Elixir Energy Limited
ASX:EXR.AX
0.145 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.273 | 0.428 | 1.12 | 2.592 | 5.574 | 9.12 | 0.001 | 0.001 | 0 |
| Cost of Revenue
| 0.702 | 0.025 | 0.008 | 0.002 | 0 | 0.001 | 0.001 | 0.008 | 0.001 | 0.029 | 0.079 | 0.408 | 0.577 | 0 | 0 | 1.846 | 0.595 | 0 | 0 | 0 |
| Gross Profit
| 0.97 | -0.025 | -0.008 | -0.002 | -0 | -0.001 | -0.001 | -0.008 | -0.001 | -0.002 | -0.052 | -0.135 | -0.149 | 1.12 | 2.592 | 3.728 | 8.525 | 0.001 | 0.001 | 0 |
| Gross Profit Ratio
| 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -1.913 | -0.493 | -0.348 | 1 | 1 | 0.669 | 0.935 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.082 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.002 | 0.002 | 0.001 | 0.001 | 2.028 | 0.691 | 0.661 | 0.699 | 0.868 | 0.956 | 1.442 | 0.67 | 0.89 | 2.024 | 3.184 | 2.139 | 1.626 | 2.23 | 1.243 |
| Selling & Marketing Expenses
| 0 | 3.255 | 2.442 | 1.458 | 1.925 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.648 | 3.257 | 2.444 | 1.46 | 1.926 | 2.11 | 0.929 | 0.68 | 0.741 | 0.868 | 0.956 | 1.442 | 0.67 | 0.89 | 2.024 | 3.184 | 2.139 | 1.626 | 2.23 | 1.243 |
| Other Expenses
| 0 | 0.026 | 0.431 | -0.052 | 0.382 | -0.371 | -0.003 | -0.008 | 0.002 | -0.121 | -0.015 | 0.024 | 0.002 | -0.251 | -0.106 | 0.389 | -0.504 | 0.215 | 0.249 | -0.429 |
| Operating Expenses
| 2.648 | 3.257 | 2.444 | 1.46 | 1.926 | 2.11 | 0.929 | 0.68 | 0.741 | 0.979 | 4.382 | 1.991 | 0.925 | 3.769 | 7.287 | 13.216 | 14.195 | 3.753 | 7.798 | 2.931 |
| Operating Income
| -1.678 | -3.282 | -2.452 | -1.461 | -1.926 | -2.111 | -0.93 | -0.688 | -0.742 | -2.145 | -4.355 | -2.129 | 0.515 | -2.143 | -5.792 | -8.787 | -6.005 | -3.078 | -6.979 | -3.173 |
| Operating Income Ratio
| -1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.116 | -161.309 | -7.799 | 1.203 | -1.914 | -2.235 | -1.576 | -0.658 | -5,004.493 | -11,330.18 | 0 |
| Total Other Income Expenses Net
| 0.177 | 0.339 | 0.47 | -0.046 | 0.394 | -0.343 | 0.031 | -2.73 | 0.007 | -1.172 | -0.015 | 0.028 | -1.586 | -0.757 | -1.203 | -17.997 | -0.504 | 0.215 | 0.249 | -0.429 |
| Income Before Tax
| -1.501 | -2.943 | -1.982 | -1.507 | -1.532 | -2.454 | -0.899 | -3.418 | -0.736 | -2.125 | -4.37 | -2.087 | -2.651 | -3.363 | -5.695 | -27.349 | -6.414 | -3.085 | -6.986 | -3.177 |
| Income Before Tax Ratio
| -0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.371 | -161.868 | -7.647 | -6.195 | -3.003 | -2.197 | -4.907 | -0.703 | -5,015.956 | -11,340.545 | 0 |
| Income Tax Expense
| 0.094 | -0.143 | -0.22 | 0 | -0.206 | -0.171 | 0 | -0 | -0 | 1.025 | 0.213 | -0.041 | 3.166 | 1.22 | -0.097 | 19.601 | 0.409 | 0.007 | 0.006 | -3.177 |
| Net Income
| -1.595 | -2.943 | -1.982 | -1.507 | -1.532 | -2.454 | -0.899 | -3.418 | -0.736 | -2.125 | -4.61 | -2.087 | -2.651 | -3.363 | -5.695 | -28.564 | -6.414 | -3.085 | -6.986 | -3.177 |
| Net Income Ratio
| -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.371 | -170.775 | -7.647 | -6.195 | -3.003 | -2.197 | -5.125 | -0.703 | -5,015.956 | -11,340.545 | 0 |
| EPS
| -0.001 | -0.003 | -0.002 | -0.002 | -0.003 | -0.007 | -0.004 | -0.019 | -0 | -0.047 | -0.23 | -0.14 | -0.21 | -0.31 | -0.53 | -2.65 | -0.86 | -0.76 | -1.91 | -1.47 |
| EPS Diluted
| -0.001 | -0.003 | -0.002 | -0.002 | -0.003 | -0.007 | -0.004 | -0.019 | -0 | -0.047 | -0.23 | -0.14 | -0.21 | -0.31 | -0.53 | -2.65 | -0.86 | -0.76 | -1.91 | -1.47 |
| EBITDA
| -1.648 | -3.257 | -2.444 | -1.46 | -1.926 | -2.11 | -0.929 | -0.68 | -0.741 | 0.073 | -4.38 | -2.046 | 0.619 | -1.66 | -0.337 | 0.058 | 3.55 | -3.057 | -6.96 | -3.165 |
| EBITDA Ratio
| -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.735 | -162.253 | -7.496 | 1.446 | -1.482 | -0.13 | 0.01 | 0.389 | -4,971.398 | -11,299.495 | 0 |