Equatorial Resources Limited
ASX:EQX.AX
0.12 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.058 | 0.058 | 0.058 | 0.058 | 0.067 | 0.067 | 0.067 | 0.067 | 0.019 | 0.019 | 0.019 | 0.019 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.361 | 0.361 | 0.361 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -0 | -0 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.058 | 0.058 | 0.058 | 0.058 | 0.067 | 0.067 | 0.067 | 0.067 | 0.019 | 0.019 | 0.019 | 0.019 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.361 | 0.361 | 0.361 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.983 | 0.127 | -0.022 | -0.137 | -0.094 | 0 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.113 | 0.113 | 0.16 | 0.16 | 0.16 | 0.16 | 0.067 | 0.067 | 0.067 | 0.067 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 1.753 | 0.002 | 2.08 | 2.08 | 2.08 | 2.08 | 1.254 | 1.254 | 1.254 | 1.254 | 0.179 | 0.179 | 0.179 | 0.179 | 0.559 | 0.559 | 0.559 | 0.559 | 0.07 | 0.07 | 0.07 | 0.07 | 0.144 | 0.144 | 0.144 | 0.144 | 0.342 | 0.342 | 0.342 | 0.342 | 0.169 | 0.169 | 0.169 | 0.169 | 0.245 | 0.245 | 0.245 | 0.245 | 0.055 | 0.055 | 0.055 | 0.055 | 0.035 | 0.035 | 0.035 | 0.035 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0 | 0 | 5.42 | 0 | 5.051 | 5.051 | 5.051 | 5.051 | 0.017 | 0.017 | 0.017 | 0.017 | -0.059 | -0.059 | -0.059 | -0.059 | 0.022 | 0.022 | 0.022 | 0.022 | 0.055 | 0.055 | 0.055 | 0.055 | 0.045 | 0.045 | 0.045 | 0.045 | 0.052 | 0.052 | 0.052 | 0.052 | 0.04 | 0.04 | 0.04 | 0.04 | 0.005 | 0.005 | 0.005 | 0.005 | 0.118 | 0.118 | 0.118 | 0.118 | 0.049 | 0.049 | 0.049 | 0.049 | -0.107 | -0.107 | -0.107 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.001 | 0.001 | 0.837 | 0.931 | 1.193 | 0.943 | 0.822 | 0.654 | 0.544 | 0.344 | 0.444 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.005 | 0.004 | 0.009 | 0.013 | 7.173 | 0.02 | 7.131 | 7.131 | 7.131 | 7.131 | 1.27 | 1.27 | 1.27 | 1.27 | 0.119 | 0.119 | 0.119 | 0.119 | 0.58 | 0.58 | 0.58 | 0.58 | 0.125 | 0.125 | 0.125 | 0.125 | 0.189 | 0.189 | 0.189 | 0.189 | 0.395 | 0.395 | 0.395 | 0.395 | 0.209 | 0.209 | 0.209 | 0.209 | 0.25 | 0.25 | 0.25 | 0.25 | 0.174 | 0.174 | 0.174 | 0.174 | 0.084 | 0.084 | 0.084 | 0.084 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.054 | 2.054 | 2.054 | 2.054 | 0.005 | 0.005 | 0.005 | 0.005 | -0.123 | -0.123 | -0.123 | -0.123 | -0.436 | -0.436 | -0.436 | -0.436 | -0.204 | -0.204 | -0.204 | -0.204 | -0.277 | -0.277 | -0.277 | -0.277 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | -12.408 | -12.408 | -12.408 | -12.408 | -0.663 | -0.663 | -0.663 | -0.663 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.031 | -0.031 | -0.031 | -0.031 | -0.037 | -0.037 | -0.037 | -0.037 |
Operating Expenses
| 0.001 | 0.001 | 0.837 | 0.931 | 1.193 | 0.943 | 0.822 | 0.654 | 0.544 | 0.344 | 0.444 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.004 | 0.004 | 0.009 | 0.013 | 7.173 | 0.02 | 7.131 | 7.131 | 7.131 | 7.131 | 1.27 | 1.27 | 1.27 | 1.27 | 0.119 | 0.119 | 0.119 | 0.119 | 2.634 | 2.634 | 2.634 | 2.634 | 0.13 | 0.13 | 0.13 | 0.13 | 0.066 | 0.066 | 0.066 | 0.066 | 0.073 | 0.073 | 0.073 | 0.073 | 0.165 | 0.165 | 0.165 | 0.165 | 0.04 | 0.04 | 0.04 | 0.04 | 0.18 | 0.18 | 0.18 | 0.18 | 0.043 | 0.043 | 0.043 | 0.043 | 0.028 | 0.028 | 0.028 | 0.028 | -12.408 | -12.408 | -12.408 | -12.408 | -0.663 | -0.663 | -0.663 | -0.663 | 0.023 | 0.023 | 0.023 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.031 | -0.031 | -0.031 | -0.031 | -0.037 | -0.037 | -0.037 | -0.037 |
Operating Income
| -0.001 | -0.001 | -0.837 | -0.931 | -1.193 | -0.943 | -0.822 | -0.654 | -0.544 | -0.344 | -0.444 | -0 | -0 | -0.001 | -0.002 | -0 | 0.001 | -0.002 | -0 | -0.004 | -0.004 | -0.009 | -0.013 | -8.926 | -0.02 | -9.211 | -9.211 | -9.211 | -9.211 | -2.524 | -2.524 | -2.524 | -2.524 | -0.298 | -0.298 | -0.298 | -0.298 | -3.123 | -3.123 | -3.123 | -3.123 | -0.257 | -0.257 | -0.257 | -0.257 | -0.254 | -0.254 | -0.254 | -0.254 | -0.525 | -0.525 | -0.525 | -0.525 | -0.468 | -0.468 | -0.468 | -0.468 | -0.341 | -0.341 | -0.341 | -0.341 | -0.216 | -0.216 | -0.216 | -0.216 | -0.14 | -0.14 | -0.14 | -0.14 | -0.162 | -0.162 | -0.162 | -0.162 | -12.408 | -12.408 | -12.408 | -12.408 | -0.663 | -0.663 | -0.663 | -0.663 | 0.023 | 0.023 | 0.023 | 0.023 | 0.263 | 0.263 | 0.263 | 0.263 | 0.02 | 0.02 | 0.02 | 0.02 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.031 | -0.031 | -0.031 | -0.031 | -0.037 | -0.037 | -0.037 | -0.037 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.425 | -0.225 | 0.974 | -2.779 | -0.325 | -5.205 | -5.56 | -9.101 | -10.648 | 0 | -10.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.115 | -33.115 | -33.115 | -33.115 | 0 | 0 | 0 | 0 | -339.166 | -339.166 | -339.166 | -339.166 | -9.138 | -9.138 | -9.138 | -9.138 | -6.996 | -6.996 | -6.996 | -6.996 | -18.201 | -18.201 | -18.201 | -18.201 | -7.516 | -7.516 | -7.516 | -7.516 | 0 | 0 | 0 | 0 | -83.532 | -83.532 | -83.532 | -83.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0.727 | 0.727 | 0.727 | 0.927 | 0.927 | 0.927 | 0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.001 | -0.169 | -2.426 | 0.005 | 0.069 | -15.197 | -2.153 | -4.386 | 0.286 | 0.41 | 0.523 | 0.526 | 0.487 | -0.117 | -0.906 | -0.004 | -0.204 | 0 | -0.23 | 0 | 0 | 0 | -0 | 0.749 | -0 | 7.716 | 7.716 | 7.716 | 7.716 | 0.289 | 0.289 | 0.289 | 0.289 | 0.03 | 0.03 | 0.03 | 0.03 | -2.421 | -2.421 | -2.421 | -2.421 | -0.017 | -0.017 | -0.017 | -0.017 | -0.043 | -0.043 | -0.043 | -0.043 | -0.141 | -0.141 | -0.141 | -0.141 | -0.065 | -0.065 | -0.065 | -0.065 | 0.047 | 0.047 | 0.047 | 0.047 | -1.278 | -1.278 | -1.278 | -1.278 | -0.229 | -0.229 | -0.229 | -0.229 | 0.011 | 0.011 | 0.011 | 0.011 | 6.133 | 6.133 | 6.133 | 6.133 | 0.332 | 0.332 | 0.332 | 0.332 | -0 | -0 | -0 | -0 | -0.392 | -0.392 | -0.392 | -0.392 | -0.334 | -0.334 | -0.334 | -0.334 | -0.176 | -0.176 | -0.176 | -0.176 | -0.163 | -0.163 | -0.163 | -0.163 | -0.036 | -0.036 | -0.036 | -0.036 | -0.239 | -0.239 | -0.239 | -0.239 | -0.341 | -0.341 | -0.341 | -0.341 | -0.025 | -0.025 | -0.025 | -0.025 | -0.516 | -0.516 | -0.516 | -0.516 |
Income Before Tax
| -0.002 | -0 | -3.263 | -0.926 | -1.124 | -16.139 | -2.975 | -5.041 | -0.258 | 0.066 | 0.079 | 0 | 0 | -0 | -0.001 | -0 | 0 | -0.001 | -0 | -0.004 | -0.004 | -0.009 | -0.013 | -8.177 | -0.02 | -1.495 | -1.495 | -1.495 | -1.495 | -2.235 | -2.235 | -2.235 | -2.235 | -0.268 | -0.268 | -0.268 | -0.268 | -5.544 | -5.544 | -5.544 | -5.544 | -0.273 | -0.273 | -0.273 | -0.273 | -0.297 | -0.297 | -0.297 | -0.297 | -0.667 | -0.667 | -0.667 | -0.667 | -0.533 | -0.533 | -0.533 | -0.533 | -0.295 | -0.295 | -0.295 | -0.295 | -1.495 | -1.495 | -1.495 | -1.495 | -0.368 | -0.368 | -0.368 | -0.368 | -0.152 | -0.152 | -0.152 | -0.152 | -6.275 | -6.275 | -6.275 | -6.275 | -0.331 | -0.331 | -0.331 | -0.331 | 0.023 | 0.023 | 0.023 | 0.023 | -0.13 | -0.13 | -0.13 | -0.13 | -0.314 | -0.314 | -0.314 | -0.314 | -0.178 | -0.178 | -0.178 | -0.178 | -0.165 | -0.165 | -0.165 | -0.165 | -0.038 | -0.038 | -0.038 | -0.038 | -0.245 | -0.245 | -0.245 | -0.245 | -0.347 | -0.347 | -0.347 | -0.347 | -0.056 | -0.056 | -0.056 | -0.056 | -0.553 | -0.553 | -0.553 | -0.553 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | -0.232 | 0.64 | -2.179 | -0.374 | -5.194 | -5.544 | -9.1 | -10.682 | 0 | -10.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.784 | -58.784 | -58.784 | -58.784 | 0 | 0 | 0 | 0 | -396.158 | -396.158 | -396.158 | -396.158 | -11.593 | -11.593 | -11.593 | -11.593 | -7.97 | -7.97 | -7.97 | -7.97 | -15.71 | -15.71 | -15.71 | -15.71 | -51.915 | -51.915 | -51.915 | -51.915 | 0 | 0 | 0 | 0 | -78.106 | -78.106 | -78.106 | -78.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | -0.359 | -0.359 | -0.359 | -14.447 | -14.447 | -14.447 | -14.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.002 | -0.001 | -0.001 | 0.001 | -0.003 | -0.001 | 0 | -0.442 | -0.022 | -0 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.013 | 0.001 | 0.366 | 0.366 | 0.366 | 0.366 | 0.292 | 0.292 | 0.292 | 0.292 | 0.032 | 0.032 | 0.032 | 0.032 | -2.42 | -2.42 | -2.42 | -2.42 | 0.025 | 0.025 | 0.025 | 0.025 | -0.037 | -0.037 | -0.037 | -0.037 | -0.108 | -0.108 | -0.108 | -0.108 | -0.533 | -0.533 | -0.533 | -0.533 | -0.295 | -0.295 | -0.295 | -0.295 | -1.495 | -1.495 | -1.495 | -1.495 | -0.368 | -0.368 | -0.368 | -0.368 | -0.152 | -0.152 | -0.152 | -0.152 | -6.275 | -6.275 | -6.275 | -6.275 | -0.331 | -0.331 | -0.331 | -0.331 | 0.023 | 0.023 | 0.023 | 0.023 | -0.13 | -0.13 | -0.13 | -0.13 | -0.314 | -0.314 | -0.314 | -0.314 | -0.178 | -0.178 | -0.178 | -0.178 | -0.165 | -0.165 | -0.165 | -0.165 | -0.038 | -0.038 | -0.038 | -0.038 | -0.245 | -0.245 | -0.245 | -0.245 | -0.347 | -0.347 | -0.347 | -0.347 | -0.056 | -0.056 | -0.056 | -0.056 | -0.553 | -0.553 | -0.553 | -0.553 |
Net Income
| -1.593 | -0 | -3.263 | -0.928 | -1.122 | -16.139 | -2.975 | -4.6 | -0.237 | 0.066 | 0.079 | 0 | 0 | -0 | -0.001 | -0 | 0 | -0.001 | -0 | -0.004 | -0.004 | -0.009 | -0.012 | -8.189 | -0.02 | -1.861 | -1.861 | -1.861 | -1.861 | -1.612 | -1.612 | -1.612 | -1.612 | -0.268 | -0.268 | -0.268 | -0.268 | -4.9 | -4.9 | -4.9 | -4.9 | -0.284 | -0.284 | -0.284 | -0.284 | -0.297 | -0.297 | -0.297 | -0.297 | -0.559 | -0.559 | -0.559 | -0.559 | -0.533 | -0.533 | -0.533 | -0.533 | -0.013 | -0.013 | -0.013 | -0.013 | 0.013 | 0.013 | 0.013 | 0.013 | -0.368 | -0.368 | -0.368 | -0.368 | -0.152 | -0.152 | -0.152 | -0.152 | -6.134 | -6.134 | -6.134 | -6.134 | -0.333 | -0.333 | -0.333 | -0.333 | 0 | 0 | 0 | 0 | -0.23 | -0.23 | -0.23 | -0.23 | -0.314 | -0.314 | -0.314 | -0.314 | -0.178 | -0.178 | -0.178 | -0.178 | -0.165 | -0.165 | -0.165 | -0.165 | -0.038 | -0.038 | -0.038 | -0.038 | -0.245 | -0.245 | -0.245 | -0.245 | -0.348 | -0.348 | -0.348 | -0.348 | -0.056 | -0.056 | -0.056 | -0.056 | -0.553 | -0.553 | -0.553 | -0.553 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | -0.232 | 0.64 | -2.179 | -0.374 | -5.194 | -5.544 | -9.1 | -10.037 | 0 | -11.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.959 | -51.959 | -51.959 | -51.959 | 0 | 0 | 0 | 0 | -396.158 | -396.158 | -396.158 | -396.158 | -9.721 | -9.721 | -9.721 | -9.721 | -7.97 | -7.97 | -7.97 | -7.97 | -0.698 | -0.698 | -0.698 | -0.698 | 0.455 | 0.455 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | -78.106 | -78.106 | -78.106 | -78.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.636 | -0.636 | -0.636 | -0.636 | -14.447 | -14.447 | -14.447 | -14.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0 | -0.001 | -0.026 | -0.007 | -0.009 | -0.13 | -0.024 | -0.037 | -0.002 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 | -0.007 | -0.001 | 0.003 | -0.01 | -0.002 | -0.03 | -0.034 | -0.073 | -0.1 | -0.069 | -0.17 | -0.017 | -0.017 | -0.017 | -0.017 | -0.02 | -0.02 | -0.02 | -0.02 | -0.008 | -0.008 | -0.008 | -0.008 | -0.18 | -0.18 | -0.18 | -0.18 | -0.018 | -0.018 | -0.018 | -0.018 | -0.041 | -0.041 | -0.041 | -0.041 | -0.083 | -0.083 | -0.083 | -0.083 | -0.092 | -0.092 | -0.092 | -0.092 | -0.002 | -0.002 | -0.002 | -0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.22 | -0.22 | -0.22 | -0.22 | -0.12 | -0.12 | -0.12 | -0.12 | -6.38 | -6.38 | -6.38 | -6.38 | -0.41 | -0.41 | -0.41 | -0.41 | 0 | 0 | 0 | 0 | -0.41 | -0.41 | -0.41 | -0.41 | -1.76 | -1.76 | -1.76 | -1.76 | -1.38 | -1.38 | -1.38 | -1.38 | -1.5 | -1.5 | -1.5 | -1.5 | -0.35 | -0.24 | -0.24 | -0.24 | -1.51 | -1.51 | -1.51 | -1.51 | -2.8 | -2.8 | -2.8 | -2.8 | -0.45 | -0.45 | -0.45 | -0.45 | -4.44 | -4.44 | -4.44 | -4.44 |
EPS Diluted
| 0 | -0.001 | -0.026 | -0.007 | -0.009 | -0.13 | -0.024 | -0.037 | -0.002 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 | -0.007 | -0.001 | 0.003 | -0.01 | -0.002 | -0.03 | -0.034 | -0.073 | -0.1 | -0.069 | -0.17 | -0.017 | -0.017 | -0.017 | -0.017 | -0.02 | -0.02 | -0.02 | -0.02 | -0.008 | -0.008 | -0.008 | -0.008 | -0.18 | -0.18 | -0.18 | -0.18 | -0.018 | -0.018 | -0.018 | -0.018 | -0.041 | -0.041 | -0.041 | -0.041 | -0.083 | -0.083 | -0.083 | -0.083 | -0.092 | -0.092 | -0.092 | -0.092 | -0.002 | -0.002 | -0.002 | -0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.22 | -0.22 | -0.22 | -0.22 | -0.12 | -0.12 | -0.12 | -0.12 | -6.38 | -6.38 | -6.38 | -6.38 | -0.41 | -0.41 | -0.41 | -0.41 | 0 | 0 | 0 | 0 | -0.41 | -0.41 | -0.41 | -0.41 | -1.76 | -1.76 | -1.76 | -1.76 | -1.38 | -1.38 | -1.38 | -1.38 | -1.5 | -1.5 | -1.5 | -1.5 | -0.35 | -0.24 | -0.24 | -0.24 | -1.51 | -1.51 | -1.51 | -1.51 | -2.8 | -2.8 | -2.8 | -2.8 | -0.45 | -0.45 | -0.45 | -0.45 | -4.44 | -4.44 | -4.44 | -4.44 |
EBITDA
| -1.595 | -0.17 | -0.837 | -0.926 | -1.124 | -0.943 | -0.822 | -0.654 | -0.258 | -0.344 | 0.001 | 0.001 | 0 | 0.001 | -0.908 | 0 | -0 | -0 | 0.001 | -2.932 | -3.032 | -7.732 | -0.012 | -7.663 | -0.019 | -1.154 | -1.154 | -1.154 | -1.154 | -1.579 | -1.579 | -1.579 | -1.579 | -0.264 | -0.264 | -0.264 | -0.264 | -4.896 | -4.896 | -4.896 | -4.896 | -0.24 | -0.24 | -0.24 | -0.24 | -0.29 | -0.29 | -0.29 | -0.29 | -0.663 | -0.663 | -0.663 | -0.663 | -1.065 | -1.065 | -1.065 | -1.065 | -0.305 | -0.305 | -0.305 | -0.305 | -1.478 | -1.478 | -1.478 | -1.478 | -0.734 | -0.734 | -0.734 | -0.734 | -0.302 | -0.302 | -0.302 | -0.302 | -12.408 | -12.408 | -12.408 | -12.408 | -0.663 | -0.663 | -0.663 | -0.663 | 0.023 | 0.023 | 0.023 | 0.023 | -0.279 | -0.279 | -0.279 | -0.279 | -0.626 | -0.626 | -0.626 | -0.626 | -0.354 | -0.354 | -0.354 | -0.354 | -0.327 | -0.327 | -0.327 | -0.327 | -0.074 | -0.074 | -0.074 | -0.074 | -0.484 | -0.484 | -0.484 | -0.484 | -0.689 | -0.689 | -0.689 | -0.689 | -0.08 | -0.08 | -0.08 | -0.08 | -1.068 | -1.068 | -1.068 | -1.068 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.194 | 0.007 | -0.352 | -0.843 | 1.919 | -4.11 | -4.049 | -7.894 | -9.763 | 0 | -10.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.917 | -51.917 | -51.917 | -51.917 | 0 | 0 | 0 | 0 | -386.438 | -386.438 | -386.438 | -386.438 | -11.538 | -11.538 | -11.538 | -11.538 | -15.937 | -15.937 | -15.937 | -15.937 | -16.271 | -16.271 | -16.271 | -16.271 | -51.338 | -51.338 | -51.338 | -51.338 | 0 | 0 | 0 | 0 | -155.713 | -155.713 | -155.713 | -155.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.771 | -0.771 | -0.771 | -0.771 | -28.818 | -28.818 | -28.818 | -28.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |