Equatorial Resources Limited
ASX:EQX.AX
0.12 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -0.002 | -4.191 | -17.261 | -7.576 | -0.172 | 0 | -0 | -0.001 | -0.001 | -0.004 | -0.013 | -32.758 | -7.444 | -6.447 | -1.072 | -19.601 | -1.137 | -1.188 | -2.236 | -2.131 | -0.052 | 0.052 | -1.472 | -0.607 | -24.537 | -1.331 | 0 | -0.919 | -1.255 | -0.711 | -0.659 | -0.153 | -0.978 | -1.393 | -0.223 | -2.212 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 2.055 | 1.364 | 0.12 | 0.01 | 0.011 | 0.008 | 0.005 | 0.009 | 0.012 | 0.01 | 0.014 | 0.008 | 0.003 | 0.012 | 0.006 | 0 | 0.322 | 0.006 | 0.006 | 0.007 | 0.01 | 0.022 | 0.024 | 0.125 | 0.147 |
Deferred Income Tax
| 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.196 | 0.375 | 0.351 | 0 | 0.01 | 0.048 | 0 | 0 | -0.952 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | 2.203 | 0.119 | -0.005 | 0.214 | 0 | -0 | 0 | -0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.013 | -0.016 | 0.053 | 0.134 | 0 | -0 | 0 | -0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 2.19 | 0.135 | -0.058 | 0.08 | 0.008 | -0.105 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0 | 0 | 0 | 0 | -0.008 | 0.105 | -0.028 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0.199 | 15.629 | 6.625 | -0.018 | 0 | -0 | 0 | -0.001 | -0.001 | -0.001 | 1.971 | -22.938 | 0.104 | 0.153 | 16.652 | 0.775 | 0.479 | 0.579 | 0.316 | -1.162 | -0.066 | 0.856 | -0.04 | 24.525 | 1.325 | -0 | -0.013 | 0.659 | 0.193 | -0.037 | -0.068 | 0.613 | 1.369 | 0.098 | 2.065 |
Operating Cash Flow
| 0 | -1.79 | -1.513 | -0.961 | 0.024 | 0 | -0 | -0.001 | -0.001 | -0.003 | -0.012 | -28.728 | -29.018 | -6.223 | -0.91 | -2.938 | -0.353 | -0.705 | -1.648 | -1.802 | -1.205 | 0 | -0.609 | -0.644 | -0.584 | -0.395 | -0.4 | -0.61 | -0.59 | -0.512 | -0.689 | -0.211 | -0.343 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.207 | -4.318 | -4.516 | 0 | -5.163 | -6.298 | 0 | -0.015 | -0.009 | -0.008 | -0.014 | -0.012 | -0.003 | -0.018 | -0.002 | -0.018 | -0.035 | 0 | -0.008 | -0.015 | -0.001 | -0.005 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.549 | 0 | 0 | 0 | 0.182 | 0 | 0 | -0.33 | -2.68 | 0 | -1 | -0.5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.008 | 0 | 0 | -19.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.633 | -3.383 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1 | -0.202 | -0.011 | -0.195 | 0 | 0 | 0 | 0.027 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 64.826 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.087 | 0.158 | 0.115 | 0 | 0 | 0 | 0.056 | -0.03 | 0.081 | 0.02 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0.02 | 0 | 0 | -0.083 | 0 | -4.544 | 0 | 0 | 0 | -0.182 | 1.049 | -3.286 | 0 | 0 | 0.028 | 0.046 | 0.5 | 1 | 0 | 0 | 0 | 0.001 | 0.048 | 0.057 | -3.389 | -0.454 | -0.045 | -0.08 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.008 | 0 | 0 | -19.82 | 0 | 0 | 0 | 0 | 0.005 | -0 | -0 | -0.207 | 50.875 | -6.849 | -3.267 | -5.492 | -8.977 | 0.028 | -0.969 | -0.422 | -0.85 | -0.101 | -0.024 | -0.198 | -0.017 | 0.102 | 0.008 | -3.67 | -0.434 | -0.077 | -0.117 | 0.01 | -0.005 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.319 | 0.089 | 0 | 0.65 | -0.032 | 0 | 0 | 0 | -0.096 | -0.168 | 0.182 | 0 | 0 | 0.067 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.86 | 1.868 | 72.409 | 4.256 | 0 | 18.5 | 0 | 1.18 | 1.8 | 2.7 | 1.408 | 2.002 | 1.32 | 0.49 | 0.289 | 0.261 | 4.325 | 0.969 | 0.162 | 1.29 | 0.12 | 0.4 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.006 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.003 | -0.015 | -0.046 | -3.097 | -0.149 | 0 | -1.138 | -0.041 | -0.033 | -0.096 | 0 | -0.057 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0.049 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.006 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.845 | 1.822 | 68.812 | 4.425 | 0.089 | 17.362 | 0.609 | 1.115 | 1.704 | 2.7 | 1.351 | 1.814 | 1.201 | 0.671 | 0.289 | 0.212 | 4.392 | 1.024 | 0.162 | 1.29 | 0.12 | 0.4 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 20.315 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.005 | 0.038 | 0.591 | 0.027 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.844 | -1.79 | -1.513 | -20.336 | 0.024 | 0 | -0 | -0.001 | 0.003 | -0.003 | -0.011 | -28.085 | 23.718 | 56.331 | 0.276 | -8.361 | 8.032 | -0.067 | -1.502 | -0.52 | 0.645 | 0.468 | 1.182 | 0.359 | 0.071 | 0.013 | -0.179 | 0.112 | 0.001 | -0.427 | 0.484 | -0.081 | 0.052 | 0 | 0 | 0 |
Cash At End Of Period
| 13.817 | 16.662 | 18.452 | 19.965 | 40.301 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.04 | 51.878 | 79.964 | 56.246 | 0.591 | 0.316 | 8.677 | 0.645 | 0.712 | 2.214 | 2.735 | 2.09 | 1.622 | 0.44 | 0.082 | 0.011 | -0.002 | 0.176 | 0.065 | 0.064 | 0.491 | 0.007 | 0.088 | 0 | 0 | 0 |