Edisun Power Europe AG (ESUN.SW) - Quarterly Cash Flow Statement

Home
ESUN.SW
Financials

46 (CHF) • At close October 23, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4
Operating Activities:
Net Income Numbers are in millions	-1.254	21.14	2.213	4.036	6.189	1.975	2.533	1.932	1.362	1.95	1.646	1.608	1.429	0.693	0.859	0.688	0.271	0.549	0.168	0.435	-0.026	-0.46	-2.995	-0.864	-0.656	-0.656	-0.656	-0.656	-0.229	-0.229	-0.229	-0.229	-0.268	-0.268	-0.268	-0.268	-0.03	-0.03	-0.03	-0.03	-0.233	-0.233	-0.233	-0.233	0.049	0.049	0.049	0.049	-0.062	-0.062	-0.062	-0.062
Depreciation & Amortization Numbers are in millions	3.102	3.391	3.235	2.496	3.444	3.06	3.015	2.243	2.211	2.259	2.313	2.328	2.217	1.711	1.619	1.508	1.505	1.343	1.293	1.505	1.462	1.587	1.821	0.852	0.764	0.764	0.764	0.764	0.549	0.549	0.549	0.549	0.533	0.533	0.533	0.533	0.453	0.453	0.453	0.453	0.388	0.388	0.388	0.388	0.053	0.053	0.053	0.053	0.003	0.003	0.003	0.003
Deferred Income Tax Numbers are in millions	0	-0.319	0	0.157	0	0.343	0	0.005	0	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	-6.367	0	-4.355	0	-4.539	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.025	0.025	0.025	0.025	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-6.087	4.147	0.024	-6.986	0.617	1.445	-1.578	1.32	-0.545	-0.037	-1.354	1.391	-1.38	0.543	-0.617	0.449	-0.467	0.598	-0.528	1.049	-0.786	0.68	-0.056	0.061	0.083	0.083	0.083	0.083	-0.411	-0.411	-0.411	-0.411	0.027	0.027	0.027	0.027	0.012	0.012	0.012	0.012	-0.108	-0.108	-0.108	-0.108	0.32	0.32	0.32	0.32	-0.354	-0.354	-0.354	-0.354
Accounts Receivables Numbers are in millions	-5.811	3.23	-0.946	1.922	-1.767	1.692	-1.94	1.189	-0.555	-0.016	-1.427	1.391	-1.38	0.543	-0.617	0.449	-0.467	0.598	-0.528	1.049	-0.786	0.68	-0.056	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-0.276	-0.181	-0.81	-1.196	-0.162	-1.692	1.94	-1.189	0.555	0.016	1.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0.442	1.098	1.78	-7.712	2.546	-0.247	0.362	0.131	0.01	-0.021	0.073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-5.811	0.946	-0.946	1.922	-1.767	1.692	-1.94	1.189	-0.555	-0.016	-1.427	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	1.676	-18.686	4.476	10.352	1.351	5.516	5.941	2.646	4.314	4.728	4.779	0.12	-0.064	-0.004	0.046	-0.067	-0.039	-0.351	-0.026	-0.778	0.141	0.14	1.85	0.593	0.41	0.41	0.41	0.41	0.576	0.576	0.576	0.576	-0.044	-0.044	-0.044	-0.044	0.32	0.32	0.32	0.32	-0.076	-0.076	-0.076	-0.076	-0.14	-0.14	-0.14	-0.14	-0.017	-0.017	-0.017	-0.017
Operating Cash Flow Numbers are in millions	-2.563	3.808	4.448	-3.845	7.097	5.972	4.243	3.791	2.93	4.366	2.831	5.447	2.202	2.943	1.907	2.578	1.27	2.139	0.907	2.211	0.791	1.947	0.62	0.642	0.601	0.601	0.601	0.601	0.484	0.484	0.484	0.484	0.248	0.248	0.248	0.248	0.755	0.755	0.755	0.755	-0.004	-0.004	-0.004	-0.004	0.282	0.282	0.282	0.282	-0.43	-0.43	-0.43	-0.43
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-2.085	-20.518	-8.881	5.019	-19.063	-6.304	-10.003	-22.463	-8.989	-6.554	-0.118	0.472	-18.326	-2.6	-4.958	-0.028	-0.025	-0.034	-0.027	-0.011	-0.37	-0.117	-0.087	-0.07	-1.566	-1.566	-1.566	-1.566	-3.086	-3.086	-3.086	-3.086	-2.311	-2.311	-2.311	-2.311	-5.148	-5.148	-5.148	-5.148	-3.59	-3.59	-3.59	-3.59	-2.201	-2.201	-2.201	-2.201	-0.125	-0.125	-0.125	-0.125
Acquisitions Net Numbers are in millions	-6.376	0.104	0	-5.454	-2.219	-23.935	0	0	0	-14.505	-2.56	0	0	-1.952	0	-2.606	0	-0.448	-0.918	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-0.055	-3.983	0	0.17	-1.366	-4.948	-0.281	-0.152	-0.007	-1.957	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.633	-1.633	-1.633	-1.633	-0.25	-0.25	-0.25	-0.25
Sales Maturities Of Investments Numbers are in millions	0	3.557	0.277	4.603	4.236	28.883	0	0	0	16.435	2.68	0	0	0	0	0	0	0	0	0	0	0.005	0.005	0.005	0.018	0.018	0.018	0.018	0	0	0	0	0.009	0.009	0.009	0.009	0.007	0.007	0.007	0.007	0.012	0.012	0.012	0.012	0.125	0.125	0.125	0.125	0	0	0	0
Other Investing Activites Numbers are in millions	0.202	3.983	0.279	0.851	-2.017	-4.948	-0.295	-0.151	-0.016	-1.929	-0.12	0.028	-0.027	-0.021	-0.031	0.551	0.001	0.027	0.009	0.01	0.368	4.829	-0.021	0.065	1.548	1.548	1.548	1.548	3.086	3.086	3.086	3.086	2.302	2.302	2.302	2.302	5.141	5.141	5.141	5.141	3.578	3.578	3.578	3.578	3.709	3.709	3.709	3.709	0.375	0.375	0.375	0.375
Investing Cash Flow Numbers are in millions	-8.259	-16.857	-8.604	-0.265	-22.648	-35.187	-10.284	-22.615	-8.996	-23.016	-2.681	0.5	-18.353	-4.573	-4.989	-2.083	-0.024	-0.455	-0.936	-0.001	-0.002	4.712	-0.108	-0.065	-1.548	-1.548	-1.548	-1.548	-2.782	-2.782	-2.782	-2.782	-2.296	-2.296	-2.296	-2.296	-5.508	-5.508	-5.508	-5.508	-3.393	-3.393	-3.393	-3.393	-3.709	-3.709	-3.709	-3.709	-0.375	-0.375	-0.375	-0.375
Financing Activities:
Debt Repayment Numbers are in millions	-3.453	-12.028	-1.539	-16.528	-2.111	-31.071	-7.143	-22.992	-1.331	-17.094	-1.521	0	-1.951	0	-2.766	0	-0.654	0	-0.449	0	-7.379	-3.218	-1.034	-1.681	-1.343	-1.343	-1.343	-1.343	-0.093	-0.093	-0.093	-0.093	-0.69	-0.69	-0.69	-0.69	-0.078	-0.078	-0.078	-0.078	-0.537	-0.537	-0.537	-0.537	-0.197	-0.197	-0.197	-0.197	-0.031	-0.031	-0.031	-0.031
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	27.839	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.599	4.599	4.599	4.599	2.314	2.314	2.314	2.314	1.255	1.255	1.255	1.255
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-1.761	0	-1.657	0	-1.139	0	-1.139	0	-1.139	0	-0.512	0	-0.307	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	1.027	12.028	0.06	17.824	0.021	31.071	0	22.992	0	44.933	-0	-4.085	4.074	20.085	2.244	5.829	5.988	-2.64	7.621	-0.905	5.189	-3.997	0	1.681	1.343	1.343	1.343	1.343	0.093	0.093	0.093	0.093	0.69	0.69	0.69	0.69	0.078	0.078	0.078	0.078	-4.062	-4.062	-4.062	-4.062	-2.117	-2.117	-2.117	-2.117	-1.224	-1.224	-1.224	-1.224
Financing Cash Flow Numbers are in millions	2.719	12.028	-3.196	17.824	0.972	31.071	6.004	22.992	-2.47	44.933	1.009	-4.085	-2.258	20.085	-2.766	5.829	-0.654	-2.64	0.449	-0.905	-7.379	-3.997	-1.034	-1.681	-1.388	-1.388	-1.388	-1.388	-0.095	-0.095	-0.095	-0.095	-0.692	-0.692	-0.692	-0.692	-0.078	-0.078	-0.078	-0.078	3.51	3.51	3.51	3.51	2.156	2.156	2.156	2.156	1.224	1.224	1.224	1.224
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.587	-0.864	-0.188	-0.223	-0.532	-1.359	0.347	0.291	-0.265	-0.229	-0.074	-0.339	-0.076	1.595	0.054	-0.031	0.009	0.099	-0.318	-0.017	-0.019	-0.034	0.046	1.643	2.758	2.758	2.758	2.758	2.271	2.271	2.271	2.271	2.654	2.654	2.654	2.654	2.283	2.283	2.283	2.283	1.694	1.694	1.694	1.694	2.658	2.658	2.658	2.658	-0.016	-0.016	-0.016	-0.016
Net Change In Cash Numbers are in millions	-7.516	-1.901	-7.541	13.464	-15.083	0.497	0.31	4.459	-8.801	26.053	1.085	1.523	-18.485	20.05	-5.794	6.293	0.601	-0.857	0.102	1.288	-6.609	-4.329	3.537	0.538	0.422	0.422	0.422	0.422	-0.122	-0.122	-0.122	-0.122	-0.087	-0.087	-0.087	-0.087	-2.548	-2.548	-2.548	-2.548	1.807	1.807	1.807	1.807	1.387	1.387	1.387	1.387	0.403	0.403	0.403	0.403
Cash At End Of Period Numbers are in millions	10.639	18.155	20.056	27.597	14.133	29.216	28.719	28.409	23.95	32.751	6.698	5.614	4.091	22.576	2.526	8.32	2.027	1.426	2.283	2.181	0.893	0.545	4.874	1.876	1.338	1.338	1.338	1.338	0.915	0.915	0.915	0.915	1.037	1.037	1.037	1.037	1.124	1.124	1.124	1.124	3.672	3.672	3.672	3.672	1.865	1.865	1.865	1.865	0.478	0.478	0.478	0.478

Edisun Power Europe AG

SIX:ESUN.SW Add to watchlist

SIX:ESUN.SW