EQ Resources Limited
ASX:EQR.AX
0.048 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.591 | 3.327 | 3.327 | 2.481 | 0.268 | 2.559 | 2.302 | 1.806 | 0.919 | 2.208 | 1.117 | 1.315 | 0.663 | 3.208 | 1.611 | 0.273 | 0.14 | 0.464 | 0.235 | 0.011 | 0.011 | 0 | 0 | 0.008 | 0.008 | 0.007 | 0.007 | 0.004 | 0.004 | 0.009 | 0.009 | 0.004 | 0.004 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | -0.032 | -0.032 | 0.34 | 0.34 | 0.325 | 0.325 | 0.423 | 0.423 |
Cost of Revenue
| 39.13 | 3.885 | 3.885 | 5.789 | 1.105 | 6.512 | 1.524 | 5.857 | 1.422 | 3.779 | 0.785 | 3.954 | 0.968 | 4.599 | 1.476 | 1.749 | 0.275 | 0.858 | 0.234 | 0.014 | 0.036 | 0.026 | 0.026 | 0.026 | 0.026 | 0.052 | 0.052 | 0.024 | 0.024 | 0.019 | 0.019 | 0.017 | 0.017 | 0.042 | 0.042 | 0.247 | 0.247 | 0.037 | 0.037 | 0.354 | 0.354 | 0.487 | 0.487 | 0.012 | 0.012 | 1.247 | 1.247 |
Gross Profit
| -18.539 | -0.559 | -0.559 | -3.308 | -0.837 | -3.953 | 0.777 | -4.051 | -0.503 | -1.571 | 0.332 | -2.64 | -0.305 | -1.39 | 0.135 | -1.475 | -0.135 | -0.395 | 0.001 | -0.002 | -0.025 | -0.026 | -0.026 | -0.019 | -0.019 | -0.045 | -0.045 | -0.02 | -0.02 | -0.009 | -0.009 | -0.013 | -0.013 | -0.033 | -0.033 | -0.234 | -0.234 | -0.023 | -0.023 | -0.387 | -0.387 | -0.147 | -0.147 | 0.312 | 0.312 | -0.825 | -0.825 |
Gross Profit Ratio
| -0.9 | -0.168 | -0.168 | -1.333 | -3.129 | -1.545 | 0.338 | -2.243 | -0.547 | -0.711 | 0.297 | -2.008 | -0.46 | -0.433 | 0.084 | -5.397 | -0.965 | -0.852 | 0.003 | -0.212 | -2.228 | 0 | 0 | -2.385 | -2.385 | -6.512 | -6.511 | -4.78 | -4.78 | -0.989 | -0.989 | -3.256 | -3.256 | -3.471 | -3.47 | -18.067 | -18.067 | -1.731 | -1.731 | 11.936 | 11.936 | -0.433 | -0.433 | 0.962 | 0.962 | -1.952 | -1.952 |
Reseach & Development Expenses
| -1.565 | 0.439 | 0 | 0.432 | 0 | 0.279 | 0 | 0.312 | 0 | 0.15 | 0 | 0.201 | 0 | 0.231 | 0 | 0.194 | 0 | 0.158 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.307 | 0.307 | 0.463 | 0.463 | 0.301 | 0.301 | 0.288 | 0.288 | 0.164 | 0.164 | 0.237 | 0.237 | 0.164 | 0.164 | 0.135 | 0.135 | 0.208 | 0.208 | 0.113 | 0.113 | 0.146 | 0.146 | 0.095 | 0.095 | 0.188 | 0.188 | 0.224 | 0.224 | 0.168 | 0.168 | 0.169 | 0.169 | 0.17 | 0.17 | 0.054 | 0.054 | 0.412 | 0.412 | 0.143 | 0.143 | 0.35 | 0.35 | 0.208 | 0.208 | 0.34 | 0.34 |
Selling & Marketing Expenses
| 0 | 0.65 | 2.054 | 0.802 | 1.808 | 0.453 | 1.581 | 0.405 | 1.345 | 0.259 | 1.136 | 0.506 | 1.062 | 0.342 | 0.916 | 0.301 | 0.723 | 0.226 | 0.243 | 1.284 | 0.205 | 0.189 | 0.189 | 0.276 | 0.276 | 0.135 | 0.135 | 0.189 | 0.189 | 0.167 | 0.167 | 0.194 | 0.194 | 0.216 | 0.216 | 0.223 | 0.223 | 0.354 | 0.354 | 0.243 | 0.243 | 0.272 | 0.272 | 0.881 | 0.881 | 0.098 | 0.098 |
SG&A
| 2.267 | 2.361 | 2.361 | 1.265 | 2.271 | 0.754 | 1.882 | 0.694 | 1.633 | 0.423 | 1.301 | 0.743 | 1.299 | 0.506 | 1.08 | 0.436 | 0.859 | 0.435 | 0.451 | 1.397 | 0.318 | 0.335 | 0.335 | 0.371 | 0.371 | 0.323 | 0.323 | 0.413 | 0.413 | 0.335 | 0.335 | 0.364 | 0.364 | 0.386 | 0.386 | 0.278 | 0.278 | 0.766 | 0.766 | 0.385 | 0.385 | 0.622 | 0.622 | 1.089 | 1.089 | 0.438 | 0.438 |
Other Expenses
| 0.397 | 0.314 | 0 | 0.235 | 0 | 0.102 | 0 | 0.092 | 0 | 0.114 | 0 | 0.115 | 0 | 0.077 | 0 | 0.022 | 0 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.305 | 2.916 | 2.916 | 1.462 | 1.135 | 0.931 | 2.187 | 0.914 | 1.162 | 0.459 | 1.378 | 0.828 | 1.148 | 0.66 | 0.949 | 0.608 | 0.767 | 0.582 | 0.603 | 1.462 | 2.323 | 0.353 | 0.353 | 0.365 | 0.365 | 0.362 | 0.362 | 4.213 | 4.213 | 0.696 | 0.696 | 0.306 | 0.306 | 0.691 | 0.691 | 0.221 | 0.221 | 1.14 | 1.14 | 0.449 | 0.449 | 0.916 | 0.916 | 1.543 | 1.543 | 1.095 | 1.095 |
Operating Income
| -18.844 | -3.528 | -3.528 | -4.771 | 0.555 | -4.884 | -1.49 | -4.965 | -1.49 | -2.031 | -1.004 | -3.468 | -1.41 | -2.051 | -0.998 | -2.084 | -0.864 | -0.976 | -0.591 | -1.475 | 2.491 | -0.379 | -0.379 | -0.335 | -0.335 | -0.373 | -0.373 | -3.052 | -3.052 | -0.59 | -0.59 | -0.257 | -0.257 | -0.691 | -0.691 | 0.03 | 0.03 | -1.06 | -1.06 | 0.063 | 0.063 | -1.063 | -1.063 | -1.168 | -1.168 | -1.276 | -1.276 |
Operating Income Ratio
| -0.915 | -1.06 | -1.06 | -1.923 | 2.075 | -1.909 | -0.648 | -2.749 | -1.62 | -0.92 | -0.899 | -2.638 | -2.127 | -0.639 | -0.62 | -7.622 | -6.182 | -2.107 | -2.519 | -131.054 | 221.232 | 0 | 0 | -42.871 | -42.871 | -53.607 | -53.6 | -742.288 | -742.288 | -63.057 | -63.057 | -64.265 | -64.265 | -73.632 | -73.624 | 2.348 | 2.348 | -78.802 | -78.802 | -1.942 | -1.942 | -3.131 | -3.131 | -3.598 | -3.598 | -3.02 | -3.02 |
Total Other Income Expenses Net
| -1.604 | -0.377 | -0.377 | 2.363 | -0.606 | 1.268 | -0.318 | -0.3 | -0.392 | -0.271 | -0.146 | -0.084 | -0.061 | 0.417 | 0.181 | 0.073 | -0.042 | -0.228 | -0.012 | 6.034 | -0.211 | 0.007 | 0.007 | 0.003 | 0.003 | -0.034 | -0.034 | -1.183 | -1.183 | -0.12 | -0.12 | -0.07 | -0.07 | -0.033 | -0.033 | -0.064 | -0.064 | -0.114 | -0.114 | -0.001 | -0.001 | 0 | 0 | -0.045 | -0.045 | -0.644 | -0.644 |
Income Before Tax
| -20.448 | -3.906 | -3.906 | -2.408 | -0.05 | -3.616 | -1.808 | -5.265 | -1.882 | -2.302 | -1.151 | -3.552 | -1.471 | -1.634 | -0.817 | -2.011 | -0.906 | -1.205 | -0.602 | 4.558 | 2.279 | -0.372 | -0.372 | -0.332 | -0.332 | -0.408 | -0.408 | -4.235 | -4.235 | -0.71 | -0.71 | -0.326 | -0.326 | -0.724 | -0.724 | -0.034 | -0.034 | -1.174 | -1.174 | 0.062 | 0.062 | -1.063 | -1.063 | -1.213 | -1.213 | -1.92 | -1.92 |
Income Before Tax Ratio
| -0.993 | -1.174 | -1.174 | -0.971 | -0.188 | -1.413 | -0.786 | -2.915 | -2.047 | -1.042 | -1.03 | -2.702 | -2.219 | -0.509 | -0.507 | -7.356 | -6.482 | -2.599 | -2.568 | 404.886 | 202.471 | 0 | 0 | -42.512 | -42.512 | -58.5 | -58.492 | -1,030.07 | -1,030.07 | -75.843 | -75.843 | -81.781 | -81.781 | -77.099 | -77.091 | -2.593 | -2.593 | -87.285 | -87.285 | -1.92 | -1.92 | -3.131 | -3.131 | -3.737 | -3.737 | -4.544 | -4.544 |
Income Tax Expense
| 0.159 | -0 | 0 | -2.308 | 0 | 0 | 0 | -1.501 | 0 | -0 | 0 | -0.61 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.66 | 0.66 | 0 | 0 |
Net Income
| -20.448 | -3.906 | -3.906 | -0.1 | -0.05 | -3.616 | -1.808 | -3.763 | -1.882 | -2.302 | -1.151 | -2.942 | -1.471 | -1.634 | -0.817 | -1.812 | -0.906 | -1.205 | -0.602 | 4.558 | 2.279 | -0.372 | -0.372 | -0.332 | -0.332 | -0.408 | -0.408 | -4.235 | -4.235 | -0.71 | -0.71 | -0.326 | -0.326 | -0.724 | -0.724 | -0.034 | -0.034 | -1.174 | -1.174 | 0.062 | 0.062 | -1.063 | -1.063 | -0.553 | -0.553 | -1.92 | -1.92 |
Net Income Ratio
| -0.993 | -1.174 | -1.174 | -0.04 | -0.188 | -1.413 | -0.786 | -2.084 | -2.047 | -1.042 | -1.03 | -2.238 | -2.219 | -0.509 | -0.507 | -6.627 | -6.482 | -2.599 | -2.568 | 404.886 | 202.471 | 0 | 0 | -42.512 | -42.512 | -58.5 | -58.492 | -1,030.07 | -1,030.07 | -75.843 | -75.843 | -81.781 | -81.781 | -77.099 | -77.091 | -2.593 | -2.593 | -87.285 | -87.285 | -1.92 | -1.92 | -3.131 | -3.131 | -1.704 | -1.704 | -4.544 | -4.544 |
EPS
| -0.012 | -0.003 | -0.003 | -0 | 0 | -0.003 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | 0.007 | 0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.009 | -0.009 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.002 | -0 | -0 | -0.004 | -0.004 | 0 | 0 | -0.004 | -0.004 | -0.002 | -0.002 | -0.007 | -0.007 |
EPS Diluted
| -0.012 | -0.003 | -0.003 | -0 | 0 | -0.003 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | 0.007 | 0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.009 | -0.009 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.002 | -0 | -0 | -0.004 | -0.004 | 0 | 0 | -0.004 | -0.004 | -0.002 | -0.002 | -0.007 | -0.007 |
EBITDA
| -13.049 | -2.763 | -2.763 | -4.183 | 0.826 | -4.048 | -1.072 | -4.212 | -1.356 | -1.844 | -0.911 | -3.104 | -1.255 | -1.827 | -0.94 | -1.945 | -0.799 | -0.896 | -0.48 | -1.462 | 2.491 | -0.379 | -0.379 | -0.334 | -0.334 | -0.373 | -0.373 | -0.023 | -0.023 | -0.357 | -0.357 | -0.024 | -0.024 | -0.456 | -0.456 | 0.271 | 0.271 | -0.824 | -0.824 | 0.551 | 0.551 | -0.827 | -0.827 | -0.713 | -0.713 | -1.265 | -1.265 |
EBITDA Ratio
| -0.634 | -0.83 | -0.83 | -1.686 | 3.085 | -1.582 | -0.466 | -2.332 | -1.475 | -0.835 | -0.816 | -2.361 | -1.894 | -0.569 | -0.584 | -7.114 | -5.716 | -1.932 | -2.046 | -129.843 | 221.271 | 0 | 0 | -42.832 | -42.832 | -53.572 | -53.565 | -5.714 | -5.714 | -38.165 | -38.165 | -6.074 | -6.074 | -48.531 | -48.526 | 20.91 | 20.91 | -61.273 | -61.273 | -17.006 | -17.006 | -2.435 | -2.435 | -2.197 | -2.197 | -2.993 | -2.993 |