Energy World Corporation Ltd
ASX:EWC.AX
0.02 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.566 | 69.421 | 59.023 | 77.366 | 29.185 | 74.182 | 75.733 | 148.666 | 42.226 | 5.057 | 13.383 | 80.109 | 129.512 | 51.062 | 49.468 | 195.108 | 242.134 | 84.267 | 0.298 | 0.077 | 0.142 | 0.108 | 0.253 | 0.06 | 0.106 | 0.289 | 2.227 | 11.413 | 7.524 | 2.359 | 3.051 | 2.809 | 0.928 | 0.274 | 0.014 | 0.149 |
Short Term Investments
| 0 | 25.717 | 0 | 0 | 0 | 0.111 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 26.935 | 31.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.544 | 18.091 | 25.734 | 12.298 | 3.542 | 0 | 0 | 0 | 0.194 | 0.07 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.566 | 69.421 | 59.023 | 77.366 | 29.185 | 74.182 | 76.101 | 148.666 | 42.226 | 5.057 | 13.383 | 80.109 | 129.512 | 77.997 | 80.66 | 195.108 | 242.134 | 84.267 | 0.298 | 0.077 | 0.142 | 0.108 | 0.253 | 0.06 | 0.106 | 0.289 | 2.227 | 11.413 | 7.524 | 2.359 | 3.245 | 2.879 | 0.928 | 0.274 | 0.014 | 0.149 |
Net Receivables
| 6.766 | 15.349 | 38.12 | 53.152 | 28.866 | 30.773 | 26.731 | 26.201 | 27.823 | 21.278 | 22.29 | 26.93 | 21.923 | 30.938 | 22.696 | 7.866 | 13.845 | 7.156 | 0.871 | 0.791 | 0.748 | 3.62 | 1.244 | 0.833 | 1.175 | 2.149 | 3.339 | 9.611 | 1.502 | 1.343 | 0.909 | 0.064 | 0.066 | 0.044 | 0.011 | 0.361 |
Inventory
| 0.455 | 0.225 | 0.538 | 0.316 | 0.708 | 0.656 | 0.731 | 0.862 | 0.858 | 1.322 | 1.429 | 2.842 | 2.017 | 2.92 | 3.412 | 2.341 | 1.435 | 1.006 | 0.101 | 0.103 | 0.058 | 0.067 | 0.256 | 0.107 | 0.235 | 0.165 | 0.051 | 0.05 | 0.061 | 0.21 | 0.039 | 0.035 | 0.317 | 0.044 | 0 | 0.654 |
Other Current Assets
| 4.407 | 0.462 | 0.762 | 1.139 | 0.913 | 3.776 | 1.916 | 2.198 | 2.856 | 105.775 | 37.969 | 101.014 | -1.449 | 0 | 31.193 | 0 | 2.353 | 93.868 | 0.035 | 0.575 | 0.531 | 0.506 | 0.356 | 0.2 | 0.542 | 0.417 | 0.676 | 0.434 | 19.107 | 7.375 | 1.778 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 14.778 | 85.458 | 98.443 | 131.972 | 59.673 | 109.387 | 105.478 | 177.928 | 73.762 | 137.456 | 79.14 | 218.379 | 223.78 | 221.655 | 108.769 | 206.936 | 259.767 | 186.297 | 1.305 | 1.546 | 1.478 | 4.302 | 2.108 | 1.2 | 2.059 | 3.019 | 6.292 | 21.509 | 28.194 | 11.288 | 5.971 | 2.978 | 1.31 | 0.361 | 0.025 | 1.164 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 818.206 | 1,533.626 | 1,543.55 | 1,507.974 | 1,516.851 | 1,475.56 | 1,437.476 | 1,422.881 | 1,385.304 | 1,016.378 | 1,014.516 | 766.003 | 598.759 | 553.795 | 424.902 | 379.064 | 361.564 | 231.694 | 8.618 | 4.966 | 4.514 | 12.995 | 27.442 | 24.377 | 36.406 | 52.741 | 45.09 | 52.887 | 50.017 | 47.617 | 16.512 | 10.251 | 6.765 | 4.428 | 2.541 | 5.476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.062 |
Long Term Investments
| 0.326 | 5.193 | 5.09 | 4.966 | 55.978 | 0.033 | 0.831 | 0.336 | 128.742 | 0 | 0 | 0 | 127.517 | 161.303 | 118.626 | 0 | 0 | 0 | 56.418 | 30.213 | 24.262 | 24.961 | 34.201 | 36.4 | 38.135 | 24.713 | 5.965 | 3.934 | 0.004 | 0.513 | 0 | 0 | 0.203 | 0 | 0.13 | 0.015 |
Tax Assets
| 0 | 5.885 | 8.089 | 14.965 | 24.416 | 30.497 | 0 | 21.891 | 19.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.791 |
Other Non-Current Assets
| 4.95 | 31.251 | 57.317 | 60.85 | 87.131 | 85.42 | 74.502 | 69.053 | 63.805 | 2.859 | 118.45 | 69.328 | 1.143 | -106.758 | -4.982 | -1.404 | 0 | 0 | 0.09 | 24.131 | 19.865 | 20.539 | 16.361 | 1.041 | 7.264 | 20.671 | 23.891 | 15.088 | 31.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 |
Total Non-Current Assets
| 823.482 | 1,575.955 | 1,614.046 | 1,588.755 | 1,684.376 | 1,591.51 | 1,512.809 | 1,514.161 | 1,597.819 | 1,019.237 | 1,132.966 | 835.331 | 727.419 | 608.341 | 538.546 | 377.66 | 361.564 | 231.694 | 65.126 | 59.31 | 48.641 | 58.495 | 78.005 | 65.711 | 81.805 | 98.125 | 74.946 | 71.908 | 81.61 | 48.13 | 16.512 | 10.251 | 6.968 | 4.428 | 2.671 | 16.519 |
Total Assets
| 838.26 | 1,661.412 | 1,712.489 | 1,720.727 | 1,744.049 | 1,700.897 | 1,618.287 | 1,692.09 | 1,671.581 | 1,156.692 | 1,212.106 | 1,053.71 | 951.198 | 829.996 | 647.316 | 584.596 | 621.331 | 417.991 | 66.431 | 60.855 | 50.119 | 62.796 | 80.113 | 66.91 | 83.864 | 101.144 | 81.238 | 93.417 | 109.804 | 59.418 | 22.483 | 13.23 | 8.279 | 4.789 | 2.696 | 17.683 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1.666 | 247.762 | 7.937 | 9.186 | 23.171 | 13.357 | 24.001 | 25.606 | 436.694 | 303.169 | 192.075 | 88.993 | 39.298 | 39.784 | 22.03 | 16.788 | 8.271 | 14.031 | 1.206 | 2.221 | 2.62 | 2.544 | 2.673 | 3.061 | 4.371 | 3.983 | 2.859 | 3.685 | 2.142 | 0.912 | 0.968 | 0.172 | 0.727 | 0.348 | 0.438 | 3.262 |
Short Term Debt
| 693.662 | 576.978 | 84.729 | 136.957 | 112.209 | 162.145 | 258.849 | 341.673 | 128.697 | 141.888 | 33.257 | 78.524 | 21.441 | 72.351 | 61.192 | 14.43 | 61.674 | 81.709 | 0 | 10.599 | 9.888 | 2.873 | 26.27 | 20.474 | 40.481 | 46.721 | 0.007 | 5.672 | 1.652 | 1.06 | 1.995 | 0.156 | 0.273 | 1.114 | 0.53 | 4.803 |
Tax Payables
| 0 | 21.878 | 34.74 | 28.383 | 25.082 | 22.235 | 24.858 | 19.938 | 22.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.939 | 21.878 | 34.74 | 28.383 | 25.082 | 22.235 | 24.858 | 19.938 | 22.985 | 11.52 | -0.957 | 3.693 | 3.453 | 5.703 | -0.379 | -0.707 | 20.252 | -0.841 | 0 | -0.118 | -0.502 | -1.632 | -0.054 | -0.056 | -74.458 | -73.056 | 0.005 | 0.264 | 3.045 | 3.599 | 0.882 | -0.132 | -0.403 | 0.382 | -0.913 | -6.484 |
Other Current Liabilities
| 50.251 | 20.052 | 28.695 | 38.58 | 20.953 | 57.623 | 64.539 | 74.822 | 62.714 | 2.155 | 3.075 | 5.898 | -3.952 | 77.173 | 2.566 | 3.751 | 1.016 | 5.537 | 0.019 | 0.496 | 1.67 | 5.195 | 0.122 | 0.114 | 74.496 | 73.108 | 3.868 | -0.019 | 21.185 | 1.443 | 1.465 | 0.136 | 0.514 | 0.045 | 1.852 | 6.863 |
Total Current Liabilities
| 747.518 | 866.67 | 156.1 | 213.106 | 181.416 | 255.36 | 372.247 | 462.038 | 651.09 | 458.733 | 227.45 | 177.108 | 60.241 | 195.011 | 85.409 | 34.262 | 91.212 | 100.436 | 1.225 | 13.198 | 13.675 | 8.981 | 29.013 | 23.593 | 44.89 | 50.755 | 6.739 | 9.602 | 28.024 | 7.013 | 5.311 | 0.332 | 1.112 | 1.89 | 1.907 | 8.443 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 90.665 | 1.914 | 501.311 | 490.825 | 590.452 | 552.649 | 440.536 | 486.221 | 304.972 | 184.334 | 359.108 | 295.349 | 259.628 | 161.958 | 155.699 | 186.857 | 74.201 | 56.83 | 29.433 | 16.451 | 11.075 | 16.489 | 3.003 | 3.926 | 0 | 0 | 16.093 | 5.758 | 26.906 | 17.255 | 0.036 | 1.739 | 2.086 | 2.038 | 0 | 1.357 |
Deferred Revenue Non-Current
| 2.48 | 0.961 | 4.749 | 3.394 | 3.778 | 2.301 | 0 | 0 | 0 | -13.063 | -9.767 | -8.759 | -7.845 | -12.927 | -6.754 | -7.15 | -6.359 | -5.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 |
Deferred Tax Liabilities Non-Current
| 20.79 | 27.549 | 28.825 | 32.437 | 48.09 | 55.019 | 30.947 | 56.231 | 56.291 | 32.291 | 44.448 | 42.659 | 45.662 | 60.012 | 56.154 | 47.11 | 61.124 | 55.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 |
Other Non-Current Liabilities
| 24.891 | 11.01 | 232.36 | 188.663 | 177.655 | 109.729 | 59.332 | 17.17 | 17.619 | 24.022 | 26.025 | 9.057 | 25.711 | -62.269 | 5.561 | 9.255 | 10.484 | 5.148 | 0 | -0.24 | 0.088 | 1.643 | 5.829 | 6.462 | 2.151 | 2.456 | 2.685 | 4.456 | 3.341 | 0.345 | 0.177 | 0 | 0 | 0 | 0 | 0.109 |
Total Non-Current Liabilities
| 138.826 | 41.434 | 767.245 | 715.319 | 819.975 | 719.698 | 530.814 | 559.622 | 378.882 | 227.584 | 419.814 | 338.307 | 323.157 | 146.774 | 210.661 | 236.072 | 139.451 | 111.425 | 29.433 | 16.211 | 11.162 | 18.132 | 8.832 | 10.389 | 2.151 | 2.456 | 18.777 | 10.214 | 30.247 | 17.6 | 0.212 | 1.739 | 2.086 | 2.038 | 0 | 1.439 |
Total Liabilities
| 886.344 | 908.104 | 923.345 | 928.425 | 1,001.391 | 975.058 | 903.061 | 1,021.66 | 1,029.972 | 686.317 | 647.264 | 515.415 | 383.397 | 341.785 | 296.071 | 270.333 | 230.663 | 211.86 | 30.659 | 29.409 | 24.837 | 27.112 | 37.845 | 33.982 | 47.04 | 53.211 | 25.517 | 19.815 | 58.271 | 24.613 | 5.523 | 2.072 | 3.198 | 3.928 | 1.907 | 9.882 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 555.67 | 554.376 | 540.373 | 540.464 | 495.881 | 490.832 | 490.887 | 465.851 | 467.732 | 354.979 | 438.55 | 431.491 | 472.289 | 402.711 | 317.334 | 301.017 | 361.496 | 242.322 | 103.992 | 108.437 | 92.39 | 85.91 | 59.64 | 46.826 | 51.623 | 63.95 | 21.384 | 30.903 | 27.719 | 20.084 | 14.051 | 11.133 | 8.174 | 8.794 | 8.515 | 7.758 |
Retained Earnings
| -630.691 | 163.228 | 214.09 | 214.214 | 215.044 | 204.68 | 198.767 | 178.016 | 153.127 | 95.189 | 93.905 | 74.662 | 65.129 | 46.978 | 14.168 | -2.622 | 5.599 | -32.831 | -63.837 | -71.024 | -66.145 | -50.028 | -22.888 | -21.446 | -18.74 | -17.48 | 1.768 | 1.255 | -0.278 | -1.35 | -3.945 | -5.081 | -5.263 | -11.817 | -12.099 | -4.113 |
Accumulated Other Comprehensive Income/Loss
| 7.785 | 16.134 | 17.46 | 21.409 | 16.745 | 16.207 | 12.466 | 14.421 | 9.798 | 12.718 | 24.13 | 20.839 | 22.047 | 30.198 | 13.811 | 10.463 | 17.607 | -7.47 | -4.384 | -5.815 | -0.964 | -0.198 | 5.517 | 8.001 | 3.941 | 1.462 | 32.569 | 41.443 | 23.918 | 16.071 | 6.854 | 5.106 | 2.169 | 3.884 | 4.373 | 4.156 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.202 | -0 | -0.001 | 0 | -0 | 0 | -0.863 | -0 | -0.152 | -0 | -0 | 0 | -0.452 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| -67.236 | 733.738 | 771.922 | 776.088 | 727.67 | 711.72 | 702.12 | 658.288 | 630.657 | 462.886 | 556.585 | 530.193 | 559.466 | 479.886 | 345.313 | 308.857 | 384.701 | 201.158 | 35.772 | 31.446 | 25.282 | 35.684 | 42.269 | 32.928 | 36.823 | 47.932 | 55.721 | 73.601 | 51.359 | 34.804 | 16.96 | 11.157 | 5.081 | 0.861 | 0.789 | 7.801 |
Total Equity
| -48.084 | 753.308 | 789.144 | 792.302 | 742.658 | 725.839 | 715.226 | 670.43 | 641.609 | 470.376 | 564.843 | 538.295 | 567.801 | 488.211 | 351.245 | 314.262 | 390.668 | 206.131 | 35.772 | 31.446 | 25.282 | 35.684 | 42.269 | 32.928 | 36.823 | 47.932 | 55.722 | 73.601 | 51.533 | 34.804 | 16.96 | 11.158 | 5.081 | 0.861 | 0.789 | 7.801 |
Total Liabilities & Shareholders Equity
| 838.26 | 1,661.412 | 1,712.489 | 1,720.727 | 1,744.049 | 1,700.897 | 1,618.287 | 1,692.09 | 1,671.581 | 1,156.692 | 1,203.848 | 1,053.71 | 951.198 | 829.996 | 647.316 | 584.596 | 621.331 | 417.991 | 66.431 | 60.855 | 50.119 | 62.796 | 80.113 | 66.91 | 83.864 | 101.144 | 81.238 | 93.417 | 109.804 | 59.418 | 22.483 | 13.23 | 8.279 | 4.789 | 2.696 | 17.683 |