
Environmental Tectonics Corporation
OTC:ETCC
0.63 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 1.82 | -1.602 | 1.803 | -7.492 | -4.018 | 3.147 | 2.377 | -0.923 | -10.783 | -3.715 | 0.599 | 4.948 | 4.868 | 14.542 | 6.449 | -1.974 | -13.895 | -8.94 | -6.714 | -8.113 | -0.793 | 2.493 | 1.741 | 2.021 | 2.837 | 2.2 | 1.8 | 0 | 0.3 | -1.4 | -1.4 | 0.4 | 0.9 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.448 | 1.106 | 1.238 | 1.229 | 1.147 | 1.136 | 1.266 | 1.36 | 1.645 | 1.652 | 1.582 | 1.529 | 1.76 | 1.354 | 1.309 | 1.797 | 1.996 | 1.857 | 2.57 | 2.414 | 1.847 | 1.401 | 1.475 | 1.278 | 1.395 | 1.6 | 1.5 | 1.5 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.267 | -0.131 | 0.023 | 0.282 | 0.048 | -0.786 | 0.097 | -1.135 | 0 | 0 | 0 | 1.638 | -1.078 | 0 | -0.038 | 0.028 | -0.071 | 0 | -0.165 | -0.168 | 0.313 | -0.039 | 0.096 | 0.397 | -0.4 | -0.2 | -0.3 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.034 | 0.083 | 0.084 | 0.05 | 0.027 | 0.261 | 0.113 | 0.147 | 0.036 | 0.03 | 0.138 | 0.101 | 0.098 | 0.051 | 0.044 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.975 | 3.935 | 1.849 | 5.995 | -6.647 | 8.918 | -5.298 | 1.075 | 8.661 | 3.798 | -1.51 | 1.581 | -14.734 | 3.859 | -1.77 | -1.07 | 4.297 | 0.025 | -4.908 | 14.987 | -3.874 | 3.43 | -3.995 | -9.808 | -7.083 | 4.6 | -1.9 | -1.4 | 1.1 | -0.7 | -0.5 | 0.5 | -2.4 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -12.183 | 3.241 | -0.586 | 8.475 | -7.119 | 4.428 | -2.496 | -0.476 | 4.107 | 4.106 | -0.996 | 2.846 | -5.969 | 12.646 | -12.308 | -1.483 | -1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.092 | 0.69 | -0.987 | -0.087 | 1.005 | -0.637 | 0.457 | -0.119 | 0.913 | 0.035 | 1.007 | 0.436 | -0.983 | 2.16 | 1.735 | 1.74 | -2.257 | -2.806 | -3.468 | 1.554 | -1.763 | -2.091 | -2.645 | -0.63 | -0.888 | 0.6 | -0.9 | 0.6 | -0.5 | -0.2 | 0.8 | -0.2 | -0.7 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 2.133 | 0.287 | 0.061 | -3.115 | 1.738 | -0.279 | 1.177 | -0.515 | 0.619 | 0 | 0 | 0 | 1.332 | 2.525 | -0.322 | -0.955 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.017 | -0.283 | 3.361 | 0.722 | -2.271 | 5.406 | -4.436 | 2.185 | 3.022 | -0.343 | -1.521 | -1.701 | -18.228 | -26.944 | 18.25 | -0.372 | 7.349 | 2.831 | -1.44 | 13.433 | -2.111 | 5.521 | -1.35 | -9.178 | -6.195 | 4 | -1 | -2 | 1.6 | -0.5 | -1.3 | 0.7 | -1.7 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.993 | -2.309 | -2.496 | -2.574 | 6.564 | -1.112 | 3.757 | 3.574 | 5.762 | -2.26 | -1.253 | -0.93 | -0.242 | -6.39 | -0.767 | 0.502 | 1.675 | 0.132 | 1.203 | 0.6 | 0.124 | -0.057 | 0.098 | -0.257 | 0.071 | -0.2 | 0.4 | 0.2 | 0.1 | -0.3 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -3.714 | 1.431 | 2.346 | -0.004 | -9.342 | 13.377 | -2.078 | 1.353 | 6.499 | -0.489 | -0.552 | 7.266 | -6.609 | 13.463 | 5.272 | -0.739 | -5.761 | -6.997 | -7.849 | 9.723 | -2.864 | 7.58 | -0.72 | -6.67 | -2.383 | 7.8 | 1.6 | -0.1 | 2.6 | -1.5 | -1.3 | 1.8 | -0.8 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.306 | -0.246 | -0.196 | -0.094 | -0.243 | -0.276 | -0.465 | -0.702 | -1.244 | -1.497 | -1.315 | -1.278 | -2.144 | -0.865 | -1.824 | -1.908 | -4.287 | -0.463 | -0.832 | -0.285 | -0.475 | -0.215 | -0.649 | -2.628 | -1.014 | -0.6 | -0.7 | -0.2 | -0.3 | -0.2 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.005 | 4.667 | -0.045 | 0 | -0.082 | -0.064 | -0.063 | -0.08 | -0.165 | 0.011 | -0.117 | -0.026 | -0.23 | -0.414 | -0.221 | -0.342 | -0.669 | 0 | 0 | -1.272 | -1.22 | -0.569 | -0.989 | -0.355 | -0.555 | -0.5 | -0.4 | -0.5 | -0.7 | -0.6 | -0.6 | -0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.311 | 4.454 | -0.196 | -0.094 | -0.243 | -0.276 | -0.465 | -0.702 | -1.244 | -1.486 | -1.432 | -1.304 | -2.144 | -0.865 | -1.824 | -1.908 | -4.287 | -0.463 | -0.832 | -1.557 | -1.695 | -0.784 | -1.638 | -2.983 | -1.569 | -1.1 | -1.1 | -0.7 | -1 | -0.8 | -1.1 | -1 | -0.8 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -3.218 | -3.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.461 | 13.421 | -6.802 | -2.421 | 3.691 | 8.81 | 0 | -4.37 | -0.305 | -0.845 | -4.045 | 3.548 | 8.936 | 0.279 | -1.3 | -3.1 | 0.6 | -1.5 | 2.6 | 2.3 | -0.7 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.294 | 0.002 | 0.016 | 3.3 | 6.013 | 0.024 | 6.651 | 0.1 | 2.629 | 0.191 | 0.694 | 0.16 | 0.1 | 3 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.407 | -1.511 | -2.208 | -2.278 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.65 | 0 | 0 | -0.647 | 7.719 | -8.534 | 2.977 | -1.31 | -1.199 | 1.558 | 0.496 | -0.465 | -0.393 | -4.625 | 1.703 | -2.203 | 1.094 | -0.004 | 4.664 | -4.029 | 2.525 | -3.339 | -0.025 | -0.687 | 0.015 | -0.1 | -0.1 | 0.2 | -0.3 | -0.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 2.65 | -3.218 | -3.626 | -0.647 | 7.719 | -8.534 | 2.977 | -1.516 | -1.199 | 1.558 | 0.089 | -6.446 | 10.888 | -13.642 | -1.686 | 1.504 | 9.904 | 6.009 | 0.318 | 2.317 | 1.78 | -4.755 | 3.714 | 8.943 | 0.416 | -1.6 | -0.5 | 0.9 | -1.7 | 2.1 | 2.4 | -0.7 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.185 | -0.088 | 0.269 | -0.083 | -0.062 | 0.167 | -0.552 | 0.128 | -0.045 | 0.093 | -0.047 | -0.064 | -0.133 | 0.059 | 0.126 | -0.208 | -0.2 | 0.1 | -0.112 | 0.192 | -0.16 | 0.003 | 0.054 | -0.164 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.19 | 2.579 | -1.207 | -0.828 | -1.927 | 4.734 | -0.118 | 5.425 | 6.527 | -0.324 | -1.942 | -0.548 | 2.002 | -0.985 | 1.888 | -1.351 | -0.344 | -1.351 | -8.475 | 10.675 | -2.939 | 2.044 | 1.41 | -0.874 | -3.619 | 5.1 | 0 | 0.1 | -0.1 | -0.2 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 8.444 | 9.634 | 7.055 | 8.262 | 9.09 | 11.017 | 6.283 | 6.401 | 7.138 | 0.611 | 0.935 | 2.877 | 3.425 | 1.423 | 2.408 | 0.52 | 1.871 | 2.215 | 3.566 | 12.041 | 1.366 | 4.305 | 2.261 | 0.851 | 1.725 | 5.3 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |