
Environmental Tectonics Corporation
OTC:ETCC
0.63 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.037 | 0.559 | 0.427 | 8.262 | 9.09 | 11.017 | 6.283 | 6.401 | 7.138 | 0.611 | 0.935 | 2.877 | 3.425 | 1.423 | 2.408 | 0.52 | 1.871 | 2.215 | 3.566 | 12.041 | 1.366 | 4.305 | 2.261 | 0.851 | 1.725 | 5.3 | 0.2 | 0.2 | 0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 1.1 | 0.6 | 0.6 | 0.6 | 0.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.037 | 0.559 | 0.427 | 8.262 | 9.09 | 11.017 | 6.283 | 6.401 | 7.138 | 0.611 | 0.935 | 2.877 | 3.425 | 1.423 | 2.408 | 0.52 | 1.871 | 2.215 | 3.566 | 12.041 | 1.366 | 4.305 | 2.261 | 0.851 | 1.725 | 5.3 | 0.2 | 0.2 | 0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 1.1 | 0.6 | 0.6 | 0.6 | 0.7 |
Net Receivables
| 19.643 | 7.526 | 8.362 | 16.911 | 25.401 | 18.177 | 22.46 | 19.984 | 19.195 | 23.51 | 27.611 | 26.615 | 10.695 | 4.727 | 17.356 | 5.1 | 3.231 | 4.91 | 9.501 | 11.351 | 24.566 | 21.634 | 29.247 | 26.371 | 10.771 | 20.1 | 14.1 | 14.7 | 7.7 | 9.6 | 6.8 | 13 | 16.3 | 12.6 | 9.8 | 7.5 | 8.2 | 5.7 | 5.1 |
Inventory
| 1.876 | 1.957 | 2.709 | 1.705 | 1.884 | 2.819 | 2.377 | 2.842 | 2.6 | 3.61 | 3.645 | 3.727 | 4.145 | 4.015 | 5.114 | 4.435 | 6.773 | 4.739 | 10.734 | 7.928 | 9.843 | 8.494 | 7.161 | 4.624 | 3.904 | 3.1 | 3.1 | 2.7 | 3.6 | 3.1 | 3 | 3.8 | 3.6 | 2.9 | 3.7 | 2.7 | 2.6 | 2.5 | 1.6 |
Other Current Assets
| 15.401 | 14.543 | 13.548 | 0.783 | 1.229 | 1.378 | 2.374 | 2.071 | 1.441 | 3.325 | 7.57 | 9.652 | 29.766 | 20.476 | 11.855 | 2.939 | 4.255 | 0.304 | 2.138 | 8.134 | 4.07 | 4.861 | 2.205 | 1.582 | 10.081 | 2 | 1.1 | 0.8 | 5.5 | 3.9 | 3.7 | 0.3 | 0.4 | 0.9 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 |
Total Current Assets
| 36.957 | 24.585 | 25.046 | 27.661 | 37.604 | 33.391 | 33.494 | 31.298 | 30.374 | 31.056 | 39.761 | 42.871 | 48.031 | 30.641 | 36.733 | 19.798 | 20.656 | 12.168 | 25.939 | 39.454 | 39.845 | 39.294 | 40.874 | 33.428 | 26.481 | 30.5 | 18.5 | 18.4 | 16.8 | 16.7 | 13.8 | 17.3 | 20.5 | 16.7 | 15.3 | 11 | 11.6 | 9 | 7.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.96 | 8.059 | 9.093 | 10.265 | 10.954 | 11.49 | 12.353 | 13.094 | 13.726 | 14.174 | 14.342 | 14.609 | 14.86 | 13.359 | 13.959 | 16.061 | 15.349 | 12.514 | 4.392 | 4.331 | 4.886 | 5.086 | 5.318 | 5.337 | 3.3 | 2.8 | 2.8 | 2.5 | 2.5 | 2.5 | 2.8 | 2.7 | 2.8 | 2.8 | 2.4 | 2.4 | 2.5 | 2.6 | 2.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.024 | 0.045 | 0.047 | 0.046 | 0.1 | 0.09 | 0.087 | 0.146 | 0.172 | 0.125 | 0.274 | 0.378 | 0.666 | 0.802 | 0.691 | 1.013 | 1.614 | 2.158 | 2.832 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 1.2 | 1.4 | 1.6 | 1.4 | 1.3 | 0 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0.2 | 0 |
Goodwill and Intangible Assets
| 0.024 | 0.045 | 0.047 | 0.046 | 0.1 | 0.09 | 0.087 | 0.146 | 0.172 | 0.125 | 0.274 | 0.378 | 0.666 | 0.802 | 0.691 | 1.013 | 1.614 | 2.613 | 3.287 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 1.2 | 1.4 | 1.6 | 1.4 | 1.3 | 0 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0.2 | 0 |
Long Term Investments
| 0 | 0 | 0 | -0.136 | -0.159 | -0.441 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.675 | 0.267 | 1.537 | 0.159 | 2.371 | 0.489 | 3.238 | 0 | 0 | 0 | 0 | 4.19 | 5.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.667 | -1.675 | 0.1 | 0.136 | 0.159 | 0.441 | 0.489 | 0 | 0.02 | 6.295 | 1.815 | 2.71 | 0.039 | 0.07 | 0.346 | 0.406 | 0.006 | 0.03 | 0.049 | 3.647 | 3.488 | 2.841 | 2.29 | 1.94 | 2.116 | 2.148 | 0.5 | 0 | 0 | 0.2 | 0.1 | 1.3 | 1.2 | 1.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 |
Total Non-Current Assets
| 8.651 | 8.104 | 9.507 | 11.848 | 11.213 | 13.951 | 12.929 | 16.478 | 13.918 | 20.594 | 16.431 | 17.697 | 19.755 | 20.15 | 14.996 | 17.48 | 16.969 | 15.157 | 7.728 | 8.455 | 8.851 | 8.404 | 7.608 | 7.277 | 5.416 | 4.948 | 4.5 | 3.9 | 4.1 | 4.1 | 4.2 | 4 | 4 | 4.1 | 3 | 3.2 | 3.1 | 3 | 2.7 |
Total Assets
| 45.608 | 32.689 | 34.553 | 39.509 | 48.817 | 47.342 | 46.423 | 47.776 | 44.292 | 51.65 | 56.192 | 60.568 | 67.786 | 50.791 | 51.729 | 37.278 | 37.625 | 27.325 | 33.667 | 47.909 | 48.696 | 47.698 | 48.482 | 40.705 | 31.897 | 35.448 | 23 | 22.3 | 20.9 | 20.8 | 18 | 21.3 | 24.5 | 20.8 | 18.3 | 14.2 | 14.7 | 12 | 10.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.711 | 2.578 | 2.291 | 2.23 | 5.345 | 3.607 | 3.886 | 2.709 | 3.224 | 2.605 | 2.769 | 4.431 | 5.639 | 4.308 | 1.783 | 2.105 | 3.06 | 3.654 | 3.229 | 2.893 | 2.431 | 1.778 | 3.438 | 1.929 | 1.83 | 1.6 | 1.4 | 1.8 | 1.6 | 1.6 | 2.4 | 2.5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.712 | 0.882 | 0.49 | 0.516 | 0.187 | 1.703 | 0.162 | 0.362 | 13.87 | 14.052 | 3.25 | 3.6 | 0.008 | 0.219 | 0.285 | 0.009 | 0.009 | 0 | 0 | 0.275 | 0.317 | 0.281 | 0.281 | 0.643 | 0.078 | 0.1 | 0.9 | 1.4 | 2.4 | 2.3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 2.3 | 3.3 | 2.9 | 0.9 |
Tax Payables
| 0.268 | 0.333 | 0.108 | 0.272 | 0.515 | 1.703 | 0.162 | 0.154 | 0.41 | 0 | 0 | 0 | 0.148 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.127 | 5.39 | 3.908 | 3.562 | 6.609 | 4.494 | 9.663 | 6.148 | 0 | 0 | 0 | 6.519 | 7.534 | 3.596 | 6.448 | 6.365 | 0 | 0 | 2.688 | 2.588 | 1.556 | 2.289 | 2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.525 | 8.556 | 10.178 | 10.703 | 10.016 | 6.096 | 6.484 | 5.168 | 5.018 | 7.668 | 7.206 | 9.705 | 7.931 | 7.489 | 19.339 | 13 | 15.845 | 3.001 | 2.89 | 6.468 | 7.19 | 6.019 | 6.472 | 5.786 | 8.267 | 15 | 4.7 | 5.6 | 4.9 | 3.8 | 1.2 | 5.2 | 5.5 | 7.9 | 7.6 | 4.6 | 4.8 | 4.2 | 4.6 |
Total Current Liabilities
| 28.216 | 19.476 | 18.457 | 17.629 | 19.625 | 19.718 | 15.188 | 18.056 | 28.67 | 24.325 | 13.225 | 17.736 | 20.245 | 19.578 | 21.407 | 15.114 | 18.914 | 6.655 | 6.119 | 9.636 | 9.938 | 8.078 | 10.191 | 8.358 | 10.175 | 16.7 | 7 | 8.8 | 8.9 | 7.7 | 3.7 | 7.8 | 9.6 | 8 | 9.4 | 6.9 | 8.1 | 7.1 | 5.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14.085 | 12.023 | 13.576 | 19.711 | 20.305 | 12.359 | 20.893 | 17.554 | 5.569 | 6.569 | 18.233 | 18.585 | 16.716 | 3.084 | 9.82 | 22.072 | 18.192 | 8.83 | 8.376 | 12.087 | 12.157 | 12.636 | 16.675 | 12.759 | 4.443 | 4.1 | 4.2 | 6.7 | 5.2 | 6.7 | 6.7 | 4.4 | 5.1 | 3.7 | 2.4 | 2 | 2.3 | 0.6 | 0.7 |
Deferred Revenue Non-Current
| 0 | -1.675 | -1.227 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.675 | 1.227 | 1.401 | 0 | 1.93 | 0 | 3.535 | 0.2 | 0 | 0 | 0 | 0 | 3.26 | 3.066 | 2.35 | 0 | 1.191 | 1.558 | 1.786 | 1.502 | 1.022 | 0.735 | 0.674 | 0.652 | 0.7 | 0.7 | 0.1 | 0.4 | 0.3 | 0.6 | 0.7 | 1.9 | 2 | 1 | 0.4 | 0.2 | 0.2 | 0 |
Other Non-Current Liabilities
| 0.704 | 1.738 | 0.925 | 2.245 | 0.864 | 0.798 | 0.713 | 0.655 | 0.742 | 0.503 | 0.408 | 0.028 | 0 | -3.26 | 0 | 9.3 | 9.3 | 4.809 | 0 | 0 | 0 | 0.007 | 0.013 | 0.019 | 0.012 | 0.148 | 0.2 | 0.3 | 0.3 | 0.4 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.4 | -0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 14.789 | 13.761 | 14.501 | 21.956 | 21.169 | 15.087 | 21.606 | 21.744 | 6.511 | 7.072 | 18.641 | 18.613 | 16.716 | 3.084 | 12.908 | 33.874 | 27.492 | 14.83 | 9.934 | 13.873 | 13.659 | 13.665 | 17.423 | 13.452 | 5.107 | 4.948 | 5.1 | 7.1 | 5.9 | 7.4 | 7.2 | 5.1 | 6.9 | 5.7 | 3.5 | 2.8 | 2.4 | 0.8 | 0.8 |
Total Liabilities
| 43.005 | 33.237 | 32.958 | 39.585 | 40.794 | 34.805 | 36.794 | 39.8 | 35.181 | 31.397 | 31.866 | 36.349 | 36.961 | 22.662 | 34.315 | 48.988 | 46.406 | 21.485 | 16.053 | 23.509 | 23.597 | 21.743 | 27.614 | 21.81 | 15.282 | 21.648 | 12.1 | 15.9 | 14.8 | 15.1 | 10.9 | 12.9 | 16.5 | 13.7 | 12.9 | 9.7 | 10.5 | 7.9 | 6.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 12.127 | 12.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.127 | 22.127 | 23.896 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.598 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 0.456 | 0.455 | 0.454 | 0.452 | 0.451 | 0.451 | 0.451 | 0.45 | 0.359 | 0.358 | 0.357 | 0.355 | 0.343 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -16.979 | -18.799 | -17.243 | -19.05 | -11.558 | -7.54 | -10.687 | -13.064 | -12.141 | -1.358 | 2.357 | 2.251 | -1.186 | -6.059 | -20.593 | -27.046 | -25.072 | -11.177 | 0.767 | 7.481 | 15.594 | 16.387 | 13.894 | 12.153 | 10.132 | 7.5 | 5.6 | 4.1 | 4.1 | 3.8 | 5.2 | 6.6 | 6.3 | 5.4 | 3.9 | 3 | 2.7 | 2.7 | 2.5 |
Accumulated Other Comprehensive Income/Loss
| -0.611 | -0.796 | -0.704 | -0.973 | -0.89 | -0.828 | -0.995 | -0.443 | -0.571 | -0.526 | -0.629 | -0.597 | -0.505 | -0.372 | -0.431 | -0.557 | -0.349 | -0.149 | -0.249 | -0.137 | -0.329 | -0.169 | -0.172 | -0.226 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.927 | 6.411 | -5.266 | 7.262 | 7.662 | 8.105 | 8.563 | 8.798 | 9.169 | 9.506 | 9.954 | 9.924 | 9.892 | 11.932 | 14.05 | 24.699 | 25.667 | 10.662 | 16.584 | 16.561 | 9.43 | 9.331 | 6.703 | 6.514 | 5.832 | 3.2 | 3 | 2.3 | 2 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 |
Total Shareholders Equity
| 0.936 | -0.585 | 1.513 | -0.162 | 7.813 | 12.336 | 9.479 | 7.877 | 9.043 | 20.208 | 24.268 | 24.164 | 30.784 | 28.083 | 17.376 | -11.752 | -8.831 | 5.787 | 17.553 | 24.355 | 25.054 | 25.907 | 20.782 | 18.796 | 16.245 | 13.4 | 10.9 | 6.4 | 6.1 | 5.7 | 7.1 | 8.4 | 8 | 7.1 | 5.4 | 4.5 | 4.2 | 4.1 | 3.9 |
Total Equity
| 0.936 | -0.548 | 1.595 | -0.076 | 8.023 | 12.537 | 9.629 | 7.976 | 9.111 | 20.253 | 24.326 | 24.219 | 30.825 | 28.129 | 17.414 | -11.71 | -8.781 | 5.84 | 17.614 | 24.4 | 25.099 | 25.955 | 20.868 | 18.895 | 16.615 | 13.8 | 10.9 | 6.4 | 6.1 | 5.7 | 7.1 | 8.4 | 8 | 7.1 | 5.4 | 4.5 | 4.2 | 4.1 | 3.9 |
Total Liabilities & Shareholders Equity
| 43.941 | 32.689 | 34.553 | 39.509 | 48.817 | 47.342 | 46.423 | 47.776 | 44.292 | 51.65 | 56.192 | 60.568 | 67.786 | 50.791 | 51.729 | 37.278 | 37.625 | 27.325 | 33.667 | 47.909 | 48.696 | 47.698 | 48.482 | 40.705 | 31.897 | 35.448 | 23 | 22.3 | 20.9 | 20.8 | 18 | 21.3 | 24.5 | 20.8 | 18.3 | 14.2 | 14.7 | 12 | 10.2 |