Elixir Energy Limited
ASX:EXR.AX
0.027 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.011 | -0.012 | 0.012 | -0.002 | 0.002 | 0.008 | 0.019 | 0.012 | 0.015 | -0.01 | 0 | 0.214 | 0.214 | 0.56 | 0.56 | 1.296 | 1.296 | 2.787 | 2.787 | 4.56 | 4.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0.015 | 0.687 | 0.014 | 0.011 | 0.008 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.003 | 0.008 | 0.005 | 0.024 | 0.079 | 0 | 0.015 | 0 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0.923 | 0.923 | 0.298 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | -0.015 | 0.985 | -0.014 | -0.011 | -0.008 | 0 | -0.002 | 0 | -0 | 0 | -0 | -0.004 | -0.015 | 0.007 | -0.015 | 0.001 | -0.005 | -0.006 | 0.003 | -0.005 | -0.067 | 0.015 | -0.025 | 0 | -0.074 | -0.074 | 0.56 | 0.56 | 1.296 | 1.296 | 1.864 | 1.864 | 4.263 | 4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.571 | 0 | 0 | 0.603 | 0 | 0.058 | 0 | -2.566 | 0.371 | -0.269 | -5.563 | 1 | 2.586 | 1 | -0.348 | -0.348 | 1 | 1 | 1 | 1 | 0.669 | 0.669 | 0.935 | 0.935 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.199 | 0.897 | 1.427 | 0.894 | 0.955 | 0.767 | 0.833 | 0.575 | 0.755 | 0.453 | 0.677 | 0.561 | 0.461 | 0.222 | 0.31 | 0.282 | 0.271 | 0.254 | 0.306 | 0.48 | 0.443 | 0.415 | 0.424 | 0.702 | 0.001 | 0.335 | 0.335 | 0.445 | 0.445 | 1.012 | 1.012 | 1.592 | 1.592 | 1.07 | 1.07 | 0.813 | 0.813 | 1.115 | 1.115 | 0.622 | 0.622 | 0 |
| Selling & Marketing Expenses
| 0.339 | 0.262 | 0.063 | 1.939 | 1.316 | 1.452 | 0.99 | 0.586 | 0.872 | 0.921 | 1.003 | 0.082 | 0.001 | 0.046 | 0.096 | 0.006 | 0.006 | 0.042 | 0.042 | -0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.538 | 1.159 | 1.489 | 1.94 | 1.317 | 1.453 | 0.991 | 0.587 | 0.873 | 0.922 | 1.004 | 1.112 | 0.995 | 0.503 | 0.418 | 0.327 | 0.346 | 0.357 | 0.373 | 0.465 | 0.485 | 0.441 | 0.437 | 0.793 | 0.001 | 0.335 | 0.335 | 0.445 | 0.445 | 1.012 | 1.012 | 1.592 | 1.592 | 1.07 | 1.07 | 0.813 | 0.813 | 1.115 | 1.115 | 0.622 | 0.622 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.125 | -0.125 | -0.053 | -0.053 | 0.195 | 0.195 | -0.252 | -0.252 | 0.107 | 0.107 | 0.125 | 0.125 | -0.215 | -0.215 | 0 |
| Operating Expenses
| 1.538 | 1.159 | 1.489 | 1.94 | 1.317 | 1.453 | 0.991 | 0.587 | 0.873 | 0.922 | 1.004 | 1.112 | 0.995 | 0.506 | 0.418 | 3.082 | 0.346 | 0.356 | 0.374 | 1.638 | 0.485 | 3.871 | 0.447 | 0.769 | 0.001 | 0.462 | 0.462 | 1.885 | 1.885 | 3.644 | 3.644 | 6.608 | 6.608 | 7.098 | 7.098 | 1.876 | 1.876 | 3.899 | 3.899 | 1.466 | 1.466 | 0 |
| Operating Income
| -1.538 | -1.159 | -0.504 | -1.954 | -1.328 | -1.461 | -0.991 | -0.588 | -0.873 | -0.922 | -1.004 | -1.112 | -0.999 | -0.519 | -0.412 | -3.089 | -0.346 | -0.363 | -0.379 | -1.655 | -0.49 | -3.932 | -0.423 | -0.821 | -0.001 | 0.257 | 0.257 | -1.072 | -1.072 | -2.896 | -2.896 | -4.394 | -4.394 | -3.003 | -3.003 | -1.539 | -1.539 | -3.49 | -3.49 | -1.586 | -1.586 | 0 |
| Operating Income Ratio
| 0 | 0 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140,042.81 | 0 | 0 | -37.887 | 0 | -29.429 | 0 | -172.413 | -202.019 | -26.366 | -328.116 | -28.158 | 84.373 | -56.567 | 1.203 | 1.203 | -1.914 | -1.914 | -2.235 | -2.235 | -1.576 | -1.576 | -0.658 | -0.658 | -5,004.493 | -5,004.493 | -11,330.18 | -11,330.18 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.265 | 0.054 | 0.107 | 0.175 | 0.164 | 0.311 | 0.159 | 0.072 | -0.118 | 0.601 | -0.207 | -0.363 | 0.02 | 0.03 | -0.001 | -2.73 | -0 | 0.006 | -0 | 0.02 | 0 | -0.006 | -0.009 | 0.028 | 0 | -0.789 | -0.789 | -0.357 | -0.357 | 0.049 | 0.049 | -8.931 | -8.931 | -0.372 | -0.372 | -0.004 | -0.004 | -0.003 | -0.003 | -0.312 | -0.312 | 0 |
| Income Before Tax
| -1.803 | -1.104 | -0.397 | -1.78 | -1.163 | -1.15 | -0.832 | -0.516 | -0.991 | -0.321 | -1.211 | -1.476 | -0.979 | -0.488 | -0.412 | -3.072 | -0.346 | -0.356 | -0.379 | -1.635 | -0.49 | -3.937 | -0.432 | -0.794 | -0.001 | -1.325 | -1.325 | -1.682 | -1.682 | -2.848 | -2.848 | -13.675 | -13.675 | -3.207 | -3.207 | -1.542 | -1.542 | -3.493 | -3.493 | -1.588 | -1.588 | 0 |
| Income Before Tax Ratio
| 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,799.673 | 0 | 0 | -37.887 | 0 | -29.429 | 0 | -172.413 | -199.585 | -26.366 | -328.585 | -28.79 | 81.532 | -56.566 | -6.195 | -6.195 | -3.003 | -3.003 | -2.197 | -2.197 | -4.907 | -4.907 | -0.703 | -0.703 | -5,015.956 | -5,015.956 | -11,340.545 | -11,340.545 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0.094 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.794 | 0 | 1.583 | 1.583 | 0.61 | 0.61 | -0.049 | -0.049 | 9.801 | 9.801 | 0.205 | 0.205 | 0.004 | 0.004 | 0.003 | 0.003 | -1.588 | -1.588 | 0 |
| Net Income
| -1.803 | -1.198 | -0.397 | -1.78 | -1.163 | -1.15 | -0.832 | -0.516 | -0.991 | -0.321 | -1.211 | -1.476 | -0.979 | -0.488 | -0.412 | -3.072 | -0.346 | -0.356 | -0.379 | -1.635 | -0.49 | -3.937 | -0.432 | -0.794 | -0.001 | -1.325 | -1.325 | -1.682 | -1.682 | -2.848 | -2.848 | -14.282 | -14.282 | -3.207 | -3.207 | -1.542 | -1.542 | -3.493 | -3.493 | -1.588 | -1.588 | 0 |
| Net Income Ratio
| 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,799.673 | 0 | 0 | -37.887 | 0 | -29.429 | 0 | -172.413 | -199.585 | -26.366 | -328.585 | -28.79 | 81.532 | -56.566 | -6.195 | -6.195 | -3.003 | -3.003 | -2.197 | -2.197 | -5.125 | -5.125 | -0.703 | -0.703 | -5,015.956 | -5,015.956 | -11,340.545 | -11,340.545 | 0 | 0 | 0 |
| EPS
| -0.002 | -0.001 | -0 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.004 | -0.002 | -0.002 | -0.019 | -0.002 | -0.005 | -0.007 | -0.034 | -0.013 | -0.2 | -0.023 | -0.061 | -0.089 | -0.1 | -0.1 | -0.15 | -0.15 | -0.26 | -0.26 | -1.32 | -1.32 | -0.43 | -0.43 | -0.38 | -0.38 | -0.95 | -0.95 | -0.73 | -0.73 | 0 |
| EPS Diluted
| -0.002 | -0.001 | -0 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.004 | -0.002 | -0.002 | -0.019 | -0.002 | -0.005 | -0.007 | -0.034 | -0.013 | -0.2 | -0.023 | -0.061 | -0.089 | -0.1 | -0.1 | -0.15 | -0.15 | -0.26 | -0.26 | -1.32 | -1.32 | -0.43 | -0.43 | -0.38 | -0.38 | -0.95 | -0.95 | -0.73 | -0.73 | 0 |
| EBITDA
| -1.538 | -1.089 | -0.489 | -1.94 | -1.317 | -1.142 | -0.99 | -0.515 | -0.873 | -0.321 | -1.004 | -1.112 | -0.999 | -0.518 | -0.411 | -0.341 | -0.345 | -0.362 | -0.379 | -0.462 | -0.49 | -0.507 | -0.422 | -0.783 | -0.001 | -0.485 | -0.485 | -1.083 | -1.083 | -1.266 | -1.266 | -9.164 | -9.164 | 1.775 | 1.775 | -1.529 | -1.529 | -3.48 | -3.48 | -1.929 | -1.929 | 0 |
| EBITDA Ratio
| 0 | 0 | -0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139,981.113 | 0 | 0 | -37.833 | 0 | -29.398 | 0 | -172.197 | -56.398 | -26.354 | -42.346 | -28.079 | 80.425 | -36.346 | -2.266 | -2.266 | -1.935 | -1.935 | -0.976 | -0.976 | -3.288 | -3.288 | 0.389 | 0.389 | -4,971.398 | -4,971.398 | -11,299.494 | -11,299.494 | 0 | 0 | 0 |