Eros International Media Limited
NSE:EROSMEDIA.NS
19.75 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,806.3 | 3,729.8 | 2,558.4 | 8,135.6 | 10,302.7 | 9,581.5 | 13,997 | 15,817.3 | 14,166.6 | 11,046 | 10,679.5 | 9,438.8 | 7,069.667 | 6,408.821 | 4,787.786 |
Cost of Revenue
| 6,229.7 | 2,754.9 | 2,593.8 | 3,893.4 | 4,805.6 | 4,096.8 | 8,161.9 | 10,555.6 | 8,284.6 | 7,014.1 | 6,771.2 | -29.2 | 0 | 0 | 0 |
Gross Profit
| 576.6 | 974.9 | -35.4 | 4,242.2 | 5,497.1 | 5,484.7 | 5,835.1 | 5,261.7 | 5,882 | 4,031.9 | 3,908.3 | 9,468 | 7,069.667 | 6,408.821 | 4,787.786 |
Gross Profit Ratio
| 0.085 | 0.261 | -0.014 | 0.521 | 0.534 | 0.572 | 0.417 | 0.333 | 0.415 | 0.365 | 0.366 | 1.003 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.2 | 132.9 | 131.2 | 88.1 | 178.8 | 165.9 | 177.4 | 168 | 171.1 | 117.1 | 176 | 464.1 | 295.759 | 278.097 | 582.394 |
Selling & Marketing Expenses
| 9.2 | 13.8 | 76.1 | 39.9 | 256.5 | 351.4 | 657.3 | 801.6 | 1,039.3 | 585.5 | 796.6 | 0 | 0 | 0 | 0 |
SG&A
| 79.4 | 146.7 | 207.3 | 128 | 435.3 | 517.3 | 834.7 | 969.6 | 1,210.4 | 702.6 | 972.6 | 464.1 | 295.759 | 278.097 | 582.394 |
Other Expenses
| 758.8 | 24.9 | 54.4 | 160.2 | 174.2 | 152.8 | 73 | 89.7 | 135.5 | 37 | 32.9 | 6,747 | 5,161.237 | 4,918.09 | 3,471.498 |
Operating Expenses
| 1,842.3 | 1,245.4 | 478.1 | 339.9 | 1,467.6 | 1,404.8 | 2,174.9 | 1,916.4 | 1,917.3 | 1,001.1 | 1,574.2 | 7,211.1 | 5,456.996 | 5,196.187 | 4,053.892 |
Operating Income
| -1,175 | -232.8 | -782.1 | -826.8 | 3,041 | 4,079.9 | 3,149.3 | 2,946.3 | 3,096 | 2,632.7 | 2,138 | 2,256.9 | 1,612.671 | 1,212.634 | 733.894 |
Operating Income Ratio
| -0.173 | -0.062 | -0.306 | -0.102 | 0.295 | 0.426 | 0.225 | 0.186 | 0.219 | 0.238 | 0.2 | 0.239 | 0.228 | 0.189 | 0.153 |
Total Other Income Expenses Net
| -21.8 | 221.3 | -948 | -15,327.8 | 135.3 | -1,206.4 | -476.2 | -309.3 | -185.4 | -277.6 | -28.2 | -134.4 | -93.894 | -90.186 | -3.185 |
Income Before Tax
| -1,196.8 | -11.5 | -1,730.1 | -16,154.6 | 3,176.3 | 2,873.5 | 3,222.3 | 3,036 | 3,231.5 | 2,669.7 | 2,170 | 2,122.5 | 1,518.777 | 1,122.448 | 730.709 |
Income Before Tax Ratio
| -0.176 | -0.003 | -0.676 | -1.986 | 0.308 | 0.3 | 0.23 | 0.192 | 0.228 | 0.242 | 0.203 | 0.225 | 0.215 | 0.175 | 0.153 |
Income Tax Expense
| 1 | 80.2 | 78.5 | -2,142.5 | 511.5 | -561.3 | 789.4 | 790.8 | 761.5 | 737 | 611.9 | 631.4 | 336.712 | 296.265 | 251.687 |
Net Income
| -1,165.5 | -75.8 | -1,802.6 | -14,052.1 | 2,690.8 | 2,293.4 | 2,574.5 | 2,141.5 | 2,470.6 | 1,996.9 | 1,545.3 | 1,478.4 | 1,172.27 | 821.142 | 479.021 |
Net Income Ratio
| -0.171 | -0.02 | -0.705 | -1.727 | 0.261 | 0.239 | 0.184 | 0.135 | 0.174 | 0.181 | 0.145 | 0.157 | 0.166 | 0.128 | 0.1 |
EPS
| -12.16 | -0.79 | -18.83 | -147.06 | 28.26 | 24.26 | 27.49 | 25.61 | 26.78 | 21.72 | 16.83 | 16.16 | 12.83 | 11.5 | 6.71 |
EPS Diluted
| -12.16 | -0.79 | -18.83 | -147.06 | 28.02 | 23.92 | 27 | 25.4 | 26.43 | 21.63 | 16.81 | 16.16 | 12.83 | 11.27 | 6.71 |
EBITDA
| 494.4 | 1,700 | 1,874.3 | 7,042 | 7,433.5 | 7,262.7 | 8,395.3 | 9,748.4 | 8,895.5 | 7,745 | 7,183.3 | 5,793.8 | 4,085.939 | 3,196.576 | 2,174.326 |
EBITDA Ratio
| 0.073 | 0.456 | 0.733 | 0.866 | 0.722 | 0.758 | 0.6 | 0.616 | 0.628 | 0.701 | 0.673 | 0.614 | 0.578 | 0.499 | 0.454 |