
Equippp Social Impact Technologies Limited
NSE:EQUIPPP.NS
21.45 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.3 | 7.463 | 0.113 | 0.408 | 4.195 | 0.792 | 0.66 | 0.4 | 0.427 | 0.522 | 3.264 | 1.294 | 68.694 | 0.726 | 27.979 | 164.163 | 570.719 | 368.631 | 99.946 |
Short Term Investments
| 4.002 | 1.339 | 0 | 1.02 | 4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.327 | 0 | 0 | 0 | 127.751 | 100.033 |
Cash and Short Term Investments
| 1.3 | 7.463 | 0.113 | 0.408 | 4.195 | 0.792 | 0.66 | 0.4 | 0.427 | 0.522 | 3.264 | 1.294 | 68.694 | 71.053 | 27.979 | 164.163 | 570.719 | 496.382 | 199.979 |
Net Receivables
| 17.438 | 0 | 0 | 6.334 | 11.013 | 13.289 | 0 | 0 | 0.382 | 1.788 | 4.917 | 135.726 | 0 | 465.157 | 174.87 | 0 | 0 | 1,455.156 | 552.841 |
Inventory
| 0 | 0 | 0 | -1.02 | -4.929 | -3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.003 | 8.099 | 0 | 2.041 | 9.857 | 6.96 | 9.271 | 11.737 | 16.174 | 14.174 | 14.386 | 23.899 | 183.573 | 0 | 20.344 | 691.031 | 1,741.011 | -1,951.539 | -752.82 |
Total Current Assets
| 22.741 | 15.562 | 0.113 | 7.763 | 20.136 | 17.561 | 9.931 | 12.137 | 16.983 | 16.483 | 22.567 | 160.919 | 252.268 | 538.285 | 223.193 | 858.074 | 2,311.73 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1.946 | 1.577 | 1.657 | 1.71 | 1.799 | 1.911 | 14.156 | 14.244 | 14.325 | 45.375 | 45.455 | 47.824 | 63.109 | 14.049 | 42.959 | 446.274 | 724.575 | 483.324 | 111.694 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 75.022 | 77.161 | 74.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 75.022 | 77.161 | 74.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 34.275 | 616.72 | 1,358.074 | 112.628 | 100.192 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704.915 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 | -704.915 | 0 | 6.617 | 0 | 0.234 | 0.069 |
Other Non-Current Assets
| 0.02 | 0.092 | 0 | 10.727 | 10.733 | 10.733 | 12.358 | 12.694 | 0.02 | 22.641 | 22.62 | 23.349 | 23.433 | 92.888 | 3,010.388 | 1,533.927 | 159.602 | -596.187 | -211.955 |
Total Non-Current Assets
| 76.988 | 78.83 | 76.601 | 12.437 | 12.532 | 12.644 | 26.514 | 26.938 | 14.345 | 68.016 | 68.075 | 71.173 | 87.22 | 811.864 | 3,087.622 | 2,603.538 | 2,242.251 | 0 | 0 |
Total Assets
| 99.729 | 94.392 | 76.714 | 20.2 | 32.668 | 30.205 | 36.445 | 39.076 | 31.328 | 84.5 | 90.642 | 232.092 | 339.488 | 871.695 | 3,310.815 | 3,461.612 | 4,553.981 | 2,805.249 | 1,046.743 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 6.469 | 7.371 | 2.332 | 17.886 | 13.372 | 11.062 | 5.397 | 5.701 | 186.986 | 3.138 | 0.481 | 232.189 | 140.574 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 148.071 | 146.771 | 145.583 | 175.939 | 217.575 | 217.272 | 193.554 | 175.039 | 48.175 | 117.787 | 0 | 8.186 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.716 | 9.71 | 0 | 0 | 0.003 | 0 | 0.481 | 9.546 | 0 | 0 | 0 |
Other Current Liabilities
| 12.388 | 10.248 | 4.028 | 1.309 | 44.74 | 11.392 | 13.929 | 3.205 | 13.03 | 16.904 | 28.13 | 44.914 | 29.737 | 1.714 | 77.872 | 9.388 | 101.375 | 0 | 0 |
Total Current Liabilities
| 12.388 | 10.248 | 4.028 | 1.309 | 199.28 | 165.533 | 161.844 | 197.03 | 253.693 | 254.948 | 227.081 | 225.654 | 264.9 | 122.639 | 78.834 | 259.309 | 241.949 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 19.857 | 13.883 | 5.13 | 21.852 | 113.981 | 63.572 | 63.509 | 55.353 | 0 | 0 | 0 | 0 | 0 | 74.635 | 26.363 | 4.731 | 7.192 | 0 | 0.057 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.208 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 2.998 | 77.601 | 13.349 | 3.056 |
Other Non-Current Liabilities
| 0.001 | 0.001 | 0.001 | 0 | 3.682 | 41.55 | 44.709 | 10.12 | 0.186 | 0.087 | 0.087 | 0.134 | 0.21 | 0 | 0 | 6.617 | 0 | -13.349 | -3.113 |
Total Non-Current Liabilities
| 19.858 | 13.884 | 5.131 | 21.852 | 117.663 | 105.122 | 108.218 | 74.681 | 0.186 | 0.087 | 0.087 | 0.134 | 0.21 | 74.671 | 26.363 | 14.345 | 84.793 | 0 | 0 |
Total Liabilities
| 32.246 | 24.132 | 9.158 | 23.161 | 276.274 | 270.655 | 270.062 | 271.711 | 253.879 | 255.035 | 227.168 | 225.788 | 278.926 | 225.111 | 125.542 | 273.655 | 326.742 | 246.721 | 170.783 |
Equity: | |||||||||||||||||||
Preferred Stock
| 35.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.095 | 103.095 | 103.095 | 3.095 | 96.108 | 96.108 | 96.108 | 96.108 | 96.108 | 96.108 | 96.108 | 97.394 | 50.304 | 491.471 | 351.471 | 351.471 | 348.586 | 165.104 | 138.391 |
Retained Earnings
| -35.612 | -32.835 | -35.54 | -102.026 | -342.671 | -339.515 | -332.682 | -331.7 | -321.616 | -269.6 | -235.591 | -92.76 | -38.503 | 0 | 0 | -1,540.544 | 1,313.846 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 95.969 | 2.956 | 2.956 | 2.956 | 0 | 1.671 | 1.671 | 1.671 | 2.956 | 0 | 2,907.488 | 2,833.802 | 0 | 0 | 757.254 | 270.776 |
Other Total Stockholders Equity
| -35.612 | 0 | 0 | 0 | 0 | 0 | 0 | 2.956 | 1.285 | 1.285 | 1.285 | -1.285 | 48.761 | -2,974.876 | 0 | 2,840.223 | 2,532.894 | 1,636.17 | 452.65 |
Total Shareholders Equity
| 67.483 | 70.26 | 67.555 | -2.961 | -243.606 | -240.45 | -233.617 | -232.635 | -222.551 | -170.535 | -136.526 | 6.304 | 60.562 | 424.083 | 3,185.273 | 1,651.15 | 4,195.326 | 2,558.528 | 861.817 |
Total Equity
| 67.483 | 70.26 | 67.555 | -2.961 | -243.606 | -240.45 | -233.617 | -232.635 | -222.551 | -170.535 | -136.526 | 6.304 | 60.562 | 428.921 | 3,185.273 | 1,651.15 | 4,227.238 | 2,558.528 | 875.96 |
Total Liabilities & Shareholders Equity
| 99.729 | 94.392 | 76.714 | 20.2 | 32.668 | 30.205 | 36.445 | 39.076 | 31.328 | 84.5 | 90.642 | 232.092 | 339.488 | 871.695 | 3,290.471 | 1,924.804 | 4,553.981 | 2,805.249 | 1,046.743 |