EQ Resources Limited
ASX:EQR.AX
0.048 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 3.49 | 5.336 | 1.723 | 3.505 | 2.99 | 0.218 | 0.603 | 1.048 | 0.761 | 1.817 | 2.125 | 1.464 | 0.975 | 0.375 | 0.027 | 0.224 | 0.161 | 3.231 | 3.32 |
Short Term Investments
| 0.841 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.331 | 6.151 | 1.723 | 3.505 | 2.99 | 0.218 | 0.603 | 1.048 | 0.761 | 1.817 | 2.125 | 1.464 | 0.975 | 0.375 | 0.027 | 0.224 | 0.161 | 3.231 | 3.32 |
Net Receivables
| 16.482 | 3.934 | 2.324 | 1.928 | 0.332 | 0.191 | 0.024 | 0.051 | 0.102 | 0.046 | 0.056 | 0.167 | 0.81 | 0.059 | 0.295 | 0.018 | 0.07 | 0.075 | 0.08 |
Inventory
| 17.145 | 0.878 | 0.876 | 0.673 | 0.108 | 0 | 0.13 | 0 | 0.973 | 0 | -0 | 0.134 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 |
Other Current Assets
| 0.657 | 0.634 | 0.632 | 0.325 | 0.31 | 0.075 | 0.735 | 0.063 | 0.068 | 0.046 | 0.096 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 38.614 | 11.597 | 5.556 | 6.43 | 3.74 | 0.484 | 1.492 | 1.204 | 1.905 | 1.909 | 2.221 | 1.809 | 1.844 | 0.449 | 0.342 | 0.243 | 0.254 | 3.305 | 3.4 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 99.524 | 14.015 | 17.82 | 11.088 | 9.152 | 7.166 | 0.6 | 0.599 | 9.225 | 10.11 | 11.789 | 13.133 | 13.654 | 4.904 | 5.047 | 4.14 | 3.681 | 2.38 | 0.575 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.067 | 7.048 | 0.006 | 0.004 | 0.002 | 0.001 | 0.006 | 0.002 | 0.005 | 0.748 | 0.911 | 0.449 | 1.691 | 2.42 | 0.163 | 0.162 | 0.192 | 0.147 | 0.057 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.081 | 22.487 | 7.894 | 8.224 | 8.524 | 8.315 | 0.772 | 0.747 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 127.672 | 43.55 | 25.72 | 19.316 | 17.678 | 15.483 | 1.378 | 1.348 | 10.161 | 10.857 | 12.7 | 13.582 | 15.346 | 7.324 | 5.21 | 4.301 | 3.872 | 2.526 | 0.631 |
Total Assets
| 166.286 | 55.146 | 31.275 | 25.746 | 21.418 | 15.967 | 2.869 | 2.552 | 12.065 | 12.766 | 14.921 | 15.391 | 17.189 | 7.773 | 5.552 | 4.545 | 4.126 | 5.832 | 4.031 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 31.993 | 8.391 | 3.747 | 2.485 | 0.587 | 0.533 | 0.088 | 0.044 | 0.021 | 0.053 | 0.149 | 0.431 | 0.593 | 0.133 | 0.208 | 0.063 | 0.25 | 0.286 | 0.056 |
Short Term Debt
| 43.35 | 4.405 | 0.666 | 0.268 | 0.201 | 0.2 | 0 | 0 | 0.27 | 1.306 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.179 | 7.132 | 1.562 | 1.345 | 0.255 | 0 | 0 | 0 | 0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.66 | 4.267 | 3.672 | 2.566 | 0.126 | 0.274 | 0.102 | 0.137 | 0.011 | 0.218 | 0.753 | 0.846 | 0.268 | 0.081 | 0.172 | 0.205 | 0.107 | 0.044 | 0.034 |
Total Current Liabilities
| 94.182 | 24.195 | 9.647 | 6.664 | 1.168 | 1.007 | 0.191 | 0.18 | 1.179 | 1.577 | 1.964 | 1.277 | 0.861 | 0.214 | 0.38 | 0.268 | 0.358 | 0.33 | 0.091 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.549 | 1.651 | 5.864 | 0.681 | 0.968 | 4.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1.432 | 1.65 | 4.332 | 4.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -1.432 | -1.65 | -4.332 | -4.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.93 | 12.996 | 1.448 | 1.675 | 4.345 | 0.009 | 0.006 | 0.005 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.479 | 14.647 | 7.311 | 2.356 | 5.313 | 4.055 | 0.006 | 0.005 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 109.661 | 38.842 | 16.958 | 9.02 | 6.481 | 5.062 | 0.197 | 0.18 | 1.321 | 1.577 | 1.964 | 1.277 | 0.861 | 0.214 | 0.38 | 0.268 | 0.358 | 0.33 | 0.091 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 68.338 | 27.222 | 22.193 | 20.604 | 15.023 | 7.651 | 3.554 | 1.797 | 30.874 | 29.271 | 27.812 | 26.966 | 24.24 | 13.324 | 11.166 | 8.784 | 6.716 | 6.273 | 4.323 |
Retained Earnings
| -17.388 | -14.441 | -10.724 | -4.661 | -0.087 | 2.924 | -1.319 | 0 | -20.65 | -18.549 | -15.414 | -13.412 | -8.466 | -6.319 | -6.548 | -4.941 | -3.307 | -0.774 | -0.385 |
Accumulated Other Comprehensive Income/Loss
| 5.675 | 3.523 | 2.849 | 0.783 | 0 | 0.33 | 0.438 | 0.574 | 0.521 | 0.467 | 0.559 | 0.56 | 0.554 | 0.554 | 0.554 | 0.434 | 0.359 | 0.002 | 0.002 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 56.626 | 16.305 | 14.317 | 16.726 | 14.936 | 10.905 | 2.672 | 2.372 | 10.745 | 11.19 | 12.957 | 14.113 | 16.328 | 7.559 | 5.171 | 4.276 | 3.768 | 5.501 | 3.94 |
Total Equity
| 56.626 | 16.305 | 14.317 | 16.726 | 14.936 | 10.905 | 2.672 | 2.372 | 10.745 | 11.19 | 12.957 | 14.114 | 16.328 | 7.559 | 5.171 | 4.276 | 3.768 | 5.501 | 3.94 |
Total Liabilities & Shareholders Equity
| 166.286 | 55.146 | 31.275 | 25.746 | 21.418 | 15.967 | 2.869 | 2.552 | 12.065 | 12.766 | 14.921 | 15.391 | 17.189 | 7.773 | 5.552 | 4.545 | 4.126 | 5.832 | 4.031 |