Energy World Corporation Ltd
ASX:EWC.AX
0.011 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.771 | 34.503 | 138.407 | 150.335 | 164.596 | 145.804 | 150.276 | 180.445 | 192.164 | 134.717 | 149.23 | 122.85 | 147.282 | 117.989 | 78.767 | 76.06 | 73.29 | 51.527 | 3.842 | 4.078 | 3.841 | 10.149 | 7.43 | 8.414 | 0 | 0 | 0 | 34.975 | 15.542 | 9.448 | 8.584 | 1.724 | 1.98 | 0.235 | 0.189 | 5.94 |
Cost of Revenue
| 2.806 | 39.736 | 99.824 | 106.19 | 117.602 | 102.753 | 106.516 | 123.41 | 135.178 | 54.166 | 62.71 | 56.438 | 71.344 | 51.82 | 36.571 | 33.552 | 33.118 | 22.194 | 2.62 | 2.492 | 3.154 | 6.67 | 4.024 | 6.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 21.965 | -5.233 | 38.583 | 44.145 | 46.994 | 43.051 | 43.76 | 57.035 | 56.986 | 80.551 | 86.521 | 66.412 | 75.938 | 66.168 | 42.195 | 42.508 | 40.172 | 29.333 | 1.222 | 1.586 | 0.687 | 3.479 | 3.406 | 1.624 | 0 | 0 | 0 | 34.975 | 15.542 | 9.448 | 8.584 | 1.724 | 1.98 | 0.235 | 0.189 | 5.94 |
Gross Profit Ratio
| 0.887 | -0.152 | 0.279 | 0.294 | 0.286 | 0.295 | 0.291 | 0.316 | 0.297 | 0.598 | 0.58 | 0.541 | 0.516 | 0.561 | 0.536 | 0.559 | 0.548 | 0.569 | 0.318 | 0.389 | 0.179 | 0.343 | 0.458 | 0.193 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 9.786 | 0 | 0 | 8.81 | 8.384 | 10.122 | 8.353 | 10.87 | 7.65 | 14.535 | 0 | 9.299 | 6.813 | 0 | 0 | 0 | 0 | 0.348 | 1.17 | 1.308 | 2.527 | 1.765 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -6.763 | 0 | 0 | -1.835 | -4.094 | -6.111 | -2.968 | 0.695 | 0.685 | 0 | 0 | 3.225 | 0.339 | 0.966 | 2.527 | 0 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 3.022 | 4.945 | 5.182 | 6.975 | 4.289 | 4.011 | 5.385 | 5.225 | 7.65 | 14.535 | 0 | 9.299 | 6.813 | 0.966 | 2.527 | 0 | 1.017 | 0.348 | 1.17 | 1.308 | 2.527 | 1.765 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 769.083 | 20.901 | 0.32 | 8.453 | 0.752 | 0.015 | 0.452 | 0.806 | 2.69 | 1.281 | -0.85 | -0.251 | -0.145 | 9.921 | 5.739 | -18.601 | 8.323 | 54.585 | 4.805 | 1.996 | -6.446 | -15.743 | 0.305 | -23.895 | 2.9 | 2.263 | 1.571 | -34.975 | -12.01 | -8.991 | -8.248 | -1.455 | -1.741 | -0.205 | -0.173 | -5.739 |
Operating Expenses
| 769.083 | 3.022 | 4.945 | 5.182 | 6.975 | 4.289 | 4.011 | 5.385 | 5.225 | 45.386 | 52.165 | 37.546 | 39.631 | 34.072 | 24.104 | 23.093 | 19.198 | 18.631 | 0.818 | 0.281 | 3.958 | 9.017 | 4.22 | 1.808 | 2.9 | 2.263 | 1.571 | 1.953 | 3.531 | 0.458 | 0.336 | 0.27 | 0.24 | 0.03 | 0.017 | 0.201 |
Operating Income
| -747.118 | -8.255 | 33.637 | 38.962 | 40.019 | 38.762 | 39.749 | 51.65 | 51.761 | 36.608 | 33.823 | 28.866 | 36.307 | 32.956 | 22.52 | 20.971 | 20.973 | 9.84 | 0.57 | 1.378 | -3.271 | -5.538 | 1.172 | -2.04 | -2.9 | -2.263 | -1.571 | -1.953 | 12.01 | 8.991 | 8.248 | 1.455 | 1.741 | 0.205 | 0.173 | 5.739 |
Operating Income Ratio
| -30.161 | -0.239 | 0.243 | 0.259 | 0.243 | 0.266 | 0.265 | 0.286 | 0.269 | 0.272 | 0.227 | 0.235 | 0.247 | 0.279 | 0.286 | 0.276 | 0.286 | 0.191 | 0.148 | 0.338 | -0.851 | -0.546 | 0.158 | -0.242 | 0 | 0 | 0 | -0.056 | 0.773 | 0.952 | 0.961 | 0.844 | 0.879 | 0.873 | 0.913 | 0.966 |
Total Other Income Expenses Net
| -50.549 | -35.387 | -1.854 | -19.264 | -2.793 | 8.7 | 0.795 | 0.806 | -0.196 | 1.281 | -0.85 | -0.251 | -0.145 | 9.921 | 8.514 | -18.601 | 8.323 | 55.461 | 8.845 | 8.486 | -8.277 | -8.993 | 4.398 | 2.933 | 6.183 | 2.072 | 1.953 | 3.303 | -12.01 | -8.991 | -8.248 | -1.455 | -1.741 | -0.205 | -0.173 | -5.739 |
Income Before Tax
| -797.667 | -43.641 | 31.784 | 19.698 | 37.226 | 47.462 | 40.544 | 52.456 | 51.566 | 34.606 | 30.672 | 27.446 | 30.226 | 37.934 | 23.628 | -2.46 | 26.331 | 56.92 | 4.754 | 6.609 | -12.343 | -14.639 | 3.009 | -7.728 | -4.63 | -20.118 | 2.559 | 1.35 | 1.553 | 2.404 | 2.079 | -0.846 | -0.734 | -0.41 | -0.768 | -0.645 |
Income Before Tax Ratio
| -32.202 | -1.265 | 0.23 | 0.131 | 0.226 | 0.326 | 0.27 | 0.291 | 0.268 | 0.257 | 0.206 | 0.223 | 0.205 | 0.322 | 0.3 | -0.032 | 0.359 | 1.105 | 1.237 | 1.62 | -3.213 | -1.442 | 0.405 | -0.918 | 0 | 0 | 0 | 0.039 | 0.1 | 0.254 | 0.242 | -0.491 | -0.371 | -1.747 | -4.055 | -0.109 |
Income Tax Expense
| 4.317 | 3.865 | 22.381 | 17.844 | 24.493 | 18.767 | 19.502 | 25.19 | 22.125 | 15.044 | 12.206 | 11.994 | 8.814 | 8.138 | 6.462 | 4.388 | 6.083 | 5.782 | 13.342 | 6.609 | -12.343 | -14.639 | 3.009 | -7.728 | -4.63 | -20.118 | 2.559 | 1.35 | 1.553 | 2.404 | 2.079 | -0.846 | -0.734 | -0.41 | -0.768 | -0.645 |
Net Income
| -801.521 | -49.866 | 8.445 | 0.527 | 11.591 | 28.307 | 15.556 | 19.563 | 27.648 | 18.947 | 19.385 | 16.399 | 20.448 | 27.114 | 20.091 | -7.285 | 20.745 | 59.103 | 4.754 | 6.45 | -12.343 | -14.639 | 3.009 | -7.728 | -4.63 | -20.118 | 2.559 | 1.349 | 0 | 0 | 0 | 0 | -0.308 | -0.044 | -6.841 | -3.069 |
Net Income Ratio
| -32.357 | -1.445 | 0.061 | 0.004 | 0.07 | 0.194 | 0.104 | 0.108 | 0.144 | 0.141 | 0.13 | 0.133 | 0.139 | 0.23 | 0.255 | -0.096 | 0.283 | 1.147 | 1.237 | 1.581 | -3.213 | -1.442 | 0.405 | -0.918 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | -0.155 | -0.185 | -36.114 | -0.517 |
EPS
| -0.26 | -0.018 | 0.003 | 0 | 0.006 | 0.015 | 0.008 | 0.01 | 0.014 | 0.01 | 0.01 | 0.008 | 0.011 | 0.017 | 0.01 | -0.004 | 0.013 | 0.041 | 0.005 | 0.007 | -0.014 | -0.017 | 0.004 | -0.021 | -0.014 | -0.066 | 0.009 | 0.005 | 0.007 | 0.012 | 0.015 | -0.008 | -0.004 | 0 | -0.004 | -0.001 |
EPS Diluted
| -0.26 | -0.018 | 0.003 | 0 | 0.006 | 0.014 | 0.008 | 0.01 | 0.014 | 0.01 | 0.01 | 0.008 | 0.011 | 0.017 | 0.01 | -0.004 | 0.013 | 0.041 | 0.005 | 0.007 | -0.014 | -0.017 | 0.004 | -0.021 | -0.014 | -0.066 | 0.009 | 0.005 | 0.007 | 0.011 | 0.015 | -0.008 | -0.004 | 0 | -0.004 | -0.001 |
EBITDA
| 5.618 | 5.128 | 65.461 | 77.219 | 79.371 | 72.472 | 76.069 | 92.869 | 95.1 | 61.686 | 66.916 | 51.899 | 60.84 | 65.16 | 44.068 | 20.477 | 48.374 | 82.395 | 9.637 | 10.192 | -8.543 | -6.594 | 7.887 | -1.691 | -1.246 | -16.578 | 4.832 | 5.72 | 4.223 | 2.417 | 2.234 | -0.654 | -0.268 | -0.272 | -0.583 | 0.025 |
EBITDA Ratio
| 0.227 | 0.149 | 0.473 | 0.514 | 0.482 | 0.497 | 0.506 | 0.515 | 0.495 | 0.458 | 0.448 | 0.422 | 0.413 | 0.552 | 0.559 | 0.269 | 0.66 | 1.599 | 2.508 | 2.499 | -2.224 | -0.65 | 1.061 | -0.201 | 0 | 0 | 0 | 0.164 | 0.272 | 0.256 | 0.26 | -0.379 | -0.135 | -1.16 | -3.077 | 0.004 |