Elixir Energy Limited
ASX:EXR.AX
0.053 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 7.665 | 9.555 | 22.679 | 32.78 | 3.299 | 0.004 | 0.002 | 0.002 | 0 | 0.001 | 0.001 | 0.985 | 3.487 | 1.32 | 5.084 | 8.081 | 10.604 | 4.406 | 11.072 | 16.045 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.438 | 0 |
Cash and Short Term Investments
| 7.665 | 9.555 | 22.679 | 32.78 | 3.299 | 0.004 | 0.002 | 0.002 | 0 | 0.001 | 0.001 | 0.985 | 3.487 | 1.32 | 5.084 | 8.081 | 10.604 | 4.628 | 11.51 | 16.045 |
Net Receivables
| 8.459 | 0.558 | 0.07 | 0.111 | 0.038 | 0.057 | 0.015 | 0.006 | 0.004 | 0 | 0 | 0.67 | 0.369 | 0.785 | 1.686 | 0.667 | 3.67 | 1.348 | 0.172 | 0.15 |
Inventory
| 0.215 | 0.337 | 0 | 0 | 0 | -0.057 | -0.015 | -0.006 | -0.004 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.189 | 0.4 | 1.214 | 0.021 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.098 | 0.077 |
Total Current Assets
| 16.529 | 10.851 | 23.964 | 32.911 | 3.351 | 0.004 | 0.003 | 0.002 | 0 | 0.001 | 0.001 | 1.784 | 3.856 | 2.105 | 6.77 | 8.748 | 14.274 | 6.024 | 11.78 | 16.272 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.161 | 0.943 | 0.171 | 0.057 | 0.001 | 0.003 | 0 | 0 | 0.003 | 0.002 | 0.001 | 4.087 | 3.53 | 4.052 | 3.994 | 7.963 | 32.865 | 1.817 | 1.975 | 2.325 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.001 | 0.772 | 0.845 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 4.408 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.649 | 31.539 | 19.99 | 11.439 | 7.024 | -0.004 | -0.001 | -0.001 | -0.003 | -0.003 | -0.002 | 0 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 45.81 | 32.482 | 20.162 | 12.269 | 7.871 | 0.004 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 4.087 | 4.107 | 4.052 | 3.994 | 7.963 | 32.865 | 6.225 | 1.975 | 2.325 |
Total Assets
| 62.339 | 43.333 | 44.126 | 45.18 | 11.222 | 0.009 | 0.003 | 0.003 | 0.004 | 0.004 | 0.002 | 5.871 | 7.963 | 6.157 | 10.764 | 16.711 | 47.139 | 12.25 | 13.754 | 18.596 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1.617 | 0.342 | 0.995 | 0.216 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.478 | 0.368 | 0.465 | 0.513 | 2.441 | 0.207 | 0.445 | 1.258 |
Short Term Debt
| 6.314 | 0.01 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
Tax Payables
| 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.964 | -0.233 | -0.868 | -0.136 | -0.11 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 1.175 | -0.375 | -0.026 | -0.134 | -0.199 | -1.899 | -0.1 | -0.341 | -0.85 |
Total Current Liabilities
| 8.77 | 0.46 | 1.183 | 0.296 | 0.166 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.572 | 0.58 | 0.709 | 0.796 | 0.827 | 5.983 | 0.314 | 0.548 | 1.666 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.032 | 0.037 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0.843 | 0.772 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 1.356 | 1.126 | 1.393 | 1.484 | 1.484 | 0.207 | 0.445 | 1.258 |
Total Non-Current Liabilities
| 0.032 | 0.037 | 0.849 | 0.772 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 1.356 | 1.126 | 1.393 | 1.484 | 1.484 | 0.207 | 0.445 | 1.258 |
Total Liabilities
| 8.802 | 0.497 | 2.032 | 1.068 | 1.011 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.572 | 1.937 | 1.836 | 2.189 | 2.311 | 7.467 | 0.314 | 0.548 | 1.666 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138.913 | 123.117 | 119.682 | 119.497 | 84.752 | 0.079 | 0.074 | 0.072 | 0.07 | 0.07 | 0.067 | 64.973 | 64.973 | 60.644 | 60.644 | 60.644 | 58.609 | 22.5 | 22.12 | 19.773 |
Retained Earnings
| -82.601 | -81.192 | -78.29 | -76.308 | -75.69 | -0.074 | -0.072 | -0.071 | -0.068 | -0.067 | -0.065 | -61.889 | -60.043 | -58.023 | -54.659 | -48.964 | -20.4 | -13.986 | -10.901 | -3.221 |
Accumulated Other Comprehensive Income/Loss
| -2.775 | 0.912 | 0.701 | 0.923 | 1.148 | 2.627 | 0.571 | 0.446 | 0.306 | 0.175 | -0.298 | 1.216 | 1.096 | 1.699 | 2.59 | 2.72 | 1.463 | 3.421 | 1.987 | 0.379 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -2.624 | -0.571 | -0.446 | -0.305 | -0.174 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 53.537 | 42.836 | 42.093 | 44.112 | 10.21 | 0.008 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 | 4.299 | 6.026 | 4.321 | 8.575 | 14.4 | 39.672 | 11.935 | 13.206 | 16.93 |
Total Equity
| 53.537 | 42.836 | 42.093 | 44.112 | 10.21 | 0.008 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 | 4.299 | 6.026 | 4.321 | 8.575 | 14.4 | 39.672 | 11.935 | 13.206 | 16.93 |
Total Liabilities & Shareholders Equity
| 62.339 | 43.333 | 44.126 | 45.18 | 11.222 | 8.698 | 3.293 | 2.664 | 3.836 | 3.829 | 2.428 | 5.871 | 7.963 | 6.157 | 10.764 | 16.711 | 47.139 | 12.25 | 13.754 | 18.596 |