
Environmental Tectonics Corporation
OTC:ETCC
0.63 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.662 | 1.696 | 1.361 | 2.829 | 0.489 | -0.435 | -1.063 | -1.388 | -0.747 | 1.177 | -0.599 | 1.939 | -0.964 | -1.37 | 2.193 | -2.349 | -1.796 | -1.718 | -1.629 | -1.468 | -2.473 | 0.403 | -0.48 | 1.18 | 0.893 | 0.448 | 0.626 | 1.222 | 0.618 | 0.416 | 0.121 | 0.036 | 0.33 | -0.811 | -0.478 | -9.745 | -0.292 | -0.506 | -0.24 | -0.837 | -1.742 | -0.939 | -0.197 | 0.292 | 0.136 | 0.14 | 0.031 | 0.777 | 1.203 | 1.297 | 1.69 | 0.9 | 0.819 | 1.524 | 1.625 | 8.624 | 2.322 | 1.666 | 1.941 | 0.456 | 3.978 | 1.249 | 0.77 | 1.223 | -0.115 | -1.591 | -1.491 | -3.102 | -2.098 | -2.97 | -5.725 | -3.154 | -1.866 | -1.89 | -2.03 | -2.044 | -1.327 | -1.62 | -1.723 | -1.419 | -3.249 | -1.984 | -1.461 | 0.463 | -0.704 | -0.622 | 0.07 | 0.736 | 0.436 | 0.736 | 0.585 | 0.558 | 0.662 | 0.297 | 0.224 | 0.794 | 0.227 | 0.118 | 0.882 | 0.837 | 0.8 | 0.4 | 0.8 | 1.1 | 0.4 | 0.2 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | -0.7 | -1.6 | 0 | 0.1 | 0.1 |
Depreciation & Amortization
| 0.211 | 0.213 | 0.209 | 0.392 | 0.612 | 0.227 | 0.233 | 0.292 | 0.766 | -0.241 | 0.289 | 0.341 | 0.299 | 0.301 | 0.297 | 0.325 | 0.287 | 0.277 | 0.286 | 0.223 | 0.296 | 0.277 | 0.289 | 0.245 | 0.233 | 0.299 | 0.298 | 0.213 | 0.311 | 0.311 | 0.308 | 0.224 | 0.348 | 0.347 | 0.335 | 0.311 | 0.411 | 0.403 | 0.402 | 0.31 | 0.445 | 0.421 | 0.476 | 0.255 | 0.445 | 0.439 | 0.443 | 0.154 | 0.461 | 0.461 | 0.453 | 0.504 | 0.486 | 0.418 | 0.352 | 0.245 | 0.382 | 0.381 | 0.346 | -0.149 | 0.476 | 0.415 | 0.567 | 0.129 | 0.555 | 0.557 | 0.556 | 0.637 | 0.453 | 0.454 | 0.452 | 0.457 | 0.48 | 0.457 | 0.463 | 0.558 | 0.648 | 0.655 | 0.709 | 1.009 | 0.48 | 0.451 | 0.474 | 0.838 | 0.339 | 0.19 | 0.48 | 0.288 | 0.481 | 0.305 | 0.327 | 0.369 | 0.519 | 0.28 | 0.307 | 0.266 | 0.334 | 0.342 | 0.336 | 0.195 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.416 | 0 | 0 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0.879 | 0.96 | -0.141 | 0.431 | 0.35 | 0.998 | 0 | 1.595 | -0.008 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.6 |
Stock Based Compensation
| 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.013 | 0.011 | 0.006 | 0 | 0.012 | 0 | 0.015 | 0.024 | 0.024 | 0.024 | 0.189 | 0.026 | 0.027 | 0.029 | 0.031 | 0.031 | 0.031 | 0.03 | 0.055 | 0.009 | 0.009 | 0.009 | 0.009 | 0.018 | 0.008 | 0.003 | 0.001 | 0.07 | 0.017 | 0.026 | 0.025 | 0.025 | 0.027 | 0.025 | 0.024 | 0.025 | 0.024 | 0.025 | 0.024 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.513 | -7.216 | 3.902 | -0.961 | -1.219 | -0.563 | -4.294 | 0.701 | -3.069 | 7.572 | -1.269 | -1.849 | 1.25 | 2.637 | -0.189 | 1.843 | 6.721 | -1.387 | 1.83 | -0.594 | 2.055 | -2.769 | -2.841 | 13.146 | -0.518 | -5.462 | -0.189 | 6.648 | -5.693 | 2.481 | -5.085 | -1.124 | -1.826 | 6.324 | -5.043 | 9.948 | -7.479 | 7.343 | -5.139 | -1.787 | 3.24 | -2.362 | 4.707 | 2.347 | -2.283 | 2.319 | -3.893 | 5.813 | -6.801 | 2.239 | -3.752 | 0.795 | -6.15 | -2.13 | -7.249 | 6.343 | -6.135 | -4.582 | 5.944 | 2.947 | -1.677 | -0.138 | -2.906 | -2.741 | -0.309 | 4.804 | -2.824 | 2.4 | -4.208 | 0.621 | 2.844 | 3.9 | -1.262 | -0.37 | -2.243 | 0.379 | -0.826 | -0.181 | -4.28 | 2.838 | 3.864 | 0.082 | 8.203 | 0.714 | -1.081 | -2.956 | -0.551 | 0.964 | -1.315 | 4.681 | -0.9 | 1.625 | -1.765 | -0.884 | -2.971 | -2.049 | -1.089 | -2.144 | -4.526 | -0.183 | -3.1 | -4.2 | 0.4 | 12 | -0.4 | -3.1 | -3.9 | 3.7 | -2.1 | -1.6 | -1.9 | -0.5 | -0.2 | -0.3 | -0.4 | 0.7 | 0.2 | 1.1 | -0.1 | 1.2 | -1.5 | -0.1 |
Accounts Receivables
| -5.163 | -6.853 | 1.24 | -5.51 | 3.298 | -8.35 | -1.621 | -1.778 | 1.743 | 0.575 | 0.316 | 0.869 | 4.938 | 0.772 | 1.955 | 1.032 | 7.278 | -1.655 | 1.82 | -3.439 | 0.915 | -2.168 | -2.427 | 10.453 | 0.052 | -5.01 | -1.067 | 5.028 | -5.666 | 3.136 | -4.994 | -0.864 | -1.284 | 7.693 | -6.021 | 8.356 | -6.543 | 8.029 | -5.735 | -3.131 | 3.247 | -1.783 | 5.773 | 2.268 | -2.936 | 1.641 | -1.969 | 5.596 | -7.9 | -0.303 | 4.571 | -1.107 | -3.045 | -1.457 | -0.36 | 5.312 | -7.1 | 1.175 | 13.259 | -8.167 | -5.164 | 1.814 | -0.791 | 0 | 0 | 0 | -2.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.164 | 0.228 | -0.363 | 0.504 | -0.498 | 0.415 | -0.329 | 1.122 | 0.138 | -0.405 | -0.165 | -0.626 | -0.468 | -0.269 | 0.376 | 0.01 | -0.452 | -0.026 | 0.381 | 0.21 | 0.66 | 0.279 | -0.144 | 0.824 | -1.781 | -0.26 | 0.58 | 0.493 | -0.075 | 0.242 | -0.203 | -0.175 | -0.081 | -0.573 | 0.71 | 0.867 | 0.345 | -0.158 | -0.141 | 0.598 | -0.35 | -0.098 | -0.115 | 0.534 | -0.41 | 0.939 | -0.056 | 0.212 | 0.308 | 1.327 | -1.411 | 1.586 | 0.044 | -1.805 | -0.808 | 0.624 | 0.189 | 1.121 | 0.226 | 0.895 | 1.199 | 0.073 | -0.432 | 0.038 | -0.65 | 1.233 | 1.119 | 0.062 | -1.256 | -0.804 | -0.259 | -0.476 | -0.954 | -0.416 | -0.96 | -1.254 | -1.376 | -0.413 | -0.425 | -0.133 | 0.558 | 0.755 | 0.374 | -0.902 | 1.305 | -1.082 | -1.084 | 0.445 | 0.151 | -1.592 | -1.095 | -0.362 | -0.762 | -0.564 | -0.957 | 0.042 | 1.03 | -0.409 | -1.293 | 1.412 | -0.3 | -0.6 | -1.4 | 0.3 | -0.2 | 0.1 | 0.4 | -0.6 | -0.4 | 0 | 0.1 | 1 | 0.1 | -0.1 | -0.4 | -0.2 | 0 | 0.3 | 1 | 0.1 | 0 | -0.3 |
Change In Accounts Payables
| 0 | 0 | 0 | 1.126 | 1.334 | 0.219 | -0.546 | 0.703 | 0.075 | -1.057 | 0.566 | 0.188 | -0.571 | 0.203 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.817 | -0.495 | -0.488 | -0.934 | 1.798 | -0.4 | 0.868 | -0.156 | 2.91 | -0.156 | -0.073 | 0 | 0.172 | -0.364 | 0.32 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.486 | -0.591 | 3.025 | 2.919 | -5.353 | 7.153 | -1.798 | 0.654 | -5.028 | 8.48 | -1.986 | -2.28 | -2.649 | 1.931 | -2.761 | 0.801 | -0.105 | 0.294 | -0.371 | 2.635 | 0.48 | -0.88 | -0.27 | 1.869 | 1.211 | -0.192 | 0.298 | 1.127 | 0.048 | -0.897 | 0.112 | -0.085 | -0.461 | -0.796 | 0.268 | 0.725 | -1.281 | -0.528 | 0.737 | 0.746 | 0.343 | -0.481 | -0.951 | -0.455 | 1.063 | -0.261 | -1.868 | 0.005 | 3.216 | 3.42 | -12.848 | 2.5 | -9.894 | 3.064 | -13.898 | 1.126 | -4.268 | -13.444 | -14.936 | 10.219 | 4.232 | -3.322 | -4.006 | -2.779 | 0.341 | 3.571 | -1.252 | 2.338 | -2.952 | 1.425 | 3.103 | 4.376 | -0.308 | 0.046 | -1.283 | 1.633 | 0.55 | 0.232 | -3.855 | 2.971 | 3.306 | -0.673 | 7.829 | 1.616 | -2.386 | -1.874 | 0.533 | 0.519 | -1.466 | 6.273 | 0.195 | 1.987 | -1.003 | -0.32 | -2.014 | -2.091 | -2.119 | -1.735 | -3.233 | -1.595 | -2.8 | -3.6 | 1.8 | 11.7 | -0.2 | -3.2 | -4.3 | 4.3 | -1.7 | 0 | -2 | -1.5 | -0.3 | -0.2 | 0 | 0.9 | 0 | 0.8 | -1.1 | 1.1 | 0 | 0.2 |
Other Non Cash Items
| 2.492 | 0.306 | -2.564 | 4.716 | -2.93 | 8.148 | 2.991 | 0.746 | -5.674 | 3.331 | -0.103 | 0.219 | -3.355 | -0.047 | -4.357 | 0.61 | -1.218 | 0.979 | -3.149 | 2.955 | -1.294 | -0.28 | -3.69 | 0.552 | 0.251 | 4.216 | -2.868 | -8.114 | 3.273 | -2.416 | 3.047 | -0.865 | 3.782 | -5.71 | 5.371 | 2.566 | 4.87 | -1.581 | 5.08 | 0.119 | -1.758 | -0.735 | 0.114 | 0.479 | 1.237 | -1.495 | -1.474 | 0.127 | 0.248 | -0.024 | 0.064 | -0.756 | 0.253 | 0.191 | 0.07 | -4.351 | -1.331 | -0.006 | -0.702 | 0.802 | -2.149 | 0.167 | 0.413 | 0.253 | -0.025 | -0.071 | 0.322 | 0.688 | 1.755 | 0.294 | 0.438 | -0.018 | 0.271 | -0.703 | 0.511 | 0.789 | 0.142 | 0.041 | 0.231 | 0.023 | 0.178 | 0.155 | 0.079 | -0.28 | -0.113 | 0.303 | 0.046 | -0.508 | 0.022 | 0.742 | 0 | -0.019 | 0.031 | 0.015 | 0.032 | 0.058 | -0.24 | 0.185 | -0.164 | 0.368 | 0.1 | 0.1 | -0.1 | -0.5 | 0 | 0.2 | -0.1 | -0.1 | 0.2 | 0.2 | -0.1 | 0 | -0.1 | 0 | 0.1 | -0.2 | 0 | -0.3 | -0.8 | 0.2 | -0.1 | 0.5 |
Operating Cash Flow
| -2.446 | -5.001 | 2.908 | 2.312 | -0.138 | -0.793 | -5.095 | 0.081 | -8.3 | 11.193 | -1.543 | 0.268 | 0.531 | 1.625 | -0.078 | 0.45 | 4.015 | -1.828 | -2.641 | 1.136 | -1.403 | -2.358 | -6.716 | 15.123 | 0.871 | -0.499 | -2.118 | -0.007 | -1.467 | 0.816 | -1.42 | -1.703 | 2.661 | 0.179 | 0.216 | 3.111 | -2.459 | 5.689 | 0.158 | -2.186 | 0.194 | -3.606 | 5.109 | 3.391 | -0.457 | 1.406 | -4.892 | 6.941 | -4.005 | 4.89 | -0.56 | 1.327 | -4.134 | 0.378 | -4.18 | 10.886 | -3.143 | -2.524 | 8.244 | 4.107 | 0.628 | 1.693 | -1.156 | -1.136 | 0.106 | 3.699 | -3.408 | 0.657 | -4.101 | -1.601 | -1.991 | 1.185 | -2.377 | -2.506 | -3.299 | -0.318 | -1.363 | -1.105 | -5.063 | 2.451 | 1.273 | -1.296 | 7.295 | 1.735 | -1.559 | -3.085 | 0.045 | 1.48 | -0.376 | 6.464 | 0.012 | 2.533 | -0.553 | -0.292 | -2.408 | -0.931 | -0.768 | -1.499 | -3.472 | 1.217 | -1.8 | -3.3 | 1.5 | 13.1 | 0.4 | -2.6 | -3.1 | 4.6 | -1 | -0.7 | -1.3 | -0.7 | 0.4 | 0.2 | 0.1 | 0.9 | 0.5 | 0.3 | -1.7 | 1.6 | -1.3 | 0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.072 | -0.065 | -0.126 | -0.064 | -0.065 | -0.038 | -0.144 | -0.04 | 2.426 | -2.547 | -0.085 | -0.058 | -0.059 | -0.038 | -0.041 | -0.016 | -0.035 | -0.029 | -0.014 | -0.007 | -0.051 | -0.058 | -0.045 | -0.126 | -0.01 | -0.039 | -0.037 | -0.079 | -0.035 | -0.083 | -0.205 | -0.113 | -0.154 | -0.186 | -0.169 | -0.216 | -0.193 | -0.332 | -0.338 | -0.378 | -0.394 | -0.379 | -0.346 | -0.321 | -0.449 | -0.248 | -0.297 | -0.365 | -0.147 | -0.288 | -0.503 | -0.624 | -0.43 | -0.699 | -0.391 | 0.539 | -0.506 | -0.379 | -0.579 | -0.208 | -0.742 | -0.481 | -0.393 | -0.318 | -0.399 | -0.67 | -0.521 | -0.593 | -0.476 | -1.493 | -1.725 | -0.18 | -0.059 | -0.126 | -0.098 | -0.568 | -0.016 | -0.149 | -0.099 | -0.163 | -0.03 | -0.034 | -0.058 | -0.204 | -0.064 | -0.112 | -0.095 | -0.003 | -0.103 | -0.074 | -0.035 | -0.033 | 0 | 0 | -0.474 | -0.721 | -1.542 | -0.072 | -0.293 | -0.514 | -0.4 | 0.1 | -0.2 | 0.2 | -0.4 | -0.2 | -0.2 | -0.3 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.077 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0.001 | 0 | 0 | -0.081 | -0.004 | 4.699 | -0.008 | -0.02 | -0.012 | -0.005 | -0.015 | -0.013 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.023 | -0.051 | -0.043 | 0.03 | -0.012 | -0.039 | -0.038 | -0.006 | -0.011 | -0.008 | -0.017 | -0.012 | -0.039 | -0.012 | -0.054 | -0.042 | -0.036 | -0.033 | 0.017 | 0 | 0 | -0.006 | -0.019 | -0.083 | -0.002 | -0.013 | -0.001 | 0 | -0.003 | -0.022 | -0.067 | -0.017 | -0.048 | -0.098 | 0.06 | -0.152 | -0.102 | -0.22 | 0.058 | -0.103 | -0.072 | -0.104 | -0.342 | 0 | 0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | -0.096 | -0.152 | -0.194 | -0.206 | -0.224 | -0.463 | -0.379 | -0.247 | -0.489 | -0.251 | -0.233 | -0.243 | -0.291 | -0.003 | -0.032 | -0.608 | -0.153 | -0.247 | -0.123 | -0.167 | -0.247 | -0.086 | 0.195 | -0.555 | 0.3 | -0.3 | 0 | -0.2 | 0 | -0.3 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 |
Investing Cash Flow
| -0.072 | -0.065 | -0.126 | -0.064 | -0.065 | 0.039 | -0.221 | -0.04 | 7.126 | -2.547 | -0.085 | -0.058 | -0.059 | -0.038 | -0.041 | -0.016 | -0.035 | -0.029 | -0.014 | -0.007 | -0.059 | -0.081 | -0.096 | -0.169 | 0.02 | -0.051 | -0.076 | -0.117 | -0.041 | -0.094 | -0.213 | -0.13 | -0.166 | -0.225 | -0.181 | -0.27 | -0.235 | -0.368 | -0.371 | -0.361 | -0.394 | -0.379 | -0.352 | -0.34 | -0.532 | -0.25 | -0.31 | -0.366 | -0.147 | -0.288 | -0.503 | -0.624 | -0.43 | -0.699 | -0.391 | 0.599 | -0.506 | -0.379 | -0.579 | -0.208 | -0.742 | -0.481 | -0.393 | -0.318 | -0.399 | -0.67 | -0.521 | -0.593 | -0.476 | -1.493 | -1.725 | -0.18 | -0.059 | -0.126 | -0.098 | -0.126 | -0.112 | -0.301 | -0.293 | -0.369 | -0.254 | -0.497 | -0.437 | -0.451 | -0.553 | -0.363 | -0.328 | -0.246 | -0.394 | -0.077 | -0.067 | -0.641 | -0.153 | -0.247 | -0.597 | -0.888 | -1.789 | -0.158 | -0.148 | -1.069 | -0.1 | -0.2 | -0.2 | -0.1 | -0.4 | -0.5 | -0.2 | -0.4 | -0.2 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 2.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.692 | -4.206 | 1.525 | -0.404 | 4.497 | 4.531 | 4.797 | -9.947 | 4.475 | 4.054 | -5.384 | -3.894 | 0.778 | -0.703 | 1.398 | 3.607 | 0.198 | -0.903 | 0.798 | 0 | 3.81 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -4.095 | -0.275 | 0 | 0 | 0.733 | -1.038 | -1.17 | 1 | 0.2 | -0.875 | -2.371 | 5.869 | -6.184 | -1.359 | 0.117 | 0.07 | 1.078 | 2.283 | 1.572 | 1.599 | 1.818 | 3.947 | 0.379 | 0 | 0 | 0 | -7.3 | 0.1 | 2.2 | 3.7 | -6.8 | 4.2 | 1.3 | -1.8 | 1 | -0.6 | 0.4 | -0.2 | -0.6 | -0.2 | -0.4 | 2.2 | -1.2 | 1.2 | 0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.011 | 0.031 | 0.009 | 0.028 | 0 | 0.033 | 0.01 | 0.01 | 0.01 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 3.003 | 3 | 0.02 | 0 | -0.391 | 0.395 | 5.331 | 0.571 | 0.025 | 0.724 | 0.049 | 0 | 0 | 0 | 2.609 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0.171 | 0.016 | 0.045 | 0.035 | 0.598 | 0.06 | 0 | 0 | 0 | -0.5 | 0.2 | 0 | 0 | 2.4 | -2.3 | 0.1 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.407 | 0 | 0 | 0 | -0.121 | -0.286 | -0.552 | -0.552 | -0.552 | -0.552 | -0.552 | -0.552 | -0.575 | -0.558 | -0.569 | -0.576 | -0.596 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.055 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 4.756 | -3.132 | -1.639 | -0.39 | 0.412 | 4.267 | 1.1 | 1.702 | -7.092 | 1.072 | -0.987 | -1.327 | -0.273 | -1.039 | -0.667 | -3.984 | 0.57 | 3.434 | 0.746 | 0.531 | 0.833 | 5.609 | -10.197 | -1.142 | 0.197 | 2.608 | 0.268 | 1.401 | -0.3 | 1.608 | 1.482 | -2.627 | 0.088 | -0.253 | -2.326 | 2.649 | -5.045 | -0.123 | 2.071 | 0.757 | 3.51 | -4.78 | -2.887 | 0.595 | -0.875 | 3.663 | -5.681 | -10.137 | -0.001 | -0.158 | -0.014 | -0.361 | 0.01 | 0 | -0.629 | 0.23 | -0.501 | -3.725 | 0.267 | 1.448 | -0.06 | 0.048 | -1.973 | -0.016 | -2.276 | 2.069 | 1.147 | 1.224 | -0.001 | -0.001 | -2.832 | 2.999 | -0.025 | 0.023 | 0.046 | -0.001 | 4.619 | 0 | -1.392 | 2.762 | -5.386 | -0.013 | 0.177 | 1.889 | 1.247 | -0.737 | 1.902 | -4.935 | -0.123 | -0.183 | -0.025 | -0.069 | -0.199 | 0.268 | 0.239 | 0.611 | -0.14 | -1.397 | 0.077 | -0.1 | 0 | 0 | -0.5 | 0.1 | 0.7 | 0 | 0.2 | -0.3 | -0.5 | 0.4 | -0.2 | 0.6 | -0.3 | 0.2 | -0.3 | 0 | 0.3 | 0 | 0 | 0.2 | -0.1 |
Financing Cash Flow
| 2.342 | 4.756 | -3.132 | -1.639 | -0.39 | 0.412 | 4.267 | 1.1 | 1.702 | -7.092 | 1.072 | -0.987 | -1.327 | -0.273 | -1.039 | -0.667 | -3.984 | 0.57 | 3.434 | 0.746 | 0.531 | 0.833 | 5.609 | -10.197 | -1.142 | 0.197 | 2.608 | 0.268 | 1.401 | -0.3 | 1.608 | 1.482 | -2.627 | 0.088 | -0.253 | -2.326 | 2.649 | -5.045 | -0.123 | 2.071 | 0.757 | 3.51 | -4.78 | -3.294 | 0.595 | -0.875 | 3.663 | -5.802 | 3.279 | -4.749 | 0.826 | -0.939 | 3.593 | 3.989 | 4.245 | -11.118 | 4.157 | 2.994 | -9.675 | -4.222 | 1.852 | -0.763 | 1.447 | 1.634 | 0.182 | -3.179 | 2.867 | 1.147 | 5.034 | 2.999 | 1.999 | -2.822 | 2.909 | 2.923 | 2.999 | 0.066 | -0.001 | 0.133 | 0.12 | 3.939 | 3.333 | -4.628 | -0.327 | -0.944 | 2.889 | 1.447 | -1.612 | 2.14 | 0.934 | -6.307 | -1.522 | 0.092 | 0.001 | 0.899 | 2.722 | 1.827 | 2.255 | 1.713 | 3.148 | 0.516 | -0.1 | 0 | 0 | -8.3 | 0.2 | 2.9 | 3.6 | -4.3 | 1.5 | 0.9 | 1.4 | 0.8 | 0.6 | 0.1 | 0.2 | -0.9 | -0.2 | -0.1 | 2.2 | -1.2 | 1.4 | -0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.049 | -0.131 | -0.199 | 0.318 | 0.126 | -0.224 | -0.035 | 0.217 | -0.213 | -0.189 | 0.097 | 0.023 | 0.229 | -0.03 | 0.047 | -0.062 | -0.075 | -0.174 | 0.228 | -0.211 | 0.265 | -0.13 | 0.014 | -0.016 | -0.041 | 0.269 | -0.045 | -0.17 | -0.096 | -0.175 | -0.111 | 0.068 | -0.116 | 0.229 | -0.053 | -0.317 | 0.202 | 0.1 | -0.03 | 0.022 | 0.068 | 0.006 | -0.003 | -0.041 | -0.091 | 0.002 | 0.083 | -0.123 | 0.004 | -0.101 | 0.156 | 0.076 | -0.129 | 0.137 | -0.217 | -0.3 | -0.006 | -0.111 | 0.476 | -0.242 | 0.269 | 0.23 | -0.131 | 0 | 0 | -0.03 | 0.156 | -0.135 | -0.089 | 0.049 | -0.025 | 0.03 | 0.009 | -0.039 | 0.1 | -0.17 | 0.061 | -0.014 | 0.011 | 0.188 | -0.092 | 0.143 | -0.047 | -0.145 | 0.01 | 0.084 | -0.109 | -0.147 | 0.19 | 0.012 | -0.052 | 0 | 0 | -0.008 | 0.004 | 0.069 | -0.143 | -0.096 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.227 | -0.439 | -0.549 | 0.927 | -0.467 | -0.566 | -1.084 | 1.358 | 0.316 | 1.364 | -0.459 | -0.754 | -0.626 | 1.284 | -1.111 | -0.295 | -0.079 | -1.461 | 1.007 | 1.664 | -0.666 | -1.736 | -1.189 | 4.741 | -0.292 | -0.084 | 0.369 | -0.026 | -0.203 | 0.247 | 5.82 | -0.283 | -0.248 | 0.271 | -0.271 | 0.198 | 0.157 | 0.376 | -0.366 | -0.454 | 0.625 | -0.469 | -0.026 | -0.284 | -0.485 | 0.283 | -1.456 | 0.65 | -0.869 | -0.248 | -0.081 | -0.16 | -1.1 | 3.805 | -0.543 | 0.067 | 0.502 | -0.02 | -1.534 | -0.565 | 2.007 | 0.679 | -0.233 | -0.028 | -0.237 | -0.18 | -0.906 | 1.076 | 0.368 | -0.046 | -1.742 | -1.787 | 0.482 | 0.252 | -0.298 | -0.548 | -1.415 | -1.287 | -5.225 | 6.209 | 4.26 | -6.278 | 6.484 | 0.195 | 0.787 | -1.917 | -2.004 | 3.227 | 0.354 | 0.092 | -1.629 | 2.038 | -0.701 | 0.352 | -0.279 | 0.077 | -0.445 | -0.04 | -0.466 | 0.525 | -1.8 | -3.6 | 1.3 | 4.7 | 0.2 | -0.2 | 0.3 | -0.1 | 0.3 | -0.1 | -0.1 | 0 | 0.8 | 0.1 | 0.1 | -0.3 | 0.2 | 0 | 0.2 | 0.1 | -0.1 | -0.3 |
Cash At End Of Period
| 7.229 | 7.456 | 7.895 | 8.444 | 7.517 | 7.984 | 8.55 | 9.634 | 8.276 | 7.96 | 6.596 | 7.055 | 7.809 | 8.435 | 7.151 | 8.262 | 8.557 | 8.636 | 10.097 | 9.09 | 7.426 | 8.092 | 9.828 | 11.017 | 6.276 | 6.568 | 6.652 | 6.283 | 6.309 | 6.512 | 6.265 | 0.445 | 0.728 | 0.976 | 0.705 | 0.976 | 0.778 | 0.621 | 0.245 | 0.611 | 1.065 | 0.44 | 0.909 | 0.935 | 1.219 | 1.704 | 1.421 | 2.877 | 2.227 | 3.096 | 3.344 | 3.425 | 3.585 | 4.685 | 0.88 | 1.423 | 1.356 | 0.854 | 0.874 | 2.408 | 2.973 | 0.966 | 0.287 | 0.52 | 0.548 | 0.785 | 0.965 | 1.871 | 0.795 | 0.427 | 0.473 | 2.215 | 4.002 | 3.52 | 3.268 | 3.566 | 4.114 | 5.529 | 6.816 | 12.041 | 5.832 | 1.572 | 7.85 | 1.366 | 1.171 | 0.384 | 2.301 | 4.305 | 1.078 | 0.724 | 0.632 | 2.261 | 0.223 | 0.924 | 0.572 | 0.851 | 0.774 | 1.219 | 1.259 | 1.725 | 1.2 | 3 | 6.6 | 4.7 | 0.6 | 0.4 | 0.5 | -0.1 | 0.3 | -0.1 | 0.1 | 0 | 0.8 | 0.1 | 0.1 | -0.3 | 0.2 | 0 | 0.2 | 0.1 | -0.1 | -0.1 |