Equippp Social Impact Technologies Limited
NSE:EQUIPPP.NS
21.45 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.743 | 15.011 | 0 | 0.078 | 0 | 20.318 | 7.938 | 14.751 | 6.62 | 9.005 | 10.302 | 1,465.784 | 3,898.014 | 1,296.726 | 744.634 | 5,603.427 | 5,512.509 | 2,945.787 | 1,059.411 |
| Cost of Revenue
| 9.011 | 4.993 | 2.528 | 0.089 | 0.015 | 20.049 | 6.794 | 13.771 | 6.163 | 8.306 | 9.893 | 1,422.239 | 3,801.172 | 1,173.388 | 841.086 | 3,568.156 | 3,661.95 | 2,319.936 | 778.802 |
| Gross Profit
| 9.732 | 10.018 | -7.269 | -0.012 | -0.112 | 0.269 | 1.144 | 0.98 | 0.457 | 0.699 | 0.408 | 43.544 | 96.842 | 123.338 | -96.451 | 2,035.272 | 1,850.558 | 625.851 | 280.609 |
| Gross Profit Ratio
| 0.519 | 0.667 | 0 | -0.149 | 0 | 0.013 | 0.144 | 0.066 | 0.069 | 0.078 | 0.04 | 0.03 | 0.025 | 0.095 | -0.13 | 0.363 | 0.336 | 0.212 | 0.265 |
| Reseach & Development Expenses
| 0 | 0.412 | 0 | 0.002 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.203 | 1.925 | 1.498 | 0.113 | 0.375 | 0.618 | 1.113 | 1.642 | 0.845 | 0.858 | 2.654 | 0 | 34.421 | 55.716 | 61.488 | 174.084 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.12 | 0.041 | 0.023 | -0.071 | 0.049 | 0.026 | 0.122 | 0.102 | 0.044 | 0.043 | 0.372 | 0 | 3.575 | 193.264 | 810.725 | 658.569 | 0 | 0 |
| SG&A
| -7.365 | 1.323 | 1.982 | 1.521 | 0.042 | 0.424 | 0.644 | 1.235 | 1.705 | 0.89 | 0.901 | 3.026 | 0 | 37.996 | 248.98 | 872.213 | 832.654 | 0 | 0 |
| Other Expenses
| 18.743 | 10.051 | -5.825 | 5.491 | 1.814 | 4.393 | -0.212 | 9.403 | 50.782 | 33.818 | 142.338 | 108.083 | 58.605 | 22.527 | 1,209.013 | 4,349.461 | 179.173 | 0 | 0 |
| Operating Expenses
| 11.378 | 11.786 | 26.955 | 7.013 | 1.84 | 0.443 | 0.432 | 10.639 | 52.487 | 34.708 | 143.239 | 111.109 | 58.605 | 60.522 | 1,457.993 | 5,221.674 | 1,011.826 | 0 | 0 |
| Operating Income
| -1.647 | 3.226 | 3.294 | -4.934 | -1.855 | -4.4 | 0.521 | -9.659 | -52.016 | -34.009 | -142.831 | -67.564 | 38.237 | -17.497 | -1,554.445 | -3,186.402 | 799.253 | 0 | 0 |
| Operating Income Ratio
| -0.088 | 0.215 | 0 | -63.504 | 0 | -0.217 | 0.066 | -0.655 | -7.858 | -3.777 | -13.865 | -0.046 | 0.01 | -0.013 | -2.088 | -0.569 | 0.145 | 0 | 0 |
| Total Other Income Expenses Net
| -1.165 | -0.521 | -32.777 | 131.598 | -1.3 | -6.767 | -5.131 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 119.097 | 154.415 | 0 | 591.969 | 267.614 |
| Income Before Tax
| -2.812 | 2.705 | -29.483 | 126.664 | -3.156 | -11.167 | -4.61 | -10.084 | -52.016 | -34.009 | -142.831 | -67.564 | 38.237 | -17.497 | -1,435.347 | -3,031.987 | 799.253 | 591.969 | 267.614 |
| Income Before Tax Ratio
| -0.15 | 0.18 | 0 | 1,630.169 | 0 | -0.55 | -0.581 | -0.684 | -7.858 | -3.777 | -13.865 | -0.046 | 0.01 | -0.013 | -1.928 | -0.541 | 0.145 | 0.201 | 0.253 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -4.334 | -3.628 | 0 | 0 | 0 | 0 | -2.955 | 13.569 | 0.033 | 27.856 | -77.22 | 72.374 | 21.649 | 31.21 |
| Net Income
| -2.812 | 2.705 | -29.483 | 258.263 | -4.456 | -6.833 | -0.981 | -10.084 | -52.016 | -34.009 | -142.831 | -64.609 | 24.668 | -17.531 | -1,469.844 | -2,954.38 | 728.466 | 574.149 | 239.268 |
| Net Income Ratio
| -0.15 | 0.18 | 0 | 3,323.842 | 0 | -0.336 | -0.124 | -0.684 | -7.858 | -3.777 | -13.865 | -0.044 | 0.006 | -0.014 | -1.974 | -0.527 | 0.132 | 0.195 | 0.226 |
| EPS
| -0.03 | 0.026 | -0.29 | 83.44 | -0.93 | -1.42 | -0.2 | -2.01 | -10.82 | -7.08 | -29.8 | -15.68 | 10 | -8.8 | -839.47 | -1,690.86 | 430.6 | 385.4 | 184.4 |
| EPS Diluted
| -0.03 | 0.026 | -0.29 | 83.44 | -0.93 | -1.42 | -0.2 | -2 | -10.82 | -7.08 | -29.72 | -15.68 | 5.2 | -8.8 | -839.47 | -1,690.86 | 419.4 | 374 | 180.5 |
| EBITDA
| 0.919 | 5.823 | -5.97 | -10.743 | -1.744 | -5.739 | 0.61 | -4.933 | -25.77 | -2.279 | -113.096 | -49.11 | 41.811 | -3.108 | -1,138.826 | -872.036 | 1,017.778 | 69.556 | 51.869 |
| EBITDA Ratio
| 0.049 | 0.388 | 0 | -138.266 | 0 | -0.282 | 0.077 | -0.334 | -3.893 | -0.253 | -10.978 | -0.034 | 0.011 | -0.002 | -1.529 | -0.156 | 0.185 | 0.024 | 0.049 |