EQ Resources Limited
ASX:EQR.AX
0.048 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -28.259 | -3.716 | -6.065 | -4.576 | -3.016 | 3.814 | -1.479 | -9.889 | -2.101 | -2.415 | -2.002 | -4.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 7.167 | 1.424 | 0.94 | 0.589 | 0.22 | 0.015 | 0.001 | 0.887 | 0.936 | 0.952 | 1.449 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -4.429 | -1.738 | -0.933 | -0.542 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.675 | 0.412 | 0.279 | 0.045 | 0.326 | 0.023 | 0.053 | 0.053 | 0.73 | 0.059 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.208 | -1.228 | 0.651 | 0.192 | -0.438 | 0.224 | 0.056 | 0.057 | -0.185 | -0.24 | -0.331 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -7.067 | -6.35 | -0.703 | -1.608 | -0.11 | -0.037 | 0.027 | 0.05 | -0.056 | -0.231 | 0.111 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 31.306 | 5.444 | 1.256 | 2.131 | 0.052 | 0.619 | 0.031 | 0.002 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -21.03 | -0.323 | 0.098 | -0.332 | -0.381 | -0.358 | -0.002 | 0.005 | -0.022 | -0.009 | -0.442 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.18 | 5.882 | 2.688 | 0.632 | 0.783 | -6.232 | -0.003 | 9.749 | 2.364 | 0.34 | -0.321 | 1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -12.704 | -1.393 | -3.113 | -3.817 | -2.948 | -1.627 | -1.369 | -0.916 | -1.02 | -0.633 | -1.146 | -1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -12.657 | -7.379 | -6.449 | -2.057 | -2.534 | -0.014 | -0.028 | -0.057 | -0.066 | -0.615 | -0.12 | -0.582 | -9.37 | -1.92 | -1.506 | -1.324 | -2.518 | -1.898 | -0.582 |
Acquisitions Net
| 0.009 | 0.118 | 0 | 0.017 | 0 | -7.33 | -0.8 | 0.012 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.321 | -3.695 | 0 | 0.819 | 0 | -7.33 | -0.8 | 0 | 0 | 0 | 0 | 0 | -0.16 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.695 | 0 | 0.007 | 0 | 7.33 | 0 | 0 | 0.015 | 0 | 0.098 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.05 | -3.695 | 0.004 | -0.819 | -0.309 | 0.428 | 0.013 | -0.007 | 0.016 | 0.12 | 0.003 | -0.231 | -2.771 | -1.906 | -1.497 | -1.288 | -2.425 | -1.758 | -0.579 |
Investing Cash Flow
| -18.899 | -10.955 | -6.445 | -2.034 | -2.534 | -6.916 | -0.815 | -0.064 | -0.05 | -0.495 | -0.019 | -0.245 | -9.53 | -1.911 | -1.506 | -1.294 | -2.518 | -1.898 | -0.582 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -11.11 | -9.782 | -0.302 | -0.01 | -0.2 | -0.2 | 0 | -0.028 | -1.092 | 0 | -1.116 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 34.27 | 4.812 | 5.698 | 6.5 | 7.503 | 4.248 | 1.848 | 1.37 | 1.111 | 0.82 | 0.71 | 2.726 | 10.998 | 2.254 | 2.446 | 2.067 | 0.087 | 2.035 | 4.427 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.418 | -0.554 | -0.114 | -0.11 | -0.076 | -0.005 | 0 | 0 | 0 | -0.082 | -0.095 | -0.064 | 0 | 0 | -0.085 | -0.435 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.602 | 20.982 | 2.398 | 0.324 | 3.004 | 4.424 | 1.738 | 1.295 | 1.106 | 0.82 | 1.116 | 2.726 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 21.558 | 16.012 | 7.793 | 6.387 | 8.248 | 8.158 | 1.738 | 1.267 | 0.014 | 0.82 | 1.826 | 2.726 | 10.916 | 2.079 | 2.462 | 2.067 | 0.087 | 1.95 | 3.992 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.052 | -0.017 | -0.022 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.846 | 3.612 | -1.781 | 0.515 | 2.772 | -0.385 | -0.445 | 0.287 | -1.056 | -0.308 | 0.661 | 0.489 | 0.6 | 0.349 | -0.197 | 0.063 | -3.07 | -0.089 | 3.41 |
Cash At End Of Period
| 3.49 | 5.336 | 1.723 | 3.505 | 2.99 | 0.218 | 0.603 | 1.048 | 0.761 | 1.817 | 2.125 | 1.464 | 0.975 | 0.375 | 0.027 | 0.224 | 0.161 | 3.231 | 3.32 |