Eros International Media Limited

NSE:EROSMEDIA.NS

17.79 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income -1,196.8-11.5-1,730.1-16,154.63,176.32,873.53,222.33,0363,231.52,669.72,1702,122.51,518.7771,122.448730.709
Depreciation & Amortization 1,001.31,314.11,795.12,539.93,055.22,986.64,558.86,253.35,044.54,650.64,756.23,536.92,473.2681,983.9421,440.432
Deferred Income Tax 8510236.419,692.4845.2348.3255.7-95.515.1-361.5-412.60000
Stock Based Compensation 0.109.810.179.9101.3143.3106.246.923.528.90000
Change In Working Capital 1,030.5-159.32,159-5,622.7-3,216.4-4,427-6,1282,185627.91,419.9-255.3-1,612.4-1,401.643210.067-649.258
Accounts Receivables -263.9-1,651.2895.2-2,302.1-4,274.6-3,622.1-2,1721,223.5-3,248.27.52770000
Inventory -0.9-933.5-84.629.80.92.95.21,427.7-1,532.955.7-25.5-23.5354.365569.63-220.084
Accounts Payables 3,003.2933.5414.2444.9-360.7234435.6-7.40000000
Other Working Capital -1,707.91,491.9934.2-3,795.31,418-4,429.9-6,133.2757.32,160.81,364.2-229.8-1,588.9-1,756.008-359.563-429.175
Other Non Cash Items 104.713.2446.643.279.5470299.4219.6367.5314.9109-34.5-60.575-19.261-112.666
Operating Cash Flow 1,790.81,156.52,916.8508.34,019.72,352.72,351.511,704.69,333.48,717.16,396.24,012.52,529.8273,297.1961,409.216
Investing Activities:
Investments In Property Plant And Equipment -10.2-336.5-1,782.6-771.5-2,333.8-2,040.4-6,089.1-62.3-34.9-8,961.7-7,548.6-5,299.8-3,557.289-2,566.337-2,007.138
Acquisitions Net 1,217.42.200.10.12.20.116.9-150000000
Purchases Of Investments -1,217.4-2.20-0.1-18700-9,930.1-10,604.400-1,522.700-194.602
Sales Maturities Of Investments 44.8231.680.31,631.5-0.16.81,030.21,269.501,103467.50000
Other Investing Activites 1,790.621.224.810094.294.546.9-1,265.6-148.116.90.47.6622.2480.028
Investing Cash Flow 1,825.2-83.7-1,677.5960-2,426.6-1,939.1-5,012-9,971.6-10,787.4-7,857.7-7,074.2-6,822.1-3,549.627-2,564.089-2,201.712
Financing Activities:
Debt Repayment -2,747.8-754.1-231.9-525.8-856.5-717.6-799.8-5,429.6-4,464-399.6-697.2-652.8-338.502-348.28-50.507
Common Stock Issued 0.30.22.41.27.135.82.77.181.65.123.238.23,5000.0050
Common Stock Repurchased 000000000450.1188.30000
Dividends Paid 000000000-0.1-163.70000
Other Financing Activities -776.9-543.1-865.8-1,016.4-917.53523,178.93,676.14,710.112.50.92,252.5-231.736326.49567.098
Financing Cash Flow -3,524.4-1,297-1,095.3-1,541-1,766.9-329.82,381.8-1,746.4327.768-648.51,637.92,929.762-21.7816.591
Other Information:
Effect Of Forex Changes On Cash 785.4-0.610.9118.889.80.39.72.923.5-853.866.1000
Net Change In Cash 877-224.8154.946.1-8483.4-269-10.5-1,102.8919.4-1,272.7-1,105.61,909.962711.327-775.906
Cash At End Of Period 917.840.8265.6110.764.6148.665.2334.2344.71,447.5530.31,8032,982.3911,072.429324.575