Eros International Media Limited
NSE:EROSMEDIA.NS
17.19 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 917.8 | 40.8 | 265.6 | 110.7 | 1,411.1 | 1,423 | 1,341.7 | 334.2 | 344.7 | 1,543.6 | 528.3 | 3,003.6 | 1,507.653 | 1,072.429 | 324.575 |
Short Term Investments
| 181 | 49.7 | 15.1 | 7.9 | 4.7 | 1,274.4 | 18.7 | 2,529.5 | 1,352.1 | 55 | 1,137.3 | 435 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,098.8 | 90.5 | 265.6 | 118.6 | 1,415.8 | 1,423 | 1,360.4 | 2,863.7 | 1,696.8 | 1,543.6 | 1,665.6 | 3,438.6 | 1,507.653 | 1,072.429 | 324.575 |
Net Receivables
| 6,589.6 | 6,572.5 | 5,367.7 | 5,920.2 | 8,837 | 7,515.8 | 7,032.7 | 5,302.2 | 5,716.4 | 2,494.5 | 2,451.4 | 2,755.1 | 0 | 0 | 0 |
Inventory
| 85.9 | 85 | 85 | 0.4 | 30.1 | 18.7 | 4.6 | 34 | 1,369.1 | 40.1 | 95.8 | 70.3 | 54.343 | 408.708 | 617.567 |
Other Current Assets
| 501.2 | 1.5 | 34.2 | 6,287.4 | 5.1 | 62.7 | 12.5 | 2 | 162.9 | 52.8 | 569.2 | 650.9 | 6,731.58 | 5,768.397 | 5,141.576 |
Total Current Assets
| 8,275.5 | 6,749.5 | 5,752.5 | 6,406.4 | 10,288 | 9,020.2 | 8,410.2 | 8,201.9 | 8,945.2 | 4,131 | 4,782 | 6,914.9 | 8,293.576 | 7,249.534 | 6,083.718 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 258.9 | 448.8 | 533 | 380.3 | 383.8 | 410 | 421.6 | 444 | 413 | 6,238.9 | 496.2 | 564 | 3,796.446 | 2,722.502 | 1,491.433 |
Goodwill
| 0 | 0 | 0 | 0 | 173.5 | 128.3 | 206 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,734.4 | 6,854.2 | 8,618.3 | 9,707.3 | 25,993.8 | 26,504.6 | 26,643.1 | 25,539.4 | 21,909.5 | 9,958.3 | 11,812.8 | 4,738.8 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,734.4 | 6,854.2 | 8,618.3 | 9,707.3 | 26,167.3 | 26,632.9 | 26,849.1 | 25,729.4 | 21,909.5 | 9,958.3 | 11,812.8 | 4,738.8 | 0 | 0 | 0 |
Long Term Investments
| -166.3 | -25.8 | 22.2 | 14,881 | 4,499.5 | 1,319.5 | 67.7 | -2,472.1 | -1,313.9 | 80 | 78 | -355 | 0 | 0 | 0 |
Tax Assets
| 40 | 40.1 | 124 | 77.5 | 520.3 | 234.8 | 393.7 | -8,793 | 2,732.6 | -80 | 21.6 | 14.5 | 7.428 | 0.676 | 0 |
Other Non-Current Assets
| 10,453.1 | 10,008 | 9,089 | -6,485.8 | 198.3 | 251 | 615.9 | 13,102.2 | -0.1 | 1,606.1 | 859.1 | 4,864.3 | 1,554.738 | 80.58 | 215.58 |
Total Non-Current Assets
| 14,320.1 | 17,325.3 | 18,386.5 | 18,560.3 | 31,769.2 | 28,848.2 | 28,348 | 28,010.5 | 23,741.1 | 17,803.3 | 13,267.7 | 9,826.6 | 5,358.612 | 2,803.758 | 1,707.013 |
Total Assets
| 22,595.6 | 24,074.8 | 24,139 | 24,966.7 | 42,057.2 | 37,868.4 | 36,758.2 | 36,212.4 | 32,686.3 | 21,934.3 | 18,049.7 | 16,741.5 | 13,652.188 | 10,053.292 | 7,790.731 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 4,886.5 | 2,097.1 | 2,176.3 | 3,536.3 | 3,107 | 3,232.7 | 2,954.2 | 2,816.9 | 2,378.5 | 2,310.1 | 1,423.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,880.3 | 4,218.7 | 5,427.8 | 5,643.1 | 5,626.4 | 5,982.1 | 4,882.8 | 3,147.5 | 3,962.1 | 3,359.1 | 2,733.7 | 0 | 0 | 0 | 0 |
Tax Payables
| 331.8 | 446 | 422.4 | 744.8 | 738.5 | 1,023.9 | 440 | 531.5 | 206.2 | 186 | 175.1 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,022.4 | 3,679.2 | 3,654.3 | 2,601.6 | 3,747.7 | 1,936.5 | 1,550.4 | -409.3 | -476.2 | 1,103.9 | 1,016.4 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,537.6 | 108.1 | 71.6 | 55.4 | 22.2 | 2.9 | 3,227.8 | 8,850.9 | 8,432.5 | 0.6 | 0.7 | 6,079.4 | 4,224.868 | 4,959.172 | 5,204.217 |
Total Current Liabilities
| 9,326.8 | 10,103.1 | 11,330 | 11,836.4 | 12,503.3 | 11,154.2 | 12,615.2 | 14,406 | 14,296.9 | 6,773.7 | 5,174.1 | 6,079.4 | 4,224.868 | 4,959.172 | 5,204.217 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 3.9 | 586.2 | 182.6 | 8.9 | 872.4 | 1,495.2 | 1,494 | 1,065.9 | 953.3 | 973.2 | 1,300.9 | 1,125.3 | 1,986.287 | 2,178.3 | 1,220.667 |
Deferred Revenue Non-Current
| 733.1 | 662.1 | 252.1 | 467.9 | 1,005 | 151.2 | 53.5 | 44.1 | 31.9 | 33 | 45.8 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,431.9 | 1,279.3 | 1,585.9 | 56 | 1,795.8 | 2,450.1 | 2,249.9 | 2,903.2 | 2,569.8 | 2,051.9 | 1,556.3 | 1,036.8 | 684.833 | 498.748 | 259.558 |
Other Non-Current Liabilities
| 741.1 | 662.1 | 252.1 | -6.7 | 56.8 | 58.9 | 301.6 | 0.3 | 0.3 | 3.6 | 30.7 | 89.8 | 51.449 | 41.654 | 0 |
Total Non-Current Liabilities
| 2,910 | 3,189.7 | 2,272.7 | 526.1 | 3,730 | 4,155.4 | 4,099 | 4,013.5 | 3,555.3 | 3,061.7 | 2,933.7 | 2,251.9 | 2,722.569 | 2,718.702 | 1,480.225 |
Total Liabilities
| 12,236.8 | 13,292.8 | 13,602.7 | 12,362.5 | 16,233.3 | 15,309.6 | 16,714.2 | 18,419.5 | 17,852.2 | 9,835.4 | 8,107.8 | 8,331.3 | 6,947.437 | 7,677.874 | 6,684.442 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 13,288.1 | 26,403.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 959.1 | 958.8 | 958.6 | 956.3 | 955.1 | 949.7 | 938.5 | 935.8 | 925 | 919.7 | 919.2 | 917.4 | 914.07 | 714.07 | 51 |
Retained Earnings
| 2,338 | 3,503.6 | 3,579.4 | 5,382 | 19,434.1 | 16,743.3 | 14,449.9 | 12,251.3 | 10,108.9 | 7,638.3 | 5,637.8 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,749.1 | 1,972.3 | 1,638.7 | -775.9 | -631.7 | -572.8 | -546.7 | -529.4 | -360.4 | -305 | -260.1 | -269.8 | -9,773.814 | -7,327.072 | -3,887.722 |
Other Total Stockholders Equity
| 4,223.9 | 4,226.4 | 4,222.8 | -6,389.1 | -20,440 | 5,309.8 | 5,248.9 | 5,020.5 | 4,148.6 | 3,833.2 | 3,568.1 | 7,698.5 | 15,513.046 | 8,946.766 | 4,943.011 |
Total Shareholders Equity
| 10,270.1 | 10,661.1 | 10,399.5 | 12,461.4 | 25,721.1 | 22,430 | 20,090.6 | 17,678.2 | 14,822.1 | 12,086.2 | 9,865 | 8,346.1 | 6,653.302 | 2,333.764 | 1,106.289 |
Total Equity
| 10,358.8 | 10,782 | 10,536.3 | 12,604.2 | 25,823.9 | 22,558.8 | 20,044 | 17,792.9 | 14,834.1 | 12,098.9 | 9,941.9 | 8,410.2 | 6,704.751 | 2,375.418 | 1,106.289 |
Total Liabilities & Shareholders Equity
| 22,595.6 | 24,074.8 | 24,139 | 24,966.7 | 42,057.2 | 37,868.4 | 36,758.2 | 36,212.4 | 32,686.3 | 21,934.3 | 18,049.7 | 16,741.5 | 13,652.188 | 10,053.292 | 7,790.731 |