Energy World Corporation Ltd
ASX:EWC.AX
0.02 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.566 | 3.587 | 69.421 | 10.923 | 59.023 | 3.77 | 77.366 | 9.914 | 29.185 | 8.44 | 74.182 | 6.005 | 55.956 | 5.658 | 114.035 | 7.184 | 27.597 | 9.324 | 5.057 | 7.684 | 13.383 | 27.397 | 181.123 | 86.87 | 115.488 | 120.146 | 188.178 | 184.755 | 49.468 | 195.108 | 242.134 | 84.267 | 0.438 | 0.224 | 0.267 | 2.983 | 0.332 | 0.128 | 0.202 | 0.41 | 2.309 | 17.536 |
Short Term Investments
| 0 | 0 | 25.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.544 | 26.683 | 25.734 | 12.302 | 3.542 | 0 |
Cash and Short Term Investments
| 6.566 | 3.587 | 69.421 | 10.923 | 59.023 | 3.77 | 77.366 | 9.914 | 29.185 | 8.44 | 74.182 | 6.005 | 55.956 | 5.658 | 114.035 | 7.184 | 27.597 | 9.324 | 5.057 | 7.684 | 13.383 | 27.397 | 181.123 | 86.87 | 115.488 | 120.146 | 188.178 | 184.755 | 49.468 | 195.108 | 242.134 | 84.267 | 0.438 | 0.224 | 0.267 | 2.983 | 0.332 | 0.128 | 0.202 | 0.41 | 2.309 | 17.536 |
Net Receivables
| 6.766 | 3.119 | 15.349 | 0.681 | 38.12 | 36.827 | 53.152 | 32.43 | 32.273 | 41.777 | 30.773 | 28.996 | 19.75 | 27.679 | 20.098 | 36.167 | 20.717 | 17.957 | 21.278 | 15.604 | 22.29 | 32.058 | 26.93 | 25.41 | 12.036 | 12.522 | 21.923 | 30.938 | 22.696 | 7.866 | 13.845 | 6.763 | 0.731 | 0.644 | 0.622 | 0.745 | 1.165 | 0.765 | 1.079 | 2.027 | 3.257 | 3.488 |
Inventory
| 0.455 | 0.253 | 0.225 | 0.409 | 0.538 | 0.943 | 0.316 | 0.202 | 0.708 | 0.938 | 0.656 | 1.039 | 0.54 | 0.991 | 0.661 | 0.067 | 0.639 | 4.177 | 1.322 | 1.666 | 1.429 | 4.74 | 2.842 | 3.082 | 3.485 | 3.625 | 2.017 | 2.92 | 3.412 | 2.341 | 1.435 | 1.006 | 0.101 | 0.103 | 0.058 | 0.067 | 0.256 | 0.107 | 0.235 | 0.165 | 0.051 | 0.051 |
Other Current Assets
| 4.407 | 6.752 | 0.462 | 63.335 | 0.762 | 106.219 | 1.139 | 30.804 | 0.913 | 111.498 | 3.776 | 116.807 | 1.687 | 201.918 | 1.686 | 126.961 | 3.845 | 116.672 | 105.775 | 142.385 | 37.969 | 126.748 | 7.484 | 121.448 | 154.834 | 161.079 | 11.661 | 3.043 | 31.193 | 1.62 | 2.353 | 93.868 | 0.035 | 0.136 | 0.531 | 0.506 | 0.632 | 0.392 | 0.908 | 0.624 | 1.089 | 0.576 |
Total Current Assets
| 14.778 | 14.127 | 85.458 | 75.348 | 98.443 | 147.758 | 131.972 | 73.351 | 63.079 | 162.652 | 109.387 | 152.848 | 77.933 | 236.246 | 136.48 | 170.379 | 54.923 | 148.13 | 137.456 | 167.339 | 79.14 | 190.943 | 218.379 | 236.811 | 285.844 | 297.372 | 223.78 | 221.655 | 108.769 | 206.936 | 259.767 | 186.297 | 1.305 | 1.546 | 1.478 | 4.302 | 2.108 | 1.2 | 2.059 | 3.019 | 6.292 | 21.509 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 818.206 | 1,573.454 | 1,533.626 | 1,570.523 | 1,542.893 | 2,181.014 | 1,507.974 | 2,096.983 | 1,516.851 | 2,251.444 | 1,475.56 | 2,175.751 | 1,116.701 | 1,941.162 | 1,144.388 | 2,039.063 | 1,078.817 | 1,944.331 | 1,016.378 | 1,499.9 | 1,014.516 | 1,022.687 | 765.976 | 830.628 | 669.162 | 696.149 | 599.902 | 553.795 | 419.921 | 377.66 | 361.564 | 231.694 | 9.462 | 4.966 | 4.514 | 12.995 | 27.442 | 24.377 | 36.406 | 53.74 | 54.16 | 52.886 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.326 | 0.446 | 5.193 | 0.393 | 5.09 | 0.651 | 4.966 | 1.091 | 55.978 | 1.27 | 0.033 | 0.625 | 0.75 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.517 | 54.546 | 0 | 0 | 0 | 0 | 55.573 | 30.061 | 24.262 | 24.961 | 34.201 | 27.808 | 38.135 | 24.709 | 5.965 | 3.933 |
Tax Assets
| 0 | 0 | 5.885 | 0 | 8.088 | 0 | 14.965 | 0 | 24.416 | 0 | 30.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.95 | 5.988 | 31.251 | 5.986 | 57.317 | 7.969 | 60.85 | 73.904 | 87.131 | 8.387 | 85.42 | 11.257 | 0.287 | 0.572 | -0.077 | 74.275 | 96.051 | 106.751 | 2.859 | 62.325 | 118.45 | 83.861 | 69.356 | -830.628 | -669.162 | -696.149 | 0 | 0 | 118.626 | 0 | 0 | 0 | 0.09 | 24.282 | 19.865 | 20.539 | 16.361 | 13.525 | 7.264 | 19.676 | 14.82 | 15.088 |
Total Non-Current Assets
| 823.482 | 1,579.888 | 1,575.955 | 1,576.902 | 1,613.388 | 2,189.634 | 1,588.755 | 2,171.978 | 1,684.376 | 2,261.101 | 1,591.51 | 2,187.633 | 1,117.739 | 1,941.734 | 1,144.646 | 2,113.338 | 1,174.868 | 2,051.082 | 1,019.237 | 1,562.225 | 1,132.966 | 1,106.548 | 835.331 | 830.628 | 669.162 | 696.149 | 727.419 | 608.341 | 538.546 | 377.66 | 361.564 | 231.694 | 65.126 | 59.31 | 48.641 | 58.495 | 78.005 | 65.711 | 81.805 | 98.125 | 74.946 | 71.908 |
Total Assets
| 838.26 | 1,594.015 | 1,661.412 | 1,652.25 | 1,711.832 | 2,337.392 | 1,720.727 | 2,245.329 | 1,747.455 | 2,423.754 | 1,700.897 | 2,340.481 | 1,195.671 | 2,177.98 | 1,281.126 | 2,283.717 | 1,229.791 | 2,199.212 | 1,156.692 | 1,729.564 | 1,212.106 | 1,297.491 | 1,053.71 | 1,142.648 | 1,004.155 | 1,044.653 | 951.198 | 829.996 | 647.316 | 584.596 | 621.331 | 417.991 | 66.431 | 60.855 | 50.119 | 62.796 | 80.113 | 66.91 | 83.864 | 101.144 | 81.238 | 93.417 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.666 | 2.354 | 267.393 | 54.961 | 34.816 | 51.904 | 45.82 | 63.388 | 42.711 | 105.844 | 70.632 | 108.41 | 17.733 | 162.83 | 19.641 | 697.001 | 325.163 | 654.929 | 6.424 | 382.548 | 192.075 | 131.3 | 15.879 | 17.22 | 52.952 | 55.088 | 32.484 | 34.953 | 20.383 | 9.022 | 8.271 | 1.469 | 0.522 | 0.299 | 1.062 | 0.913 | 0.981 | 0.836 | 0.412 | 1.952 | 1.75 | 1.411 |
Short Term Debt
| 693.662 | 0.628 | 576.978 | 139.807 | 84.729 | 132.883 | 136.957 | 158.093 | 112.209 | 238.655 | 162.145 | 268.454 | 191.25 | 453.338 | 262.08 | 271.577 | 95.828 | 157.297 | 141.888 | 139.521 | 33.257 | 237.939 | 78.524 | 0 | 0 | 0 | 12.111 | 152.249 | 61.192 | 14.43 | 61.674 | 84.506 | 0 | 10.576 | 9.888 | 2.873 | 26.27 | 20.647 | 40.481 | 46.721 | 0.007 | 5.748 |
Tax Payables
| 0 | 20.61 | 21.878 | 20.948 | 34.74 | 25.926 | 28.383 | 27.074 | 25.082 | 21.293 | 22.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.939 | 20.61 | 21.878 | 20.948 | 34.74 | 25.926 | 28.383 | 27.074 | 25.082 | 21.293 | 22.235 | 0 | 0 | 0 | 71.111 | 0 | 62.419 | 0 | 308.265 | 0 | -0.957 | 0 | 76.869 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 20.252 | -0 | 0 | 0 | 0 | 0 | -48.028 | -42.485 | -70.499 | -71.026 | 0.005 | 0.264 |
Other Current Liabilities
| 50.251 | 20.385 | 0.421 | 0.986 | 1.816 | 15.254 | 1.946 | 13.264 | 1.413 | 11.71 | 0.348 | 33.851 | 66.051 | 28.353 | 1.574 | 34.232 | 1.392 | 29.401 | 2.155 | 10.49 | 3.075 | 8.365 | 5.835 | 171.416 | 109.972 | 114.407 | 15.646 | 7.81 | 3.834 | 10.81 | 1.016 | 14.461 | 0.703 | 2.324 | 2.726 | 5.195 | 49.789 | 44.596 | 74.496 | 73.108 | 4.977 | 2.18 |
Total Current Liabilities
| 747.518 | 43.977 | 866.67 | 216.702 | 156.1 | 225.968 | 213.106 | 261.819 | 181.416 | 377.503 | 255.36 | 410.715 | 275.034 | 644.521 | 354.407 | 1,002.809 | 484.802 | 841.627 | 458.733 | 532.56 | 227.45 | 377.604 | 177.108 | 188.636 | 162.924 | 169.494 | 60.241 | 195.011 | 85.409 | 34.262 | 91.212 | 100.436 | 1.225 | 13.198 | 13.675 | 8.981 | 29.013 | 23.593 | 44.89 | 50.755 | 6.739 | 9.602 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 90.665 | 501.654 | 1.914 | 443.58 | 492.317 | 685.126 | 490.825 | 734.599 | 590.452 | 773.654 | 552.649 | 761.699 | 322.942 | 552.284 | 369.002 | 296.111 | 223.229 | 412.984 | 184.334 | 381.574 | 359.108 | 195.156 | 292.061 | 317.013 | 240.344 | 250.038 | 266.024 | 82.06 | 155.699 | 185.453 | 74.201 | 54.325 | 29.433 | 16.211 | 11.075 | 16.489 | 3.003 | 3.926 | 0 | 0 | 16.093 | 5.793 |
Deferred Revenue Non-Current
| 2.48 | 3.285 | 0.961 | 2.252 | 4.749 | 6.115 | 3.394 | 3.582 | 3.778 | 5.198 | 2.301 | 0 | 0 | 0 | -16.059 | 0 | -15.529 | 0 | -13.063 | 0 | -9.767 | 0 | -9.016 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20.79 | 19.692 | 27.549 | 21.284 | 28.824 | 18.889 | 32.437 | 20.051 | 48.09 | 21.526 | 55.019 | 0 | 22.865 | 0 | 26.34 | 0 | 27.046 | 0 | 32.291 | 0 | 44.448 | 0 | 42.659 | 0 | 0 | 0 | 45.662 | 60.012 | 51.173 | 47.11 | 61.124 | 55.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.891 | 279.487 | 11.01 | 221.66 | 231.703 | 302.157 | 188.663 | 245.107 | 177.655 | 188.91 | 109.729 | 163.175 | 43.837 | 65.72 | 29.229 | 67.9 | 28.648 | 71.24 | 24.022 | 73.795 | 26.025 | 62.681 | 12.602 | -317.013 | -240.344 | -250.038 | 11.47 | 4.702 | 3.789 | 3.508 | 4.125 | 1.9 | 0 | 0 | 0.088 | 1.643 | 5.829 | 6.463 | 2.151 | 2.456 | 2.685 | 4.421 |
Total Non-Current Liabilities
| 138.826 | 804.118 | 41.434 | 688.777 | 757.593 | 1,012.288 | 715.319 | 1,003.338 | 819.975 | 989.288 | 719.698 | 924.874 | 389.644 | 618.005 | 408.512 | 364.011 | 263.394 | 484.225 | 227.584 | 455.369 | 419.814 | 257.838 | 338.307 | 317.013 | 240.344 | 250.038 | 323.157 | 146.774 | 210.661 | 236.072 | 139.451 | 111.425 | 29.433 | 16.211 | 11.162 | 18.132 | 8.832 | 10.389 | 2.151 | 2.456 | 18.777 | 10.214 |
Total Liabilities
| 886.344 | 848.095 | 908.104 | 905.479 | 913.693 | 1,238.256 | 928.425 | 1,265.157 | 1,001.391 | 1,366.791 | 975.058 | 1,335.588 | 664.678 | 1,262.526 | 762.919 | 1,366.82 | 748.196 | 1,325.852 | 686.317 | 987.928 | 647.264 | 635.441 | 515.415 | 559.952 | 452.625 | 470.879 | 383.397 | 341.785 | 296.071 | 270.333 | 230.663 | 211.86 | 30.659 | 29.409 | 24.837 | 27.112 | 37.845 | 33.982 | 47.04 | 53.211 | 25.517 | 19.815 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 555.67 | 555.67 | 554.376 | 555.67 | 540.373 | 743.805 | 540.464 | 639.075 | 495.881 | 702.243 | 490.832 | 699.533 | 362.692 | 631.437 | 357.331 | 646.898 | 348.273 | 640.993 | 354.979 | 570.459 | 438.55 | 521.958 | 431.491 | 467.911 | 449.603 | 467.736 | 472.289 | 402.711 | 317.334 | 301.017 | 361.496 | 242.322 | 103.992 | 108.437 | 92.39 | 85.91 | 59.64 | 46.826 | 51.623 | 63.95 | 21.384 | 30.903 |
Retained Earnings
| -630.691 | 154.783 | 163.228 | 156.788 | 223.084 | 305.025 | 214.214 | 289.429 | 218.451 | 309.05 | 204.68 | 260.518 | 146.859 | 244.432 | 136.547 | 231.811 | 114.019 | 197.01 | 95.189 | 134.699 | 93.905 | 101.745 | 74.662 | 81.067 | 71.756 | 74.65 | 65.129 | 46.979 | 14.168 | -2.622 | 5.599 | -33.694 | -63.837 | -71.183 | -66.145 | -50.028 | -22.888 | -21.375 | -18.74 | -17.48 | 1.768 | 1.255 |
Accumulated Other Comprehensive Income/Loss
| 7.785 | 16.017 | -3.239 | 16.823 | -2.088 | 27.064 | 1.491 | 31.369 | -2.956 | 24.451 | -2.93 | 25.776 | 11.759 | 23.28 | 15.016 | 22.371 | 11.149 | 20.702 | 12.718 | 24.679 | 24.13 | 28.617 | 24.04 | 0 | 0 | 0 | 22.047 | 30.197 | 13.811 | 10.463 | 17.607 | -7.47 | -4.384 | -5.808 | -0.964 | -0.198 | 5.517 | 7.477 | 3.941 | 1.462 | 32.569 | 41.443 |
Other Total Stockholders Equity
| 0 | -0 | 19.374 | 0 | 19.548 | 0 | 19.918 | 0 | 19.701 | 0 | 19.137 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.943 | 21.859 | 22.74 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -67.236 | 726.47 | 733.738 | 729.281 | 780.916 | 1,075.894 | 776.088 | 959.873 | 731.077 | 1,035.744 | 711.72 | 985.827 | 521.31 | 899.149 | 508.894 | 901.08 | 473.441 | 858.705 | 462.886 | 729.838 | 556.585 | 652.32 | 530.193 | 573.921 | 543.218 | 565.126 | 559.466 | 479.887 | 345.313 | 308.857 | 384.701 | 201.158 | 35.772 | 31.446 | 25.282 | 35.684 | 42.269 | 32.928 | 36.823 | 47.932 | 55.721 | 73.601 |
Total Equity
| -48.084 | 745.92 | 753.308 | 746.771 | 798.138 | 1,099.137 | 792.302 | 980.171 | 746.065 | 1,056.963 | 725.839 | 1,004.892 | 530.993 | 915.454 | 518.207 | 916.897 | 481.596 | 873.36 | 470.376 | 741.635 | 564.843 | 662.05 | 538.295 | 582.696 | 551.531 | 573.774 | 567.801 | 488.211 | 351.245 | 314.262 | 390.668 | 206.131 | 35.772 | 31.446 | 25.282 | 35.684 | 42.269 | 32.928 | 36.823 | 47.932 | 55.721 | 73.601 |
Total Liabilities & Shareholders Equity
| 838.26 | 1,594.015 | 1,661.412 | 1,652.25 | 1,711.832 | 2,337.392 | 1,720.727 | 2,245.329 | 1,747.455 | 2,423.754 | 1,700.897 | 2,340.481 | 1,185.988 | 2,177.98 | 1,271.813 | 2,283.717 | 1,229.791 | 2,199.212 | 1,149.203 | 1,729.564 | 1,203.848 | 1,297.491 | 1,053.71 | 0 | 0 | 0 | 951.198 | 829.996 | 647.316 | 584.596 | 621.331 | 417.991 | 66.431 | 60.855 | 50.119 | 62.796 | 80.113 | 66.91 | 83.864 | 101.144 | 81.238 | 93.417 |