Electro Optic Systems Holdings Limited
ASX:EOS.AX
1.845 (AUD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 176.565 | 219.253 | 137.912 | 212.331 | 180.182 | 165.385 | 87.13 | 23.26 | 25.797 | 30.501 | 23.476 | 29.882 | 21.748 | 32.427 | 33.55 | 36.716 | 38.785 | 37.978 | 53.075 | 39.014 | 13.719 | 18.249 | 3.043 | 0 | 0 |
| Cost of Revenue
| 91.92 | 123.674 | 165.461 | 180.682 | 178.757 | 127.927 | 43.199 | 11.173 | 10.794 | 14.127 | 13.626 | 14.398 | 13.138 | 14.379 | 10.437 | 17.751 | 19.226 | 29.881 | 43.616 | 26.43 | 7.622 | 8.087 | 0.562 | 0 | 0 |
| Gross Profit
| 84.645 | 95.579 | -27.549 | 31.649 | 1.426 | 37.458 | 43.931 | 12.086 | 15.004 | 16.374 | 9.851 | 15.485 | 8.61 | 18.048 | 23.113 | 18.965 | 19.559 | 8.097 | 9.459 | 12.584 | 6.097 | 10.162 | 2.481 | 0 | 0 |
| Gross Profit Ratio
| 0.479 | 0.436 | -0.2 | 0.149 | 0.008 | 0.226 | 0.504 | 0.52 | 0.582 | 0.537 | 0.42 | 0.518 | 0.396 | 0.557 | 0.689 | 0.517 | 0.504 | 0.213 | 0.178 | 0.323 | 0.444 | 0.557 | 0.815 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 32.171 | 29.962 | 23.262 | 15.795 | 19.775 | 14.096 | 9.503 | 4.305 | 3.757 | 3.235 | 2.287 | 2.421 | 15.856 | 17.906 | 18.837 | 16.858 | 17.949 | 7.162 | 28.389 | 26.285 | 11.335 | 7.727 | 0.9 | 0 | 0 |
| Selling & Marketing Expenses
| 64.549 | 59.323 | 1.891 | 1.708 | 1.709 | 0.562 | 25.588 | 15.882 | 14.397 | 11.329 | 10.689 | 11.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 96.72 | 89.285 | 25.153 | 17.503 | 21.484 | 14.658 | 35.091 | 20.187 | 18.153 | 14.564 | 12.975 | 13.913 | 15.856 | 17.906 | 18.837 | 16.858 | 17.949 | 7.162 | 28.389 | 26.285 | 11.335 | 7.727 | 0.9 | 0 | 0 |
| Other Expenses
| 0 | 6.294 | 14.296 | 10.307 | -6.269 | 0.641 | 7.713 | -0.694 | 0.61 | 1.644 | 0.693 | 0.551 | -0.192 | 0.573 | -0.137 | 0.826 | 0.515 | -0.072 | -1.774 | 0.606 | 0.037 | 0.352 | -0.012 | -1.111 | 0 |
| Operating Expenses
| 96.72 | 89.285 | 25.153 | 17.503 | 21.484 | 14.658 | 28.813 | 21.451 | 17.894 | 13.324 | 12.845 | 13.84 | 18.092 | 18.823 | 19.512 | 17.24 | 18.682 | 26.477 | 31.421 | 28.533 | 13.248 | 9.553 | 1.234 | -1.111 | 0 |
| Operating Income
| -12.075 | -6.089 | -52.702 | 14.146 | -20.058 | 22.8 | 7.406 | -8.668 | -3.501 | 1.406 | -3.687 | 1.094 | -9.502 | 0.036 | 3.703 | 2.786 | 2.34 | -17.825 | -23.126 | -14.731 | -6.915 | 1.444 | 1.281 | -1.111 | 0 |
| Operating Income Ratio
| -0.068 | -0.028 | -0.382 | 0.067 | -0.111 | 0.138 | 0.085 | -0.373 | -0.136 | 0.046 | -0.157 | 0.037 | -0.437 | 0.001 | 0.11 | 0.076 | 0.06 | -0.469 | -0.436 | -0.378 | -0.504 | 0.079 | 0.421 | 0 | 0 |
| Total Other Income Expenses Net
| -26.378 | -34.104 | -21.242 | 1.828 | -19.4 | 0.253 | 6.241 | -0.732 | 0.231 | 1.223 | 0.69 | 0.543 | -0.678 | 0.955 | -0.426 | 0.712 | 6.603 | -2.354 | -5.907 | 1.218 | 0.206 | -0.134 | -1.638 | 0 | 0 |
| Income Before Tax
| -38.453 | -40.193 | -62.885 | 15.974 | -29.901 | 21.397 | 15.081 | -9.4 | -2.918 | 3.032 | -3.018 | 1.563 | -10.18 | 0.18 | 3.175 | 2.436 | 2.213 | -20.734 | -29.033 | -14.731 | -6.945 | 1.311 | -0.322 | -0.568 | 0 |
| Income Before Tax Ratio
| -0.218 | -0.183 | -0.456 | 0.075 | -0.166 | 0.129 | 0.173 | -0.404 | -0.113 | 0.099 | -0.129 | 0.052 | -0.468 | 0.006 | 0.095 | 0.066 | 0.057 | -0.546 | -0.547 | -0.378 | -0.506 | 0.072 | -0.106 | 0 | 0 |
| Income Tax Expense
| -3.337 | -6.086 | -9.278 | 9.231 | -4.693 | 3.754 | -0.221 | 0 | 2.032 | 0 | 0 | 0 | 0.565 | -0.336 | 0.46 | 0.35 | 0.11 | 2.898 | 5.839 | 0 | -6.945 | 1.311 | -0.322 | -0.568 | 0 |
| Net Income
| -18.731 | -33.275 | -114.54 | -13.006 | -24.403 | 18.435 | 15.302 | -9.4 | -0.887 | 3.032 | -3.018 | 1.563 | -10.18 | 0.18 | 3.175 | 2.436 | 2.213 | -20.734 | -29.033 | -14.731 | -6.845 | 1.211 | -0.322 | -0.568 | 0 |
| Net Income Ratio
| -0.106 | -0.152 | -0.831 | -0.061 | -0.135 | 0.111 | 0.176 | -0.404 | -0.034 | 0.099 | -0.129 | 0.052 | -0.468 | 0.006 | 0.095 | 0.066 | 0.057 | -0.546 | -0.547 | -0.378 | -0.499 | 0.066 | -0.106 | 0 | 0 |
| EPS
| -0.11 | -0.21 | -0.78 | -0.094 | -0.18 | 0.19 | 0.11 | -0.068 | -0.006 | 0.053 | -0.022 | 0.028 | -0.073 | 0.003 | 0.056 | 0.043 | 0.039 | -0.15 | -0.21 | -0.11 | -0.049 | 0.039 | -0.002 | -0.004 | 0 |
| EPS Diluted
| -0.11 | -0.21 | -0.78 | -0.094 | -0.18 | 0.19 | 0.11 | -0.068 | -0.006 | 0.053 | -0.022 | 0.027 | -0.073 | 0.003 | 0.056 | 0.043 | 0.039 | -0.15 | -0.21 | -0.11 | -0.049 | 0.033 | -0.002 | -0.004 | 0 |
| EBITDA
| -16.267 | 6.376 | -37.574 | 29.917 | -18.907 | 25.276 | 8.039 | -9.207 | -2.82 | 1.54 | -2.722 | 1.306 | -8.049 | 1.041 | 3.93 | 2.982 | 2.593 | -18.761 | -27.094 | -13.482 | -5.126 | 3.033 | 1.567 | -0.543 | 0 |
| EBITDA Ratio
| -0.092 | 0.029 | -0.272 | 0.141 | -0.105 | 0.153 | 0.092 | -0.396 | -0.109 | 0.05 | -0.116 | 0.044 | -0.37 | 0.032 | 0.117 | 0.081 | 0.067 | -0.494 | -0.51 | -0.346 | -0.374 | 0.166 | 0.515 | 0 | 0 |