Equatorial Resources Limited
ASX:EQX.AX
0.12 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.817 | 16.662 | 18.452 | 19.965 | 40.301 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.04 | 51.878 | 79.964 | 56.246 | 0.591 | 0.316 | 8.347 | 0.645 | 0.712 | 2.214 | 2.735 | 2.09 | 1.622 | 0.44 | 0.082 | 0.011 | 0.056 | 0.203 | 0.172 | 0.199 | 0.581 | 0.007 | 0.088 | 0.036 | 0.019 | 0.112 |
Short Term Investments
| 0 | 0 | 0 | 15.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.079 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.817 | 16.662 | 18.452 | 35.222 | 40.301 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.04 | 51.878 | 79.964 | 56.246 | 0.591 | 0.316 | 8.347 | 0.645 | 0.712 | 2.235 | 2.813 | 2.162 | 1.622 | 0.44 | 0.082 | 0.011 | 0.056 | 0.203 | 0.172 | 0.199 | 0.581 | 0.007 | 0.092 | 0.036 | 0.019 | 0.112 |
Net Receivables
| 0.084 | 0.033 | 0.046 | 0.03 | 0.083 | 0.216 | 0.339 | 0.393 | 0.877 | 0.676 | 1.033 | 0.508 | 2.562 | 2.577 | 0.025 | 0.011 | 4.516 | 0.184 | 0.474 | 0.1 | 0.052 | 0.03 | 0.025 | 0.018 | 0.001 | 0 | 0 | 0.018 | 0 | 0.026 | 0.028 | 0.002 | 0.002 | 0 | 0.014 | 0.015 |
Inventory
| 0 | -0 | -0 | -0.015 | -0 | -0.216 | -0.339 | -0.31 | -0.789 | -0.676 | -1.033 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.022 | 0.009 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.877 | 0.679 | 0.118 | 0.23 | 0.356 | 0.087 | 0 | 0.004 | 1.357 | 0.005 | 0.009 | 0.009 | 0 | 0.252 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13.901 | 16.695 | 18.497 | 35.252 | 40.384 | 0.04 | 0.04 | 0.04 | 0.041 | 0.038 | 0.042 | 53.251 | 82.881 | 58.911 | 0.616 | 0.331 | 14.22 | 0.834 | 1.195 | 2.345 | 2.866 | 2.194 | 1.647 | 0.461 | 0.082 | 0.011 | 0.056 | 0.22 | 0.172 | 0.225 | 0.609 | 0.009 | 0.094 | 0.036 | 0.033 | 0.127 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.994 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.01 | 12.08 | 13.251 | 9.963 | 0.003 | 0.045 | 7.318 | 0.008 | 0.02 | 0.015 | 0.018 | 0.019 | 0.019 | 0.015 | 0.015 | 0.011 | 0.038 | 0.241 | 0.337 | 0.696 | 0.754 | 0.018 | 0.027 | 0.718 | 0.141 | 0.168 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.267 | 0 | 0.019 | 0.02 | 1.222 | 1.307 | 1.008 | 0.898 | 0 | 0.026 | 0.189 | 0 | 24.68 | 25.039 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.005 | 0.022 | 0.046 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 2.145 | -0.002 | -0.002 | -0.002 | -0.002 | -0.008 | -0.01 | -0 | 0 | 0 | 3.76 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 5.024 | 5.796 | 5.764 | 5.57 | 6.036 | 30.148 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 |
Total Non-Current Assets
| 1.994 | 0 | 0 | 0 | 2.147 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.01 | 12.201 | 13.391 | 13.229 | 3.763 | 0.064 | 7.337 | 1.14 | 1.327 | 1.023 | 0.916 | 0.019 | 5.069 | 6 | 5.778 | 30.261 | 31.114 | 30.389 | 1.619 | 0.72 | 0.754 | 0.018 | 0.027 | 0.723 | 0.163 | 0.318 |
Total Assets
| 15.895 | 16.695 | 18.497 | 35.252 | 42.53 | 0.043 | 0.042 | 0.042 | 0.043 | 0.046 | 0.052 | 65.452 | 96.273 | 72.14 | 4.379 | 0.394 | 21.557 | 1.974 | 2.523 | 3.368 | 3.782 | 2.214 | 6.716 | 6.461 | 5.86 | 30.272 | 31.17 | 30.609 | 1.791 | 0.945 | 1.363 | 0.027 | 0.121 | 0.759 | 0.196 | 0.445 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.017 | 1.762 | 0.192 | 0.118 | 0.181 | 0.108 | 0.055 | 0.169 | 0.147 | 0.491 | 1.058 | 1.546 | 2.162 | 0.79 | 0.722 | 0.045 | 0.088 | 0.01 | 0.029 | 0.115 | 0.115 | 0.052 | 0.028 | 0.084 | 0.194 | 0.434 | 0.215 | 0.193 | 0.385 | 0.03 | 0.094 | 0.016 | 0.129 | 0.212 | 0.005 | 0.021 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.013 | 0.077 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 0.124 | 0.099 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | -0.124 | -0.099 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 |
Other Current Liabilities
| 1.829 | 0.726 | 0.105 | 0.045 | 0.04 | 0.033 | 0.053 | 0.044 | 0.038 | 0.458 | -1.056 | 1.95 | 3.657 | 1.201 | 0.068 | 0.217 | 0.216 | 0.04 | 0.191 | 0.16 | 0.147 | 0.164 | 0.063 | 0.215 | 0 | 0.58 | 0.705 | 0.498 | 0.055 | 0 | 0 | 0.054 | 0.002 | 0 | 0 | 0 |
Total Current Liabilities
| 1.845 | 2.488 | 0.297 | 0.163 | 0.222 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 3.496 | 5.819 | 1.991 | 1.29 | 0.275 | 0.38 | 0.641 | 0.22 | 0.275 | 0.263 | 0.216 | 0.091 | 0.298 | 0.648 | 1.138 | 1.019 | 0.758 | 0.44 | 0.03 | 0.094 | 0.07 | 0.131 | 0.212 | 0.005 | 0.04 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.845 | 2.488 | 0.297 | 0.163 | 0.222 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 3.496 | 5.819 | 1.991 | 1.29 | 0.28 | 0.38 | 0.641 | 0.22 | 0.275 | 0.263 | 0.216 | 0.091 | 0.298 | 0.648 | 1.138 | 1.019 | 0.758 | 0.44 | 0.03 | 0.094 | 0.07 | 0.131 | 0.212 | 0.005 | 0.04 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 179.022 | 178.174 | 178.174 | 178.174 | 177.683 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.175 | 174.817 | 172.277 | 143.941 | 72.857 | 68.769 | 69.939 | 51.632 | 51.573 | 50.426 | 48.722 | 46.022 | 44.671 | 42.796 | 41.239 | 40.625 | 88.114 | 83.31 | 20.049 | 15.434 | 13.794 | 9.903 | 9.103 | 7.59 | 4.169 | 4.16 |
Retained Earnings
| -165.129 | -163.367 | -159.176 | -141.915 | -134.339 | -0.136 | -0.136 | -0.136 | -0.135 | -0.134 | -0.13 | -118.503 | -86.158 | -78.714 | -72.267 | -71.58 | -51.979 | -50.675 | -49.654 | -47.393 | -45.263 | -44.032 | -38.106 | -36.634 | -36.027 | -11.49 | -10.159 | -10.16 | -9.24 | -7.985 | -7.274 | -6.615 | -6.462 | -5.484 | -4.091 | -3.868 |
Accumulated Other Comprehensive Income/Loss
| 1.415 | 1.096 | 0.9 | 0.525 | 0.22 | 0.331 | 0.322 | 0.29 | 0.295 | 0.856 | 4.431 | 5.642 | 4.335 | 4.923 | 2.5 | 2.926 | 0.642 | 0.478 | 0.384 | 0.06 | 0.06 | 0.06 | 0.06 | -0.029 | -0.027 | -0.043 | 1.157 | 1.157 | -9.458 | -6.534 | -5.251 | -3.331 | -2.651 | -1.559 | 0.113 | 0.113 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.961 | -44.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 15.308 | 15.902 | 19.898 | 36.784 | 43.564 | 0.042 | 0.042 | 0.042 | 0.043 | 0.045 | 0.049 | 61.956 | 90.454 | 70.15 | 3.089 | 0.115 | 18.603 | 1.332 | 2.303 | 3.093 | 3.519 | 2.05 | 6.625 | 6.163 | 5.212 | 29.135 | 30.151 | 29.851 | 1.351 | 0.915 | 1.269 | -0.043 | -0.01 | 0.547 | 0.191 | 0.405 |
Total Equity
| 14.05 | 14.207 | 18.2 | 35.088 | 42.309 | 0.042 | 0.042 | 0.042 | 0.043 | 0.045 | 0.049 | 61.956 | 90.454 | 70.15 | 3.089 | 0.115 | 21.177 | 1.332 | 2.303 | 3.093 | 3.519 | 1.997 | 6.625 | 6.163 | 5.212 | 29.135 | 30.151 | 29.851 | 1.351 | 0.915 | 1.269 | -0.043 | -0.01 | 0.547 | 0.191 | 0.405 |
Total Liabilities & Shareholders Equity
| 15.895 | 16.695 | 18.497 | 35.252 | 42.53 | 42.64 | 42.333 | 42.457 | 43.472 | 45.517 | 51.636 | 65.452 | 96.273 | 72.14 | 4.379 | 0.394 | 21.557 | 1.974 | 2.523 | 3.368 | 3.782 | 2.214 | 6.716 | 6.461 | 5.86 | 30.272 | 31.17 | 30.609 | 1.791 | 0.945 | 1.363 | 0.027 | 0.121 | 0.759 | 0.196 | 0.445 |