Edisun Power Europe AG
SIX:ESUN.SW
46 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.45 | 18.806 | 17.065 | 11.743 | 13.553 | 13.748 | 9.452 | 7.968 | 7.481 | 7.356 | 8.157 | 8.219 | 6.856 | 15.703 | 7.127 | 7.139 | 5.293 | 0.148 |
Cost of Revenue
| 2.221 | 1.838 | 1.736 | 1.363 | 1.397 | 1.461 | 0.946 | 3.013 | 2.636 | 0 | 0.032 | 0.074 | 0 | 10.142 | 2.094 | 3.922 | 4.298 | 0.086 |
Gross Profit
| 15.229 | 16.968 | 15.329 | 10.38 | 12.156 | 12.287 | 8.506 | 4.955 | 4.845 | 7.356 | 8.125 | 8.145 | 6.856 | 5.561 | 5.033 | 3.217 | 0.995 | 0.062 |
Gross Profit Ratio
| 0.873 | 0.902 | 0.898 | 0.884 | 0.897 | 0.894 | 0.9 | 0.622 | 0.648 | 1 | 0.996 | 0.991 | 1 | 0.354 | 0.706 | 0.451 | 0.188 | 0.419 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.17 | 1.339 | 0.761 | 0.6 | 0.623 | 0.47 | 0.369 | 0.373 | 0.445 | 0.475 | 0.783 | 1.07 | 0.815 | 0.894 | 0.84 | 0.564 | 0.169 | 0.076 |
Selling & Marketing Expenses
| 0.052 | 0.005 | 0.008 | 0.01 | 0.007 | 0.007 | 0.018 | 0.004 | 0.008 | 0.055 | 0.067 | 0.116 | 0.085 | 0.101 | 0.225 | 0.118 | 0.053 | 0.014 |
SG&A
| 4.493 | 3.643 | 3.33 | 2.795 | 2.87 | 2.697 | 2.071 | 1.959 | 1.975 | 2.326 | 3.169 | 1.186 | 0.9 | 0.995 | 1.065 | 0.682 | 0.222 | 0.09 |
Other Expenses
| -11.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.043 | 4.939 | 4.506 | 3.636 | 2.555 | 0.633 | 0.285 |
Operating Expenses
| 4.493 | 3.643 | 3.33 | 2.795 | 2.87 | 8.133 | 5.89 | 4.978 | 4.818 | 4.937 | 8.957 | 7.229 | 5.839 | 5.501 | 4.701 | 3.237 | 0.855 | 0.375 |
Operating Income
| 6.331 | 9.223 | 7.66 | 4.494 | 6.111 | 5.679 | 3.606 | 2.79 | 2.59 | 2.075 | 1.483 | -0.293 | 1.017 | 0.06 | 0.332 | -0.02 | 0.14 | -0.313 |
Operating Income Ratio
| 0.363 | 0.49 | 0.449 | 0.383 | 0.451 | 0.413 | 0.382 | 0.35 | 0.346 | 0.282 | 0.182 | -0.036 | 0.148 | 0.004 | 0.047 | -0.003 | 0.026 | -2.115 |
Total Other Income Expenses Net
| 18.167 | 2.466 | -2.141 | -0.724 | -2.149 | -2.378 | -2.048 | -1.81 | -1.821 | -1.657 | -4.914 | -3.44 | -1.806 | -1.489 | -0.614 | -1.193 | 0.153 | 0.04 |
Income Before Tax
| 24.498 | 11.689 | 5.519 | 3.77 | 3.962 | 3.301 | 1.558 | 0.98 | 0.769 | 0.418 | -3.431 | -2.614 | -0.789 | -1.429 | -0.282 | -1.213 | 0.293 | -0.273 |
Income Before Tax Ratio
| 1.404 | 0.622 | 0.323 | 0.321 | 0.292 | 0.24 | 0.165 | 0.123 | 0.103 | 0.057 | -0.421 | -0.318 | -0.115 | -0.091 | -0.04 | -0.17 | 0.055 | -1.845 |
Income Tax Expense
| 1.145 | 1.464 | 1.011 | 0.476 | 0.366 | 0.264 | 0.006 | 0.021 | 0.052 | 0.009 | 0.024 | 0.009 | 0.128 | -0.356 | -0.162 | -0.282 | 0.097 | -0.027 |
Net Income
| 23.353 | 10.225 | 4.508 | 3.294 | 3.596 | 3.037 | 1.552 | 0.959 | 0.717 | 0.409 | -3.455 | -2.623 | -0.917 | -1.073 | -0.12 | -0.931 | 0.196 | -0.246 |
Net Income Ratio
| 1.338 | 0.544 | 0.264 | 0.281 | 0.265 | 0.221 | 0.164 | 0.12 | 0.096 | 0.056 | -0.424 | -0.319 | -0.134 | -0.068 | -0.017 | -0.13 | 0.037 | -1.662 |
EPS
| 22.55 | 9.87 | 4.35 | 3.18 | 5.96 | 5.93 | 3.95 | 2.81 | 2.1 | 1.2 | -10.11 | -6.68 | -2.34 | -2.73 | -0.31 | -2.37 | 2.69 | -7.23 |
EPS Diluted
| 22.55 | 9.87 | 4.35 | 3.18 | 5.96 | 5.93 | 3.95 | 2.81 | 2.1 | 1.2 | -10.11 | -6.68 | -2.34 | -2.73 | -0.31 | -2.37 | 2.69 | -7.23 |
EBITDA
| 12.957 | 15.163 | 13.735 | 8.948 | 10.683 | 10.224 | 6.936 | 5.803 | 5.226 | 5.042 | 4.891 | 3.882 | 3.211 | 2.192 | 2.145 | 1.532 | 0.353 | -0.302 |
EBITDA Ratio
| 0.743 | 0.806 | 0.805 | 0.762 | 0.788 | 0.744 | 0.734 | 0.728 | 0.699 | 0.685 | 0.6 | 0.472 | 0.468 | 0.14 | 0.301 | 0.215 | 0.067 | -2.041 |