Nova Eye Medical Limited
ASX:EYE.AX
0.175 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.151 | 7.419 | 8 | 17.801 | 95.649 | 15.372 | 23.067 | 9.244 | 7.283 | 4.593 | 1.768 | 0.786 | 1.849 | 1.048 | 3.22 | 1.632 | 0.83 | 2.74 | -0.134 | -0.21 | 0.756 | 1.059 | 0.939 | 0.376 | 0.2 | 0.214 | 0.634 | 0.341 | 0.284 | 1.051 | 0.085 | 0.202 | 0.287 | 0.022 | 0.055 | 0.199 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.167 | 0.046 | 0 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.151 | 7.419 | 8 | 17.801 | 95.649 | 15.372 | 23.067 | 9.244 | 7.283 | 4.593 | 1.768 | 0.786 | 1.849 | 1.048 | 3.22 | 1.632 | 0.83 | 2.74 | 0.046 | -0.21 | 0.756 | 1.059 | 0.939 | 0.376 | 0.2 | 0.214 | 0.634 | 0.341 | 0.284 | 1.051 | 0.085 | 0.202 | 0.287 | 0.022 | 0.055 | 0.199 |
Net Receivables
| 4.081 | 3.105 | 3.769 | 5.428 | 3.828 | 15.344 | 14.573 | 14.859 | 15.217 | 12.007 | 11.721 | 10.124 | 9.362 | 11.697 | 13.017 | 14.258 | 13.038 | 11.763 | 6.871 | 4.322 | 2.835 | 3.626 | 5.446 | 0.025 | 0.006 | 0.006 | 0.015 | 1.101 | 1.203 | 0.002 | 0.037 | 0.077 | 0.13 | 0.634 | 0.79 | 0.571 |
Inventory
| 4.283 | 3.806 | 3.54 | 2.901 | 2.934 | 26.084 | 22.458 | 23.416 | 18.641 | 15.682 | 14.172 | 13.587 | 12.2 | 16.711 | 17.099 | 15.883 | 17.745 | 14.729 | 12.088 | 10.759 | 9.398 | 8.013 | 6.959 | 0.12 | 0.137 | 0.136 | 0.136 | 0.136 | 0.135 | 0.019 | 0.025 | 0.102 | 0.202 | 0.217 | 0.164 | 0.614 |
Other Current Assets
| 0.179 | 0.27 | 0.28 | 0.196 | 0.494 | 0.932 | 1.12 | 1.173 | 1.684 | 1.288 | 1.496 | 1.465 | 0.008 | 0.812 | 0.026 | 0.483 | 0.246 | 0.365 | 0.562 | 0.055 | 0.385 | 0.197 | 0.119 | 0.487 | 0 | 0 | 0 | -0.005 | -0.014 | 0 | 0 | 0 | 0.034 | 0.045 | 0.062 | 0 |
Total Current Assets
| 14.749 | 14.6 | 15.589 | 26.326 | 102.905 | 57.732 | 61.218 | 48.692 | 42.825 | 33.57 | 29.157 | 25.962 | 24.392 | 30.531 | 34.21 | 33.155 | 33.142 | 30.415 | 19.567 | 15.588 | 13.673 | 12.895 | 13.463 | 1.008 | 0.342 | 0.356 | 0.785 | 1.579 | 1.607 | 1.072 | 0.147 | 0.381 | 0.653 | 0.918 | 1.071 | 1.384 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.032 | 2.362 | 2.945 | 3.506 | 2.912 | 13.73 | 14.576 | 13.452 | 7.771 | 3.635 | 3.078 | 2.473 | 8.953 | 8.949 | 8.896 | 9.691 | 3.761 | 2.732 | 7.11 | 4.48 | 4.621 | 3.684 | 3.564 | 0.07 | 0.084 | 0.103 | 0.122 | 0.046 | 0.147 | 0.146 | 0.15 | 0.157 | 0.191 | 0.26 | 0.321 | 2.322 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.68 | 21.465 | 18.844 | 17.737 | 18.844 | 19.949 | 21.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.033 | 13.324 | 18.023 | 12.098 | 10.877 | 4.031 | 3.885 | 3.879 | 4.093 | 4.369 | 3.833 | 0.814 | 0.791 | 0.739 | 0.704 | 0.609 | 6.952 | 5.936 | 0.047 | 0.021 | 0.021 | 19.956 | 21.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.033 | 13.324 | 18.023 | 12.098 | 10.877 | 4.031 | 3.885 | 3.879 | 4.093 | 4.369 | 3.833 | 0.814 | 0.791 | 0.739 | 0.704 | 0.609 | 28.632 | 27.401 | 18.891 | 17.758 | 18.865 | 19.956 | 21.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.068 | 0.071 | 0.068 | 0.064 | 0.048 | 0.282 | 0.294 | 0.236 | 0.338 | 2.213 | 0.115 | -3.813 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0 | 0 | 0 | 0.172 |
Tax Assets
| -0.068 | 10.816 | 10.118 | 6.949 | 6.253 | 8.66 | 8.303 | 6.307 | 4.776 | 5.791 | 6.796 | 7.1 | 7.892 | 7.861 | 7.473 | 7.208 | 6.238 | 2.986 | 0.908 | 1.229 | 1.155 | 0.54 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.068 | -10.816 | -10.118 | -6.949 | -6.253 | -8.942 | -8.597 | -6.543 | -5.114 | -8.004 | -6.911 | -3.287 | 2.67 | 0.302 | 0.295 | 0.242 | 0.168 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 |
Total Non-Current Assets
| 15.133 | 15.757 | 21.036 | 15.668 | 13.837 | 17.761 | 18.461 | 17.331 | 11.864 | 8.004 | 6.911 | 3.287 | 20.54 | 17.851 | 17.368 | 17.75 | 38.799 | 33.272 | 26.909 | 23.467 | 24.641 | 24.18 | 25.306 | 0.138 | 0.192 | 0.211 | 0.23 | 0.154 | 0.155 | 0.154 | 0.158 | 0.164 | 0.191 | 0.28 | 0.321 | 2.494 |
Total Assets
| 29.882 | 30.357 | 36.625 | 41.994 | 116.742 | 99.893 | 103.465 | 86.542 | 71.99 | 58.98 | 54.228 | 47.346 | 44.932 | 48.382 | 51.578 | 50.905 | 71.941 | 63.687 | 46.476 | 39.055 | 38.314 | 37.075 | 38.769 | 1.146 | 0.534 | 0.567 | 1.015 | 1.733 | 1.762 | 1.226 | 0.305 | 0.545 | 0.844 | 1.198 | 1.392 | 3.878 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 3.566 | 4.311 | 2.407 | 2.003 | 3.826 | 7.468 | 2.232 | 4.276 | 5.266 | 3.561 | 2.915 | 4.632 | 0.674 | 6.878 | 2.927 | 3.141 | 4.379 | 5.688 | 3.944 | 2.474 | 3.119 | 3.186 | 3.408 | 0.331 | 0.083 | 0.043 | 0.041 | 0.09 | 0 | 0 | 0 | 0 | 0.03 | 0.046 | 0.143 | 0.178 |
Short Term Debt
| 0.48 | 0.639 | 0.544 | 1.938 | 1.909 | 15.039 | 9.097 | 15.536 | 5.779 | 6.01 | 5.137 | 6.369 | 3.752 | 6.664 | 7.814 | 10.486 | 9.175 | 5.131 | 2.195 | 3.126 | 0.092 | 0.073 | 0.632 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.004 |
Tax Payables
| 0 | 0 | 0 | 0 | 8.151 | 0.178 | 0.135 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 8.151 | 3.341 | 3.735 | 0.907 | 0.663 | 0.527 | 0.389 | 0.406 | 0.404 | 0.474 | 0.603 | 0.385 | 0.439 | 0.378 | 0.365 | 1.386 | 0.004 | 0.427 | 0.98 | -0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.003 |
Other Current Liabilities
| 1.637 | 1.324 | 0.912 | 0.746 | 0.472 | 3.478 | 7.497 | 7.602 | 6.934 | 5.513 | 5.432 | 3.935 | 3.744 | 2.7 | 4.917 | 5.763 | 5.669 | 4.025 | 2.537 | 0.785 | 2.33 | 0.606 | 0.693 | 0.025 | 0.118 | 0.005 | 0.003 | 0.001 | 0.046 | 0.019 | 0.022 | 0.056 | 0.073 | 0.056 | 0.156 | 0.011 |
Total Current Liabilities
| 5.683 | 6.274 | 3.863 | 4.687 | 14.358 | 29.326 | 22.561 | 28.321 | 18.642 | 15.611 | 13.873 | 15.342 | 8.574 | 16.716 | 16.261 | 19.775 | 19.662 | 15.222 | 9.041 | 7.771 | 5.545 | 4.292 | 5.713 | 0.356 | 0.201 | 0.048 | 0.044 | 0.091 | 0.046 | 0.019 | 0.022 | 0.056 | 0.103 | 0.102 | 0.464 | 0.196 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.892 | 1.399 | 1.76 | 1.433 | 0.042 | 5.723 | 0.099 | 2.041 | 0.396 | 0.584 | 0.96 | 4.103 | 1.076 | 1.654 | 0 | 1.38 | 1.22 | 0.058 | 2.137 | 2.145 | 2.087 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Deferred Revenue Non-Current
| 0 | 0 | -0.966 | -0 | -0 | 1.224 | 1.324 | 0.739 | 0.069 | 0.05 | 0.047 | 0.052 | 0.032 | 0.078 | 0.244 | 0.786 | 1.879 | 2.158 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.966 | 0.136 | 0.315 | 0 | 4.399 | 0 | 1.972 | 0.346 | 0.537 | 0.908 | -0.032 | -0.239 | -0.395 | 0 | 0.218 | 0.27 | -2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.966 | 0.076 | 0.05 | 0.505 | -5.723 | 0.45 | -2.041 | -0.396 | -0.584 | -0.96 | 0.197 | 0.429 | 0.627 | 0.293 | 0.861 | 1.437 | 2.233 | 0.157 | 0.146 | 0.106 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0.008 |
Total Non-Current Liabilities
| 2.869 | 0.892 | 2.365 | 1.972 | 1.798 | 1.771 | 5.723 | 1.288 | 2.041 | 0.396 | 0.584 | 0.96 | 4.3 | 1.344 | 2.13 | 1.079 | 4.338 | 5.085 | 2.291 | 2.294 | 2.291 | 2.193 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0.013 |
Total Liabilities
| 8.552 | 7.166 | 6.228 | 6.659 | 16.156 | 31.097 | 30.221 | 29.609 | 23.733 | 19.186 | 17.278 | 16.517 | 12.874 | 18.06 | 18.391 | 20.854 | 24 | 20.307 | 11.332 | 10.065 | 7.836 | 6.485 | 7.963 | 0.356 | 0.201 | 0.048 | 0.044 | 0.091 | 0.047 | 0.022 | 0.025 | 0.059 | 0.103 | 0.102 | 0.464 | 0.209 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0.343 | 0.967 | 2.131 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52.71 | 45.175 | 37.44 | 36.678 | 78.311 | 78.311 | 78.311 | 55.949 | 46.041 | 41.229 | 41.229 | 35.188 | 35.188 | 35.188 | 35.188 | 35.176 | 33.635 | 33.544 | 27.985 | 27.985 | 27.985 | 27.985 | 32.28 | 5.156 | 4.237 | 4.055 | 2.761 | 2.761 | 2.566 | 1.956 | 0.978 | 19.579 | 19.579 | 19.579 | 19.099 | 19.349 |
Retained Earnings
| -30.687 | -21.897 | -6.604 | 0.892 | 24.634 | -11.161 | -5.388 | 1.665 | 2.559 | -0.468 | -2.148 | -2.936 | -2.12 | -3.089 | -2.379 | -6.199 | 16.417 | 11.672 | 7.405 | 1.908 | -0.206 | 0 | -1.251 | -4.366 | -3.903 | -3.536 | -2.807 | -2.137 | -1.868 | -1.73 | -1.676 | -19.987 | -19.539 | -19.004 | -18.681 | -15.94 |
Accumulated Other Comprehensive Income/Loss
| -0.693 | -0.087 | -0.439 | -2.235 | -2.359 | 1.646 | 0.321 | -0.681 | -0.343 | -0.967 | -2.131 | -1.423 | -1.01 | -1.484 | 0.227 | 0.863 | -2.321 | -1.957 | -0.246 | -0.903 | 2.699 | 2.605 | -0.223 | -0.246 | 4.236 | -0.224 | 1.017 | 1.017 | 1.017 | 0.978 | 0.978 | 0.894 | 0.701 | 0.521 | 0.51 | 0.26 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.681 | -0.343 | -0.967 | -2.131 | -1.423 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | -4.236 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 21.33 | 23.191 | 30.397 | 35.335 | 100.586 | 68.796 | 73.244 | 56.933 | 48.257 | 39.794 | 36.95 | 30.829 | 32.058 | 30.161 | 33.036 | 29.84 | 47.731 | 43.259 | 35.144 | 28.99 | 30.478 | 30.59 | 30.806 | 0.79 | 0.333 | 0.519 | 0.971 | 1.641 | 1.715 | 1.204 | 0.28 | 0.486 | 0.741 | 1.096 | 0.928 | 3.669 |
Total Equity
| 21.33 | 23.191 | 30.397 | 35.335 | 100.586 | 68.796 | 73.244 | 56.933 | 48.257 | 39.794 | 36.95 | 30.829 | 32.058 | 30.322 | 33.187 | 30.051 | 47.941 | 43.38 | 35.144 | 28.99 | 30.478 | 30.59 | 30.806 | 0.79 | 0.333 | 0.519 | 0.971 | 1.641 | 1.715 | 1.204 | 0.28 | 0.486 | 0.741 | 1.096 | 0.928 | 3.669 |
Total Liabilities & Shareholders Equity
| 29.882 | 30.357 | 36.625 | 41.994 | 116.742 | 99.893 | 103.465 | 86.542 | 71.99 | 58.98 | 54.228 | 47.346 | 44.932 | 48.382 | 51.578 | 50.905 | 71.941 | 63.687 | 46.476 | 39.055 | 38.314 | 37.075 | 38.769 | 1.146 | 0.534 | 0.567 | 1.015 | 1.733 | 1.762 | 1.226 | 0.305 | 0.545 | 0.844 | 1.198 | 1.392 | 3.878 |