Edisun Power Europe AG
SIX:ESUN.SW
46 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.774 | 8.57 | 8.88 | 9.624 | 9.182 | 8.591 | 8.474 | 5.779 | 5.964 | 6.395 | 7.158 | 7.193 | 6.555 | 4.653 | 4.799 | 4.044 | 3.924 | 3.757 | 3.724 | 3.268 | 4.088 | 4.038 | 4.119 | 2.039 | 2.055 | 2.055 | 2.055 | 2.055 | 1.714 | 1.714 | 1.714 | 1.714 | 3.926 | 3.926 | 3.926 | 3.926 | 1.782 | 1.782 | 1.782 | 1.782 | 1.785 | 1.785 | 1.785 | 1.785 | 1.323 | 1.323 | 1.323 | 1.323 | 0.037 | 0.037 | 0.037 | 0.037 |
Cost of Revenue
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.001 | 0.008 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 2.536 | 2.536 | 2.536 | 2.536 | 0.524 | 0.524 | 0.524 | 0.524 | 0.981 | 0.981 | 0.981 | 0.981 | 1.075 | 1.075 | 1.075 | 1.075 | 0.022 | 0.022 | 0.022 | 0.022 |
Gross Profit
| 7.774 | 8.57 | 8.88 | 9.625 | 9.182 | 8.591 | 8.474 | 5.779 | 5.964 | 6.395 | 7.158 | 7.193 | 6.555 | 4.653 | 4.799 | 4.044 | 3.924 | 3.757 | 3.724 | 3.268 | 4.088 | 4.007 | 4.118 | 2.031 | 2.036 | 2.036 | 2.036 | 2.036 | 1.714 | 1.714 | 1.714 | 1.714 | 1.39 | 1.39 | 1.39 | 1.39 | 1.258 | 1.258 | 1.258 | 1.258 | 0.804 | 0.804 | 0.804 | 0.804 | 0.249 | 0.249 | 0.249 | 0.249 | 0.016 | 0.016 | 0.016 | 0.016 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 1 | 0.996 | 0.991 | 0.991 | 0.991 | 0.991 | 1 | 1 | 1 | 1 | 0.354 | 0.354 | 0.354 | 0.354 | 0.706 | 0.706 | 0.706 | 0.706 | 0.451 | 0.451 | 0.451 | 0.451 | 0.188 | 0.188 | 0.188 | 0.188 | 0.419 | 0.419 | 0.419 | 0.419 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.457 | 1.53 | 0.64 | 0.695 | 0.644 | 0.419 | 0.342 | 0.309 | 0.291 | 0.314 | 0.309 | 0.232 | 0.238 | 0.177 | 0.192 | 0.196 | 0.177 | 0.213 | 0.232 | 0.21 | 0.265 | 0.378 | 0.405 | 0.196 | 0.268 | 0.268 | 0.268 | 0.268 | 0.204 | 0.204 | 0.204 | 0.204 | 0.224 | 0.224 | 0.224 | 0.224 | 0.21 | 0.21 | 0.21 | 0.21 | 0.141 | 0.141 | 0.141 | 0.141 | 0.042 | 0.042 | 0.042 | 0.042 | 0.019 | 0.019 | 0.019 | 0.019 |
Selling & Marketing Expenses
| 0.024 | 0.048 | 0.004 | 0.003 | 0.002 | 0.006 | 0.002 | 0.004 | 0.006 | 0.003 | 0.004 | 0.002 | 0.005 | 0.012 | 0.006 | 0.758 | 0.004 | 0.003 | 0.005 | 0.006 | 0.049 | 0.012 | 0.055 | 0.017 | 0.029 | 0.029 | 0.029 | 0.029 | 0.021 | 0.021 | 0.021 | 0.021 | 0.025 | 0.025 | 0.025 | 0.025 | 0.056 | 0.056 | 0.056 | 0.056 | 0.03 | 0.03 | 0.03 | 0.03 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 |
SG&A
| 1.586 | 2.835 | 1.673 | 1.811 | 1.832 | 1.799 | 1.531 | 1.358 | 1.437 | 1.402 | 1.468 | 1.378 | 1.319 | 1.003 | 1.068 | 0.954 | 1.005 | 0.958 | 1.017 | 1.028 | 1.298 | 1.32 | 1.849 | 0.213 | 0.297 | 0.297 | 0.297 | 0.297 | 0.225 | 0.225 | 0.225 | 0.225 | 0.249 | 0.249 | 0.249 | 0.249 | 0.266 | 0.266 | 0.266 | 0.266 | 0.171 | 0.171 | 0.171 | 0.171 | 0.056 | 0.056 | 0.056 | 0.056 | 0.023 | 0.023 | 0.023 | 0.023 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.081 | -0.081 | -0.213 | -0.213 | -0.213 | -0.213 | -0.025 | -0.025 | -0.025 | -0.025 | -0.046 | -0.046 | -0.046 | -0.046 | -0.19 | -0.19 | -0.19 | -0.19 | -0.137 | -0.137 | -0.137 | -0.137 | -0.048 | -0.048 | -0.048 | -0.048 | -0.022 | -0.022 | -0.022 | -0.022 |
Operating Expenses
| 1.586 | 2.835 | 1.673 | 1.811 | 1.832 | 1.799 | 1.531 | 1.358 | 1.437 | 1.402 | 1.468 | 4.264 | 3.869 | 3.02 | 2.87 | 2.343 | 2.635 | 2.31 | 2.508 | 1.896 | 3.041 | 3.197 | 5.76 | 0.132 | 0.083 | 0.083 | 0.083 | 0.083 | 0.201 | 0.201 | 0.201 | 0.201 | 0.203 | 0.203 | 0.203 | 0.203 | 0.076 | 0.076 | 0.076 | 0.076 | 0.034 | 0.034 | 0.034 | 0.034 | 0.008 | 0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Income
| 6.188 | 2.344 | 3.972 | 5.317 | 3.906 | 3.732 | 3.928 | 2.178 | 2.316 | 2.734 | 3.377 | 2.993 | 2.686 | 1.677 | 1.929 | 1.501 | 1.289 | 1.374 | 1.216 | 1.028 | 1.047 | 1.194 | 0.289 | -0.207 | -0.064 | -0.064 | -0.064 | -0.064 | -0.197 | -0.197 | -0.197 | -0.197 | -0.357 | -0.357 | -0.357 | -0.357 | -0.071 | -0.071 | -0.071 | -0.071 | -0.303 | -0.303 | -0.303 | -0.303 | 0.073 | 0.073 | 0.073 | 0.073 | -0.068 | -0.068 | -0.068 | -0.068 |
Operating Income Ratio
| 0.796 | 0.274 | 0.447 | 0.552 | 0.425 | 0.434 | 0.464 | 0.377 | 0.388 | 0.428 | 0.472 | 0.416 | 0.41 | 0.36 | 0.402 | 0.371 | 0.328 | 0.366 | 0.327 | 0.315 | 0.256 | 0.296 | 0.07 | -0.102 | -0.031 | -0.031 | -0.031 | -0.031 | -0.115 | -0.115 | -0.115 | -0.115 | -0.091 | -0.091 | -0.091 | -0.091 | -0.04 | -0.04 | -0.04 | -0.04 | -0.17 | -0.17 | -0.17 | -0.17 | 0.055 | 0.055 | 0.055 | 0.055 | -1.845 | -1.845 | -1.845 | -1.845 |
Total Other Income Expenses Net
| -7.08 | 19.17 | -0.988 | -0.745 | 3.211 | -1.174 | -0.967 | 0.055 | -0.779 | -0.592 | -1.557 | -1.179 | -1.199 | -1.001 | -1.047 | -0.799 | -1.011 | -0.782 | -1.039 | -0.592 | -1.065 | -1.635 | -3.279 | -0.651 | -0.59 | -0.59 | -0.59 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.892 | 21.514 | 2.984 | 4.572 | 7.117 | 2.558 | 2.961 | 2.233 | 1.537 | 2.142 | 1.82 | 1.814 | 1.487 | 0.676 | 0.882 | 0.702 | 0.278 | 0.592 | 0.177 | 0.436 | -0.018 | -0.441 | -2.99 | -0.858 | -0.654 | -0.654 | -0.654 | -0.654 | -0.197 | -0.197 | -0.197 | -0.197 | -0.357 | -0.357 | -0.357 | -0.357 | -0.071 | -0.071 | -0.071 | -0.071 | -0.303 | -0.303 | -0.303 | -0.303 | 0.073 | 0.073 | 0.073 | 0.073 | -0.068 | -0.068 | -0.068 | -0.068 |
Income Before Tax Ratio
| -0.115 | 2.51 | 0.336 | 0.475 | 0.775 | 0.298 | 0.349 | 0.386 | 0.258 | 0.335 | 0.254 | 0.252 | 0.227 | 0.145 | 0.184 | 0.174 | 0.071 | 0.158 | 0.048 | 0.133 | -0.004 | -0.109 | -0.726 | -0.421 | -0.318 | -0.318 | -0.318 | -0.318 | -0.115 | -0.115 | -0.115 | -0.115 | -0.091 | -0.091 | -0.091 | -0.091 | -0.04 | -0.04 | -0.04 | -0.04 | -0.17 | -0.17 | -0.17 | -0.17 | 0.055 | 0.055 | 0.055 | 0.055 | -1.845 | -1.845 | -1.845 | -1.845 |
Income Tax Expense
| 0.362 | 0.374 | 0.771 | 0.536 | 0.928 | 0.583 | 0.428 | 0.301 | 0.175 | 0.192 | 0.174 | 0.206 | 0.058 | 0.017 | 0.023 | 0.014 | 0.007 | 0.043 | 0.009 | 0.001 | 0.008 | 0.019 | 0.005 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.032 | 0.032 | 0.032 | 0.032 | -0.089 | -0.089 | -0.089 | -0.089 | -0.041 | -0.041 | -0.041 | -0.041 | -0.071 | -0.071 | -0.071 | -0.071 | 0.024 | 0.024 | 0.024 | 0.024 | -0.007 | -0.007 | -0.007 | -0.007 |
Net Income
| -1.254 | 21.14 | 2.213 | 4.036 | 6.189 | 1.975 | 2.533 | 1.932 | 1.362 | 1.95 | 1.646 | 1.608 | 1.429 | 0.693 | 0.859 | 0.688 | 0.271 | 0.549 | 0.168 | 0.435 | -0.026 | -0.46 | -2.995 | -0.864 | -0.656 | -0.656 | -0.656 | -0.656 | -0.229 | -0.229 | -0.229 | -0.229 | -0.268 | -0.268 | -0.268 | -0.268 | -0.03 | -0.03 | -0.03 | -0.03 | -0.233 | -0.233 | -0.233 | -0.233 | 0.049 | 0.049 | 0.049 | 0.049 | -0.062 | -0.062 | -0.062 | -0.062 |
Net Income Ratio
| -0.161 | 2.467 | 0.249 | 0.419 | 0.674 | 0.23 | 0.299 | 0.334 | 0.228 | 0.305 | 0.23 | 0.224 | 0.218 | 0.149 | 0.179 | 0.17 | 0.069 | 0.146 | 0.045 | 0.133 | -0.006 | -0.114 | -0.727 | -0.424 | -0.319 | -0.319 | -0.319 | -0.319 | -0.134 | -0.134 | -0.134 | -0.134 | -0.068 | -0.068 | -0.068 | -0.068 | -0.017 | -0.017 | -0.017 | -0.017 | -0.13 | -0.13 | -0.13 | -0.13 | 0.037 | 0.037 | 0.037 | 0.037 | -1.662 | -1.662 | -1.662 | -1.662 |
EPS
| -1.21 | 20.41 | 2.14 | 3.9 | 5.97 | 1.91 | 2.45 | 1.87 | 1.31 | 2.75 | 3.12 | 3.14 | 2.79 | 1.56 | 2.51 | 2.02 | 0.79 | 1.61 | 0.49 | 1.21 | -0.08 | -1.35 | -8.77 | -2.14 | -1.62 | -1.62 | -1.62 | -1.62 | -0.57 | -0.57 | -0.57 | -0.57 | -0.66 | -0.66 | -0.66 | -0.66 | -0.074 | -0.074 | -0.074 | -0.074 | -0.94 | -0.94 | -0.94 | -0.94 | 0.66 | 0.66 | 0.66 | 0.66 | -1.75 | -1.75 | -1.75 | -1.75 |
EPS Diluted
| -1.21 | 20.41 | 2.14 | 3.9 | 5.97 | 1.91 | 2.45 | 1.87 | 1.31 | 2.75 | 3.12 | 3.14 | 2.79 | 1.56 | 2.51 | 2.02 | 0.79 | 1.61 | 0.49 | 1.21 | -0.08 | -1.35 | -8.77 | -2.14 | -1.62 | -1.62 | -1.62 | -1.62 | -0.57 | -0.57 | -0.57 | -0.57 | -0.66 | -0.66 | -0.66 | -0.66 | -0.074 | -0.074 | -0.074 | -0.074 | -0.94 | -0.94 | -0.94 | -0.94 | 0.66 | 0.66 | 0.66 | 0.66 | -1.75 | -1.75 | -1.75 | -1.75 |
EBITDA
| 5.273 | 5.735 | 7.207 | 7.813 | 7.35 | 6.792 | 6.943 | 4.421 | 4.527 | 4.993 | 5.69 | 5.321 | 4.903 | 3.388 | 3.548 | 3.009 | 2.794 | 2.717 | 2.509 | 2.533 | 2.509 | 2.781 | 2.11 | 0.645 | 0.701 | 0.701 | 0.701 | 0.701 | 0.351 | 0.351 | 0.351 | 0.351 | 0.176 | 0.176 | 0.176 | 0.176 | 0.383 | 0.383 | 0.383 | 0.383 | 0.085 | 0.085 | 0.085 | 0.085 | 0.127 | 0.127 | 0.127 | 0.127 | -0.066 | -0.066 | -0.066 | -0.066 |
EBITDA Ratio
| 0.678 | 0.669 | 0.812 | 0.812 | 0.8 | 0.791 | 0.819 | 0.765 | 0.759 | 0.781 | 0.795 | 0.74 | 0.748 | 0.728 | 0.739 | 0.744 | 0.712 | 0.723 | 0.674 | 0.775 | 0.614 | 0.689 | 0.512 | 0.316 | 0.341 | 0.341 | 0.341 | 0.341 | 0.205 | 0.205 | 0.205 | 0.205 | 0.045 | 0.045 | 0.045 | 0.045 | 0.215 | 0.215 | 0.215 | 0.215 | 0.047 | 0.047 | 0.047 | 0.047 | 0.096 | 0.096 | 0.096 | 0.096 | -1.77 | -1.77 | -1.77 | -1.77 |