7.857 | -6.721 | -4.683 | -12.905 | 5.452 | -4.207 | 0.522 | -3.496 | 5.216 | 6.89 | 2.704 | 1.944 | 1.837 | 0.198 | 4.689 | 3.976 | -1.189 | 1.931 | 0.871 | -2.961 | 1.204 | 2.729 | -1.016 | -0.46 | 0 | 0 | 0 | -0.236 | -0.226 | -0.083 | -0.122 | -0.298 | -0.395 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.449 | -0.8 | -5.591 | -2.228 | -1.662 | -0.726 | -2.644 | -7.059 | -5.12 | -1.485 | -1.017 | -0.605 | -1.599 | -1.985 | -1.701 | -3.123 | -3.442 | -2.226 | -2.24 | -0.433 | -1.251 | -0.484 | -3.048 | 0 | -0.001 | -0.004 | -0.096 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 1.015 | -0.991 | 90.015 | 0.008 | 0.02 | 0.002 | 0 | -0.566 | -1.693 | 0 | 0 | 0 | 0 | 0 | 0 | -2.052 | 0 | 0 | 0 | 0 | -24.977 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.186 | 0 | 0 | -0.277 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -88.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.473 | 0 | 0 | 0 |
Other Investing Activites
| -0.114 | -0.434 | -1 | -1.606 | 88.572 | -2.773 | -5.323 | -4.708 | -3.589 | -3.247 | -2.134 | -2.28 | 0.069 | 0.029 | -0.708 | -1.24 | -0.826 | 0 | 4.291 | 0.003 | 0.003 | 0.047 | 0 | 0.026 | 0 | 0.014 | 1.093 | 0.1 | 0 | 0 | 0.005 | 0.028 | 0.019 | 0 | 0 | 0 |
Investing Cash Flow
| -0.325 | -0.8 | -4.576 | -3.219 | 88.256 | -3.491 | -7.947 | -11.765 | -8.709 | -4.732 | -4.844 | -2.885 | -1.53 | -1.963 | -2.409 | -4.363 | -4.268 | -4.278 | 2.051 | -0.43 | -1.248 | -0.437 | -28.025 | -0.104 | -0.001 | 0.01 | 0.997 | 0.097 | -1.189 | 0 | 0.005 | 0.021 | 0.492 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.518 | -0.653 | -0.402 | -0.582 | -12.309 | -0.933 | -0.876 | -0.389 | -1.113 | -1.306 | -1.795 | -0.845 | -0.993 | -2.527 | -2.198 | -4.771 | -4.91 | -0.167 | -2 | 0 | -0.181 | -1.4 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 7.43 | 7.47 | 0 | 41.644 | 0 | 0 | 21.84 | 9.744 | 4.732 | 0 | 5.929 | 0 | 0 | 0 | 0 | 1.638 | 2.896 | 2.741 | 0 | 0 | 0 | 0.073 | 27.124 | 0.864 | 0.182 | 0.276 | 0 | 0.196 | 0.649 | 0.978 | 0 | 0.225 | 0.167 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -41.644 | 0 | 0 | -1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | -0.007 | 0 | 0 | 0 | -0.003 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -19.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | -1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.518 | -0.653 | -0.402 | -41.644 | -0.98 | 0.824 | 21.962 | 7.11 | 2.42 | 2.324 | 0.364 | -0.021 | 0.944 | 1.133 | 1.915 | 4.995 | 5.098 | 9.727 | -0.085 | 1.536 | -0.08 | 1.295 | 3.028 | -0.059 | 0.113 | 0 | 0 | -0 | 0 | 0.07 | 0 | -0.032 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 6.912 | 6.817 | -0.402 | -61.612 | -13.289 | -0.109 | 21.962 | 16.465 | 6.039 | 1.018 | 4.498 | -0.845 | -0.049 | -1.394 | -0.283 | 1.765 | 3.084 | 7.394 | -2.085 | 1.536 | -0.261 | -1.566 | 29.061 | 0.74 | 0.295 | 0.276 | 0 | 0.196 | 0.649 | 1.048 | 0 | 0.193 | 0.167 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | 0.123 | -0.14 | -0.112 | 0.047 | -0.077 | 0.074 | -0.031 | 0.144 | -0.369 | -0.059 | 0.07 | -0.064 | 0.22 | -0.381 | 0.245 | -0.389 | -1.747 | 0.088 | -0.386 | 0.002 | -0.035 | -0.027 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.268 | -0.581 | -9.801 | -77.848 | 80.277 | -7.884 | 14.611 | 1.173 | 2.69 | 2.807 | 2.299 | -1.716 | 0.194 | -2.169 | 1.616 | 1.623 | -2.762 | 3.3 | 0.925 | -2.241 | -0.303 | 0.691 | -0.008 | 0.176 | -0.014 | -0.419 | 0.293 | 0.057 | -0.767 | 0.965 | -0.117 | -0.084 | 0.264 | 0 | 0 | 0 |
Cash At End Of Period
| 6.151 | 7.419 | 8 | 17.801 | 95.649 | 15.183 | 23.067 | 8.456 | 7.283 | 4.593 | 1.786 | -0.513 | 1.203 | 1.048 | 3.217 | 1.601 | -0.022 | 2.74 | -0.56 | -1.485 | 0.756 | 1.059 | 0.368 | 0.376 | 0.2 | 0.214 | 0.634 | 0.341 | 0.284 | 1.05 | 0.085 | 0.202 | 0.286 | 0 | 0 | 0 |