Equippp Social Impact Technologies Limited
NSE:EQUIPPP.NS
21.45 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.025 | 4.795 | 4.489 | 15.632 | 3.111 | 0 | 0 | 3.157 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 2.048 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 5.368 | 10.732 | 4.218 | 6.146 | 1.298 | 1.889 | 1.651 | 5.969 | 5.415 | 1.623 | 1.744 | 1.417 | 1.692 | 1.593 | 1.918 | 1.857 | 1.577 | 2.618 | 2.953 | 0.562 | 1.512 | 4.062 | 4.166 | 13.571 | 154.217 | 595.252 | 702.744 | 774.78 | 332.245 |
| Cost of Revenue
| 0.401 | 0.918 | 1.181 | 1.13 | 0.803 | 0.905 | 2.004 | -2.963 | 1.981 | 2.121 | 0.168 | 2.528 | 1.781 | 1.781 | 1.781 | 0.711 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | -0.001 | 5.362 | 10.679 | 3.835 | 2.311 | 1.159 | 1.744 | 1.58 | 5.729 | 4.9 | 1.518 | 1.624 | 1.315 | 1.57 | 1.48 | 1.784 | 1.723 | 1.465 | 2.389 | 2.729 | 0.54 | 1.447 | 3.885 | 4.02 | 33.496 | 152.273 | 577.627 | 658.843 | 742.724 | 317.781 |
| Gross Profit
| 4.624 | 3.877 | 3.308 | 14.502 | 2.308 | -0.905 | -2.004 | 6.12 | 4.019 | 3.879 | -0.168 | -2.528 | -1.781 | -1.781 | -1.781 | 1.337 | 0 | 0 | 0.046 | -0.015 | 0 | 0 | 0 | 0.001 | 0.006 | 0.053 | 0.383 | 3.835 | 0.139 | 0.145 | 0.071 | 0.24 | 0.515 | 0.105 | 0.12 | 0.102 | 0.122 | 0.113 | 0.134 | 0.134 | 0.112 | 0.229 | 0.224 | 0.021 | 0.065 | 0.177 | 0.146 | -19.926 | 1.944 | 17.625 | 43.901 | 32.056 | 14.464 |
| Gross Profit Ratio
| 0.92 | 0.809 | 0.737 | 0.928 | 0.742 | 0 | 0 | 1.939 | 0.67 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0.653 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 10.848 | 0.001 | 0.005 | 0.091 | 0.624 | 0.107 | 0.077 | 0.043 | 0.04 | 0.095 | 0.065 | 0.069 | 0.072 | 0.072 | 0.071 | 0.07 | 0.072 | 0.071 | 0.087 | 0.076 | 0.038 | 0.043 | 0.044 | 0.035 | -1.468 | 0.013 | 0.03 | 0.062 | 0.041 | 0.044 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0.884 | 0 | 0.938 | 0 | 0.921 | 0 | 0 | 0 | 0.766 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | -20.667 | 12.016 | 3.415 | 0 | -17.122 | 1.949 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.122 | 0 | 0.049 | 0 | 0.063 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | -1.823 | 0.545 | 0.652 | 0 | 0 | 0.782 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.968 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0.69 | 0 | -0.566 | 0.28 | 0.534 | -1.484 | 0 | 0 | 1.006 | -1.251 | 0.987 | 0 | 0.984 | 0.976 | 0 | 0 | 0.81 | -8.145 | 0 | -7.411 | 98.224 | 0.01 | 0 | 0 | -22.49 | 12.561 | 4.067 | 0 | -17.122 | 2.731 |
| Other Expenses
| 6.078 | 7.66 | 3.805 | 7.812 | 4.209 | 3.376 | 2.989 | 0 | 3.457 | 6 | 2.522 | 2.978 | 2.555 | 4.566 | 2.995 | 4.234 | 0.87 | 0.919 | 0.99 | -0.173 | 0.918 | 0.481 | 0.629 | 0 | 0.006 | 0.619 | 0.383 | 0 | 2.492 | 2.307 | 2.981 | 1.543 | 2.529 | 1.458 | 2.867 | 3.356 | 32.225 | 7.87 | 9.037 | 0 | 8.931 | 8.735 | 7.818 | 102.388 | 9.727 | 2.273 | 11.988 | 31.949 | 40.99 | 13.812 | 34.285 | 20.989 | 3.725 |
| Operating Expenses
| 6.078 | 7.66 | 3.805 | 7.812 | 4.209 | 3.376 | 2.989 | 3.287 | 3.457 | 6 | 2.522 | 2.978 | 2.555 | 4.566 | 2.995 | 4.234 | 0.87 | 0.919 | 0.99 | -0.173 | 0.918 | 0.481 | 0.629 | 0.715 | 0.006 | 0.053 | 0.383 | 0.078 | 1.008 | 2.307 | 2.981 | 2.549 | 1.278 | 2.669 | 2.867 | 3.356 | 32.225 | 7.87 | 9.037 | 9.224 | 0.786 | 8.735 | 0.407 | 102.388 | 9.737 | 2.273 | 11.988 | 9.459 | 53.551 | 13.812 | 34.285 | 20.989 | 6.456 |
| Operating Income
| -1.454 | -3.783 | -0.497 | 7.82 | -1.098 | -3.376 | -4.993 | 5.379 | 0.562 | -0.176 | -2.522 | -2.981 | -2.555 | -4.566 | -2.995 | -4.119 | -0.87 | -0.919 | -0.944 | 0.173 | -0.918 | -0.481 | -0.629 | -0.714 | -2.587 | -0.566 | -0.293 | 3.247 | -2.353 | -2.162 | -2.91 | -2.309 | -2.014 | -1.312 | -2.747 | -3.254 | -27.593 | -0.992 | -1.01 | -0.137 | -0.682 | -0.696 | -0.844 | -92.636 | -9.672 | -2.096 | -11.842 | -29.384 | -43.772 | 3.813 | 9.616 | 11.067 | 8.008 |
| Operating Income Ratio
| -0.289 | -0.789 | -0.111 | 0.5 | -0.353 | 0 | 0 | 1.704 | 0.094 | -0.029 | 0 | 0 | 0 | 0 | 0 | -2.011 | 0 | 0 | -20.522 | 0 | 0 | 0 | 0 | -9,038.949 | -0.482 | -0.053 | -0.069 | 0.528 | -1.813 | -1.145 | -1.763 | -0.387 | -0.372 | -0.809 | -1.575 | -2.296 | -16.308 | -0.623 | -0.527 | -0.074 | -0.432 | -0.266 | -0.286 | -164.952 | -6.397 | -0.516 | -2.843 | -2.165 | -0.284 | 0.006 | 0.014 | 0.014 | 0.024 |
| Total Other Income Expenses Net
| -1.572 | -1.464 | -1.07 | -0.47 | -0.168 | -0.266 | -0.26 | -0.099 | -0.188 | -0.24 | 0 | -16.386 | 0 | 0 | 0 | 133.516 | 0 | 0 | 0 | -0 | 0 | 0 | -1.3 | -3.07 | -1.256 | -1.44 | -1.241 | -0.755 | 0 | 0 | 0 | -0.425 | -0.395 | -1.252 | 0 | 0 | -4.51 | -6.765 | -7.893 | -8.953 | -8.137 | -7.81 | -6.75 | -9.731 | -14.825 | -2.027 | 0 | 0 | -7.835 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.026 | -5.247 | -1.567 | 7.35 | -1.266 | -3.642 | -5.253 | 5.28 | 0.374 | -0.416 | -2.522 | -19.367 | -2.555 | -4.566 | -2.995 | 129.397 | -0.87 | -0.919 | -0.944 | 0.172 | -0.918 | -0.481 | -1.929 | -3.784 | -3.843 | -2.006 | -1.534 | 2.492 | -2.353 | -2.162 | -2.91 | -2.734 | -2.409 | -2.564 | -2.747 | -3.254 | -32.103 | -7.757 | -8.903 | -9.09 | -8.819 | -8.506 | -7.594 | -102.367 | -24.497 | -4.123 | -11.842 | -29.384 | -51.607 | 3.813 | 9.616 | 11.067 | 8.008 |
| Income Before Tax Ratio
| -0.602 | -1.094 | -0.349 | 0.47 | -0.407 | 0 | 0 | 1.672 | 0.062 | -0.069 | 0 | 0 | 0 | 0 | 0 | 63.192 | 0 | 0 | -20.522 | 0 | 0 | 0 | 0 | -47,901.139 | -0.716 | -0.187 | -0.364 | 0.405 | -1.813 | -1.145 | -1.763 | -0.458 | -0.445 | -1.58 | -1.575 | -2.296 | -18.973 | -4.869 | -4.642 | -4.895 | -5.592 | -3.249 | -2.572 | -182.279 | -16.202 | -1.015 | -2.843 | -2.165 | -0.335 | 0.006 | 0.014 | 0.014 | 0.024 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.334 | -3.628 | 0 | 0 | 0 | -0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.24 | -12.98 | 1.664 | 3.12 | 4.714 | 2.626 |
| Net Income
| -3.026 | -5.247 | -1.567 | 7.349 | -1.266 | -3.642 | -5.253 | 5.28 | 0.374 | -0.416 | -2.522 | -19.367 | -2.555 | -4.566 | -2.995 | 129.396 | -0.87 | -0.919 | -0.944 | 0.172 | -0.918 | -0.481 | -1.929 | -3.784 | -3.843 | -2.006 | 2.8 | 6.12 | -2.353 | -2.162 | -2.91 | -2.734 | -2.409 | -2.564 | -2.747 | -3.254 | -32.103 | -7.757 | -8.903 | -9.09 | -8.819 | -8.506 | -7.594 | -102.367 | -24.497 | -4.123 | -11.842 | -34.624 | -38.627 | 2.149 | 6.496 | 6.353 | 5.382 |
| Net Income Ratio
| -0.602 | -1.094 | -0.349 | 0.47 | -0.407 | 0 | 0 | 1.672 | 0.062 | -0.069 | 0 | 0 | 0 | 0 | 0 | 63.191 | 0 | 0 | -20.522 | 0 | 0 | 0 | 0 | -47,904.722 | -0.716 | -0.187 | 0.664 | 0.996 | -1.813 | -1.145 | -1.763 | -0.458 | -0.445 | -1.58 | -1.575 | -2.296 | -18.973 | -4.869 | -4.642 | -4.895 | -5.592 | -3.249 | -2.572 | -182.279 | -16.202 | -1.015 | -2.843 | -2.551 | -0.25 | 0.004 | 0.009 | 0.008 | 0.016 |
| EPS
| -0.03 | -0.05 | -0.02 | 0.07 | -0.01 | -0.04 | -0.05 | 0.051 | 0.004 | -0.004 | -0.02 | -0.19 | -0.02 | -0.04 | -0.03 | 1.3 | -0.2 | -0.2 | -0.2 | 0.036 | -0.2 | -0.1 | -0.4 | -0.8 | -0.8 | -0.4 | 0.6 | 1.27 | -0.4 | -0.4 | -0.6 | -0.57 | -0.5 | -0.03 | -0.6 | -0.6 | -6.6 | -1.6 | -1.8 | -1.88 | -1.8 | -1.8 | -1.6 | -21.57 | -5 | -0.8 | -2.46 | -7.45 | -9.8 | 0.6 | 2.6 | 2.54 | 2.2 |
| EPS Diluted
| -0.03 | -0.05 | -0.02 | 0.07 | -0.01 | -0.04 | -0.05 | 0.051 | 0.004 | -0.004 | -0.02 | -0.19 | -0.02 | -0.04 | -0.03 | 1.3 | -0.2 | -0.2 | -0.2 | 0.036 | -0.19 | -0.1 | -0.4 | -0.78 | -0.8 | -0.4 | 0.6 | 1.27 | -0.4 | -0.4 | -0.6 | -0.57 | -0.5 | -0.03 | -0.6 | -0.6 | -6.6 | -1.6 | -1.8 | -1.84 | -1.8 | -1.8 | -1.6 | -21.57 | -5 | -0.8 | -4.8 | -7.21 | -9.8 | 0.6 | 1.4 | 2.54 | 1.2 |
| EBITDA
| -0.68 | -3.126 | -0.923 | 8.462 | -0.463 | -2.74 | -4.342 | 2.089 | 2.301 | 1.705 | -0.695 | -1.197 | -0.774 | -2.785 | -1.214 | -8.093 | -0.847 | -0.897 | -0.922 | 0.194 | -0.895 | -0.458 | -0.585 | -2.361 | -2.565 | -0.544 | -0.271 | 3.269 | -0.847 | -0.521 | -1.614 | -1.336 | -1.066 | -1.29 | -1.525 | -1.988 | -27.571 | -0.97 | -0.988 | -0.75 | -0.636 | -0.686 | -0.173 | -94.153 | -9.357 | -1.781 | -9.231 | -26.176 | -40.308 | 11.888 | 15.988 | 9.68 | 11.5 |
| EBITDA Ratio
| -0.135 | -0.652 | -0.206 | 0.541 | -0.149 | 0 | 0 | 0.662 | 0.384 | 0.284 | 0 | 0 | 0 | 0 | 0 | -3.952 | 0 | 0 | -20.043 | 0 | 0 | 0 | 0 | -29,886.354 | -0.478 | -0.051 | -0.064 | 0.532 | -0.652 | -0.276 | -0.978 | -0.224 | -0.197 | -0.795 | -0.874 | -1.403 | -16.295 | -0.609 | -0.515 | -0.404 | -0.403 | -0.262 | -0.059 | -167.654 | -6.188 | -0.438 | -2.216 | -1.929 | -0.261 | 0.02 | 0.023 | 0.012 | 0.035 |