
Equippp Social Impact Technologies Limited
NSE:EQUIPPP.NS
21.45 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.658 | 1.3 | -0.544 | 0.544 | -7.463 | 7.463 | -0.125 | 0.125 | -0.113 | 0.113 | -0.401 | 0.401 | -0.408 | 0.408 | -4.195 | 4.195 | -4.195 | 4.195 | -0.202 | 0.202 | -0.792 | 0.792 | -0.642 | 0.642 | -0.66 | 0.66 | -1.449 | 1.449 | -0.4 | 0.4 | -0.718 | 0.718 | -0.427 | 0.427 | -0.521 | 0.521 | -0.522 | 0.522 | -0.574 | 0.574 | -3.264 | 3.264 | -0.814 | 0.814 | -1.294 | 1.294 | -157.835 | 157.835 | 68.694 |
Short Term Investments
| 32.788 | 4.002 | 1.088 | 1.567 | 14.926 | 1.339 | 0.25 | 0.277 | 0.225 | 0 | 0.802 | 1.342 | 0.816 | 1.02 | 8.39 | 0 | 8.39 | 0 | 0.404 | 0 | 1.584 | 0.6 | 1.284 | 0 | 1.32 | 0.102 | 2.898 | 3.045 | 0.8 | 0.102 | 1.436 | 0 | 0.854 | 0 | 1.042 | 0 | 1.044 | 0 | 1.148 | 0 | 6.528 | 0 | 1.628 | 0 | 2.588 | 0 | 315.67 | 0 | 0 |
Cash and Short Term Investments
| 44.446 | 1.3 | 0.544 | 0.544 | 7.463 | 7.463 | 0.125 | 0.125 | 0.113 | 0.113 | 0.401 | 0.401 | 0.408 | 0.408 | 4.195 | 4.195 | 4.195 | 4.195 | 0.202 | 0.202 | 0.792 | 0.792 | 0.642 | 0.642 | 0.66 | 0.66 | 1.449 | 4.494 | 0.4 | 0.4 | 0.718 | 0.718 | 0.427 | 0.427 | 0.521 | 0.521 | 0.522 | 0.522 | 0.574 | 0.574 | 3.264 | 3.264 | 0.814 | 0.814 | 1.294 | 1.294 | 157.835 | 157.835 | 68.694 |
Net Receivables
| 0 | 17.438 | 0 | 6.76 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.334 | 0 | 6.334 | 0 | 11.013 | 0 | 11.013 | 0 | 11.013 | 0 | 13.289 | 0 | 11.504 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0 | 0.508 | 0 | 1.788 | 0 | 0.343 | 0 | 4.917 | 0 | 118.357 | 0 | 135.726 | 0 | 361.74 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | 0 | 0 | 0 | -4.929 | 0 | 0 | 0 | -3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 4.003 | 0 | 1.567 | 0 | 8.099 | 0 | 0.277 | 0 | 0 | 0 | 1.342 | 0 | 2.041 | 0 | 5.426 | 0 | 9.857 | 0 | 3.875 | 0 | 6.96 | 0 | 3.583 | 0 | 9.271 | 0 | 1.355 | 0 | 11.737 | 0 | 17.523 | 0 | 16.174 | 0 | 14.175 | 0 | 14.174 | 0 | 14.239 | 0 | 14.386 | 0 | 15.676 | 0 | 23.899 | 0 | 83.423 | 183.573 |
Total Current Assets
| 68.789 | 22.741 | 0.544 | 8.871 | 7.463 | 15.562 | 0.125 | 6.402 | 0.113 | 0.113 | 0.401 | 8.077 | 0.408 | 7.763 | 4.195 | 20.634 | 4.195 | 20.136 | 0.202 | 15.09 | 0.792 | 17.561 | 0.642 | 15.729 | 0.66 | 9.931 | 1.449 | 5.849 | 0.4 | 12.137 | 0.718 | 18.241 | 0.427 | 16.983 | 0.521 | 15.204 | 0.522 | 16.483 | 0.574 | 15.156 | 3.264 | 22.567 | 0.814 | 134.847 | 1.294 | 160.919 | 157.835 | 602.998 | 252.268 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.963 | 1.946 | 0 | 1.524 | 0 | 1.577 | 0 | 1.628 | 0 | 1.657 | 0 | 1.665 | 0 | 1.71 | 0 | 1.755 | 0 | 1.799 | 0 | 1.844 | 0 | 1.911 | 0 | 14.111 | 0 | 14.156 | 0 | 14.2 | 0 | 14.244 | 0 | 14.281 | 0 | 14.325 | 0 | 45.331 | 0 | 45.375 | 0 | 45.434 | 0 | 45.455 | 0 | 47.197 | 0 | 47.824 | 0 | 61.789 | 63.109 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 78.902 | 75.022 | 0 | 75.938 | 0 | 77.161 | 0 | 75.846 | 0 | 74.944 | 0 | 76.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 78.902 | 75.022 | 0 | 75.938 | 0 | 77.161 | 0 | 75.846 | 0 | 74.944 | 0 | 76.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.498 | 0 | -3.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 |
Other Non-Current Assets
| 0.02 | 0.02 | -0.544 | 0.092 | -7.463 | 0.092 | -0.125 | 0 | -0.113 | 0 | -0.401 | 10.727 | -0.408 | 10.727 | -4.195 | 10.733 | -4.195 | 10.733 | -0.202 | 10.733 | -0.792 | 10.733 | -0.642 | 12.358 | -0.66 | 11.86 | -1.449 | 16.387 | -0.4 | 12.694 | -0.718 | 0.02 | -0.427 | 0.02 | -0.521 | 22.606 | -0.522 | 22.641 | -0.574 | 22.62 | -3.264 | 22.62 | -0.814 | 23.229 | -1.294 | 23.349 | 0 | -61.789 | 23.433 |
Total Non-Current Assets
| 80.885 | 76.988 | -0.544 | 77.554 | -7.463 | 78.83 | -0.125 | 77.474 | -0.113 | 76.601 | -0.401 | 88.876 | -0.408 | 12.437 | -4.195 | 12.488 | -4.195 | 12.532 | -0.202 | 12.577 | -0.792 | 12.644 | -0.642 | 26.469 | -0.66 | 26.514 | -1.449 | 27.563 | -0.4 | 26.938 | -0.718 | 14.301 | -0.427 | 14.345 | -0.521 | 67.937 | -0.522 | 68.016 | -0.574 | 68.054 | -3.264 | 68.075 | -0.814 | 70.426 | -1.294 | 71.173 | 0 | 61.789 | 87.22 |
Total Assets
| 149.674 | 99.729 | 0 | 86.425 | 0 | 94.392 | 0 | 83.876 | 0 | 76.714 | 0 | 96.953 | 0 | 20.2 | 0 | 33.122 | 0 | 32.668 | 0 | 27.667 | 0 | 30.205 | 0 | 42.198 | 0 | 36.445 | 0 | 33.412 | 0 | 39.076 | 0 | 32.542 | 0 | 31.328 | 0 | 83.141 | 0 | 84.5 | 0 | 83.21 | 0 | 90.642 | 0 | 205.273 | 0 | 232.092 | 0 | 690.006 | 339.488 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.423 | 0 | 6.469 | 0 | 6.469 | 0 | 7.371 | 0 | 2.444 | 0 | 2.332 | 0 | 5.805 | 0 | 17.886 | 0 | 13.406 | 0 | 13.372 | 0 | 11.666 | 0 | 11.062 | 0 | 8.36 | 0 | 5.397 | 0 | 9.511 | 0 | 5.701 | 0 | 337.828 | 186.986 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.071 | 0 | 148.071 | 0 | 148.071 | 0 | 146.771 | 0 | 145.749 | 0 | 145.583 | 0 | 176.305 | 0 | 175.939 | 0 | 224.52 | 0 | 217.575 | 0 | 231.931 | 0 | 217.272 | 0 | 200.814 | 0 | 193.554 | 0 | 163.86 | 0 | 175.039 | 0 | 0 | 48.175 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Other Current Liabilities
| 11.37 | 12.388 | 0 | 10.692 | 0 | 10.248 | 0 | 10.589 | 0 | 4.028 | 0 | 3.144 | 0 | 1.309 | 0 | 46.211 | 0 | 44.74 | 0 | 1.892 | 0 | 11.392 | 0 | 22.911 | 0 | 13.929 | 0 | 17.363 | 0 | 3.205 | 0 | 13.064 | 0 | 22.746 | 0 | 26.653 | 0 | 26.614 | 0 | 26.576 | 0 | 28.13 | 0 | 41.428 | 0 | 44.914 | 0 | 232.285 | 29.737 |
Total Current Liabilities
| 11.37 | 12.388 | 0 | 10.692 | 0 | 10.248 | 0 | 10.589 | 0 | 4.028 | 0 | 3.144 | 0 | 1.309 | 0 | 200.949 | 0 | 199.28 | 0 | 156.546 | 0 | 165.533 | 0 | 171.137 | 0 | 161.844 | 0 | 199.473 | 0 | 197.03 | 0 | 260.241 | 0 | 253.693 | 0 | 270.25 | 0 | 254.948 | 0 | 235.75 | 0 | 227.081 | 0 | 214.799 | 0 | 225.654 | 0 | 570.113 | 264.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 77.646 | 19.857 | 0 | 14.357 | 0 | 13.883 | 0 | 8.68 | 0 | 5.13 | 0 | 4.33 | 0 | 21.852 | 0 | 73.312 | 0 | 113.981 | 0 | 113.981 | 0 | 63.572 | 0 | 63.509 | 0 | 63.509 | 0 | 61.831 | 0 | 55.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 4.288 | 0 | 3.682 | 0 | 0 | 0 | 41.55 | 0 | 40.375 | 0 | 44.709 | 0 | 9.76 | 0 | 10.12 | 0 | 0.186 | 0 | 0.186 | 0 | 0.086 | 0 | 0.087 | 0 | 0.087 | 0 | 0.087 | 0 | 0.134 | 0 | 0.134 | 0 | 0 | 14.025 |
Total Non-Current Liabilities
| 77.646 | 19.858 | 0 | 14.357 | 0 | 13.884 | 0 | 8.68 | 0 | 5.131 | 0 | 4.33 | 0 | 21.852 | 0 | 77.6 | 0 | 117.663 | 0 | 113.981 | 0 | 105.122 | 0 | 103.884 | 0 | 108.218 | 0 | 71.591 | 0 | 74.681 | 0 | 0.186 | 0 | 0.186 | 0 | 0.086 | 0 | 0.087 | 0 | 0.087 | 0 | 0.087 | 0 | 0.134 | 0 | 0.134 | 0 | 0 | 14.025 |
Total Liabilities
| 89.016 | 32.246 | 0 | 25.049 | 0 | 24.132 | 0 | 19.269 | 0 | 9.158 | 0 | 7.474 | 0 | 23.161 | 0 | 278.549 | 0 | 276.274 | 0 | 270.527 | 0 | 270.655 | 0 | 275.021 | 0 | 270.062 | 0 | 271.064 | 0 | 271.711 | 0 | 260.427 | 0 | 253.879 | 0 | 270.336 | 0 | 255.035 | 0 | 235.837 | 0 | 227.168 | 0 | 214.933 | 0 | 225.788 | 0 | 610.448 | 278.926 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.095 | 103.095 | 0 | 103.095 | 0 | 103.095 | 0 | 103.095 | 0 | 103.095 | 0 | 103.095 | 0 | 3.095 | 0 | 96.108 | 0 | 96.108 | 0 | 96.108 | 0 | 96.108 | 0 | 96.108 | 0 | 96.108 | 0 | 97.394 | 0 | 96.108 | 0 | 97.394 | 0 | 97.394 | 0 | 97.394 | 0 | 97.394 | 0 | 97.394 | 0 | 97.394 | 0 | 97.394 | 0 | 96.108 | 0 | 97.394 | 50.304 |
Retained Earnings
| 0 | -35.612 | 0 | 0 | 0 | -32.835 | 0 | 0 | 0 | -35.54 | 0 | 0 | 0 | -102.026 | 0 | 0 | 0 | -342.671 | 0 | 0 | 0 | -339.515 | 0 | 0 | 0 | -332.682 | 0 | 0 | 0 | -331.7 | 0 | 0 | 0 | -321.616 | 0 | 0 | 0 | -269.6 | 0 | 0 | 0 | -235.591 | 0 | 0 | 0 | -92.76 | 0 | 0 | -38.503 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 61.376 | 0 | 70.26 | 0 | 64.607 | 0 | 67.556 | 0 | 89.479 | 0 | -2.96 | 0 | -245.427 | -341.535 | -243.606 | 2.956 | -242.86 | 0 | -240.45 | 2.956 | -232.823 | 0 | -233.617 | 0 | -237.652 | 0 | -232.21 | 0 | -227.885 | 1.285 | -222.551 | 2.956 | -187.195 | 0 | -170.535 | 2.956 | -152.627 | 0 | -136.525 | 2.956 | -9.66 | 0 | 6.305 | 2.956 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -42.437 | 0 | 0 | -41.719 | 0 | 0 | 0 | -38.488 | 0 | 0 | 0 | -13.616 | 0 | 95.969 | 0 | 0 | 0 | 0 | 0 | -338.968 | 0 | 0 | 0 | -328.931 | 0 | 2.956 | 0 | -335.046 | 0 | 2.956 | 0 | -326.564 | 0 | -1.285 | 0 | -284.589 | 0 | -1.285 | 0 | -250.021 | 0 | -1.285 | 0 | -107.054 | 0 | 0 | 0 | -17.836 | 48.761 |
Total Shareholders Equity
| 60.658 | 67.483 | 61.376 | 61.376 | 70.26 | 70.26 | 64.607 | 64.607 | 67.556 | 67.555 | 89.479 | 89.479 | -2.96 | -2.961 | -245.427 | -245.427 | -243.606 | -243.606 | -242.86 | -242.86 | -240.45 | -240.45 | -232.823 | -232.823 | -233.617 | -233.617 | -237.652 | -237.652 | -232.21 | -232.635 | -227.885 | -227.885 | -222.551 | -222.551 | -187.195 | -187.195 | -170.535 | -170.535 | -152.627 | -152.627 | -136.525 | -136.526 | -9.66 | -9.66 | 6.305 | 6.304 | 79.558 | 79.558 | 60.562 |
Total Equity
| 60.658 | 67.483 | 61.376 | 61.376 | 70.26 | 70.26 | 64.607 | 64.607 | 67.556 | 67.555 | 89.479 | 89.479 | -2.96 | -2.961 | -245.427 | -245.427 | -243.606 | -243.606 | -242.86 | -242.86 | -240.45 | -240.45 | -232.823 | -232.823 | -233.617 | -233.617 | -237.652 | -237.652 | -232.21 | -232.635 | -227.885 | -227.885 | -222.551 | -222.551 | -187.195 | -187.195 | -170.535 | -170.535 | -152.627 | -152.627 | -136.525 | -136.526 | -9.66 | -9.66 | 6.305 | 6.304 | 79.558 | 79.558 | 60.562 |
Total Liabilities & Shareholders Equity
| 149.674 | 99.729 | 61.376 | 86.425 | 70.26 | 94.392 | 64.607 | 83.876 | 67.556 | 76.714 | 89.479 | 96.953 | -2.96 | 20.2 | -245.427 | 33.122 | -243.606 | 32.668 | -242.86 | 27.667 | -240.45 | 30.205 | -232.823 | 42.198 | -233.617 | 36.445 | -237.652 | 33.412 | -232.21 | 39.076 | -227.885 | 32.542 | -222.551 | 31.328 | -187.195 | 83.141 | -170.535 | 84.5 | -152.627 | 83.21 | -136.525 | 90.642 | -9.66 | 205.273 | 6.305 | 232.092 | 0 | 690.006 | 339.488 |