
Edisun Power Europe AG
SIX:ESUN.SW
43.2 (CHF) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 3.032 | 18.155 | 27.597 | 29.216 | 28.409 | 32.751 | 5.613 | 22.576 | 8.32 | 1.426 | 2.181 | 7.502 | 5.35 | 3.661 | 4.149 | 4.496 | 14.689 | 7.461 | 1.913 |
Short Term Investments
| 0.033 | 0.015 | 0.489 | 0.656 | 0.533 | 0 | 0.004 | 0.004 | 0.003 | 0.003 | 0.03 | 0.03 | 0.028 | 0.238 | 0.248 | 0.215 | 1.625 | 1.591 | 0.5 |
Cash and Short Term Investments
| 3.065 | 18.17 | 27.597 | 29.216 | 28.409 | 32.751 | 5.613 | 22.576 | 8.32 | 1.426 | 2.181 | 7.502 | 5.378 | 3.899 | 4.397 | 4.711 | 16.314 | 9.052 | 2.413 |
Net Receivables
| 0 | 2.217 | 6.118 | 2.232 | 2.293 | 2.203 | 2.07 | 1.931 | 1.597 | 1.381 | 0.573 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 1.981 |
Inventory
| 0 | 30.572 | 31.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.744 | 3.331 | 5.6 | 7.15 | 1.141 | 1.734 | 0.515 | 0.778 | 0.433 | 0.387 | 1.041 | 1.284 | 1.625 | 0 | 0 | 0 | 3.111 | 4.088 | 0.01 |
Total Current Assets
| 7.882 | 54.29 | 66.338 | 39.254 | 32.376 | 36.688 | 8.198 | 25.285 | 10.35 | 3.194 | 3.795 | 9.482 | 7.962 | 6.762 | 7.964 | 9.574 | 19.425 | 13.14 | 3.899 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 342.814 | 288.868 | 319.018 | 358.454 | 166.146 | 136.033 | 85.405 | 92.212 | 58.174 | 55.167 | 52.112 | 55.395 | 66.487 | 65.596 | 57.713 | 60.58 | 41.168 | 31.683 | 0.432 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.132 | 0.072 | 0.106 | 0.152 | 0.184 | 0.274 | 0.217 | 0.279 | 0.104 | 0.052 | 0.027 | 0.211 | 0.226 | 0.483 | 0.581 | 0.401 | 0.237 | 0.487 | 0.056 |
Goodwill and Intangible Assets
| 0.132 | 0.072 | 0.106 | 0.152 | 0.184 | 0.274 | 0.217 | 0.279 | 0.104 | 0.052 | 0.027 | 0.211 | 0.226 | 0.483 | 0.581 | 0.401 | 0.237 | 0.487 | 0.056 |
Long Term Investments
| 2.378 | 2.461 | 7.163 | 6.503 | 2.837 | 2.03 | 0.809 | 0.818 | 0.81 | 0.879 | 0.988 | 1.164 | 1.182 | 0.492 | 0.99 | 1.492 | -1.402 | -1.263 | 0.258 |
Tax Assets
| 0.034 | 0.156 | 0.827 | 0.348 | 0 | 0 | 84.813 | 91.673 | 57.468 | 54.34 | 51.151 | 54.442 | 0.496 | 0.549 | 1.945 | 1.496 | 1.176 | 0.038 | 0.037 |
Other Non-Current Assets
| 0.429 | 0.271 | 0.804 | 0.69 | 0.767 | 0.627 | -85.622 | -92.491 | -58.278 | -55.219 | -52.139 | -55.606 | 0.028 | 0.238 | 0.248 | 0.215 | 1.625 | 1.591 | 0.5 |
Total Non-Current Assets
| 345.787 | 291.828 | 327.918 | 366.147 | 169.934 | 138.964 | 85.622 | 92.491 | 58.278 | 55.219 | 52.139 | 55.606 | 68.419 | 67.358 | 61.477 | 64.184 | 42.804 | 32.536 | 1.283 |
Total Assets
| 353.668 | 346.118 | 394.256 | 405.401 | 202.31 | 175.652 | 94.634 | 118.598 | 69.441 | 59.295 | 56.952 | 66.282 | 76.381 | 74.12 | 69.441 | 73.758 | 62.229 | 45.676 | 5.182 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2.694 | 2.017 | 1.651 | 2.276 | 0.353 | 0.296 | 0.299 | 0.41 | 0.262 | 0.264 | 0.192 | 0.386 | 0.378 | 1.967 | 0.506 | 1.444 | 0.602 | 1.387 | 0.06 |
Short Term Debt
| 7.368 | 49.234 | 7.446 | 16.5 | 15.073 | 3.17 | 2.832 | 7.341 | 5.881 | 6.643 | 2.39 | 9.593 | 2.644 | 5.654 | 0.43 | 2.814 | 0.36 | 1.88 | 0 |
Tax Payables
| 0.616 | 0.26 | 1.936 | 0.272 | 0.476 | 0.326 | 0.194 | 0.616 | 0.379 | 0.159 | 0.044 | 0.164 | 0.46 | 0.212 | 0.258 | 0.213 | 0.124 | 0.121 | 0.009 |
Deferred Revenue
| 0 | 0 | 0 | 0.272 | 0.476 | 0.326 | -2.832 | -7.341 | -5.881 | -6.643 | -2.39 | -9.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.258 | 10 | 18.012 | 38.958 | 8.164 | 5.438 | 1.801 | 18.739 | 1.426 | 1.253 | 1.112 | 1.061 | 1.565 | 1.042 | 1.867 | 2.609 | 0.737 | 4.238 | 0.026 |
Total Current Liabilities
| 12.936 | 61.511 | 29.045 | 58.278 | 24.066 | 9.23 | 5.126 | 27.106 | 7.948 | 8.319 | 3.738 | 11.204 | 5.047 | 8.875 | 3.061 | 7.08 | 1.823 | 7.626 | 0.095 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 234.078 | 186.077 | 280.504 | 263.006 | 95.611 | 85.741 | 68.431 | 71.213 | 51.63 | 41.833 | 40.708 | 41.904 | 54.861 | 46.078 | 42.762 | 35.112 | 28.804 | 22.507 | 0.03 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 67.899 | 0 | 0 | 0 | 0 | 0 | 0 | -38.529 | -42.006 | -30.96 | -27.981 | -19.46 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.001 | 0.832 | 0.521 | 0.517 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.18 | 0.106 | 0.139 | 0.22 | 0 |
Other Non-Current Liabilities
| 2.559 | 2.18 | 8.249 | 3.19 | 0.892 | 0.356 | 0.884 | 1.057 | 0.435 | 0.394 | 0.358 | 0.648 | 0.828 | 0.451 | 1.694 | 1.121 | 0.774 | 0.739 | 0.026 |
Total Non-Current Liabilities
| 236.637 | 188.257 | 288.753 | 267.028 | 96.503 | 86.614 | 68.431 | 71.213 | 51.63 | 41.833 | 40.708 | 41.904 | 55.689 | 46.601 | 44.636 | 36.339 | 29.717 | 23.466 | 0.056 |
Total Liabilities
| 249.573 | 249.768 | 317.798 | 325.306 | 120.569 | 95.844 | 74.441 | 99.376 | 60.013 | 50.546 | 44.804 | 53.756 | 60.736 | 55.476 | 47.697 | 43.419 | 31.54 | 31.092 | 0.151 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 0.174 | 3.605 | 3.32 | 1.797 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 15.371 | 15.371 | 17.95 | 17.95 | 17.95 | 17.95 | 34.158 | 34.158 | 34.158 | 34.158 | 34.158 | 13.839 | 5.625 |
Retained Earnings
| 50.088 | 47.236 | 23.884 | 13.658 | 9.151 | 5.857 | 2.261 | -0.776 | -2.327 | -3.287 | -4.005 | -3.239 | -5.6 | -2.977 | -2.101 | -1.067 | -0.948 | -0.081 | -0.275 |
Accumulated Other Comprehensive Income/Loss
| 0 | -24.802 | -22.999 | -10.276 | -5.262 | -5.04 | -1.951 | -0.174 | -3.605 | -3.32 | -1.797 | -2.185 | -10.636 | 0 | 0 | -3.535 | -1.722 | 0 | 0 |
Other Total Stockholders Equity
| 22.932 | 42.841 | 44.498 | 45.638 | 46.777 | 47.916 | 7.325 | 5.873 | -9.395 | -8.825 | -4.769 | -4.37 | -13.368 | -12.725 | -10.549 | -0.31 | -2.663 | 0.433 | -0.385 |
Total Shareholders Equity
| 104.095 | 96.35 | 76.458 | 80.095 | 81.741 | 79.808 | 20.193 | 19.222 | 9.428 | 8.749 | 12.148 | 12.526 | 15.645 | 18.456 | 21.508 | 30.056 | 30.547 | 14.251 | 5.031 |
Total Equity
| 104.095 | 96.35 | 76.458 | 80.095 | 81.741 | 79.808 | 20.193 | 19.222 | 9.428 | 8.749 | 12.148 | 12.526 | 15.645 | 18.644 | 21.744 | 30.339 | 30.689 | 14.584 | 5.031 |
Total Liabilities & Shareholders Equity
| 353.668 | 346.118 | 394.256 | 405.401 | 202.31 | 175.652 | 94.634 | 118.598 | 69.441 | 59.295 | 56.952 | 66.282 | 76.381 | 74.12 | 69.441 | 73.758 | 62.229 | 45.676 | 5.182 |