Electro Optic Systems Holdings Limited
ASX:EOS.AX
1.53 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.253 | 137.912 | 212.331 | 180.182 | 165.385 | 87.13 | 23.26 | 25.797 | 30.501 | 23.476 | 29.882 | 21.748 | 32.427 | 33.55 | 36.716 | 38.785 | 37.978 | 53.075 | 39.014 | 13.719 | 18.249 | 3.043 | 0 | 0 |
Cost of Revenue
| 193.33 | 165.461 | 180.682 | 178.757 | 127.927 | 43.199 | 11.173 | 10.794 | 14.127 | 13.626 | 14.398 | 13.138 | 14.379 | 10.437 | 17.751 | 19.226 | 29.881 | 43.616 | 26.43 | 7.622 | 8.087 | 0.562 | 0 | 0 |
Gross Profit
| 25.923 | -27.549 | 31.649 | 1.426 | 37.458 | 43.931 | 12.086 | 15.004 | 16.374 | 9.851 | 15.485 | 8.61 | 18.048 | 23.113 | 18.965 | 19.559 | 8.097 | 9.459 | 12.584 | 6.097 | 10.162 | 2.481 | 0 | 0 |
Gross Profit Ratio
| 0.118 | -0.2 | 0.149 | 0.008 | 0.226 | 0.504 | 0.52 | 0.582 | 0.537 | 0.42 | 0.518 | 0.396 | 0.557 | 0.689 | 0.517 | 0.504 | 0.213 | 0.178 | 0.323 | 0.444 | 0.557 | 0.815 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 89.285 | 23.262 | 15.795 | 19.775 | 14.096 | 9.503 | 4.305 | 3.757 | 3.235 | 2.287 | 2.421 | 15.856 | 17.906 | 18.837 | 16.858 | 17.949 | 7.162 | 28.389 | 26.285 | 11.335 | 7.727 | 0.9 | 0 | 0 |
Selling & Marketing Expenses
| 2.05 | 1.891 | 1.708 | 1.709 | 0.562 | 25.588 | 15.882 | 14.397 | 11.329 | 10.689 | 11.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.012 | 25.153 | 17.503 | 21.484 | 14.658 | 35.091 | 20.187 | 18.153 | 14.564 | 12.975 | 13.913 | 15.856 | 17.906 | 18.837 | 16.858 | 17.949 | 7.162 | 28.389 | 26.285 | 11.335 | 7.727 | 0.9 | 0 | 0 |
Other Expenses
| 2.398 | 14.296 | 10.307 | -6.269 | 0.641 | 7.713 | -0.694 | 0.61 | 1.644 | 0.693 | 0.551 | -0.192 | 0.573 | -0.137 | 0.826 | 0.515 | -0.072 | -1.774 | 0.606 | 0.037 | 0.352 | -0.012 | -1.111 | 0 |
Operating Expenses
| 32.012 | 25.153 | 17.503 | 21.484 | 14.658 | 28.813 | 21.451 | 17.894 | 13.324 | 12.845 | 13.84 | 18.092 | 18.823 | 19.512 | 17.24 | 18.682 | 26.477 | 31.421 | 28.533 | 13.248 | 9.553 | 1.234 | -1.111 | 0 |
Operating Income
| -6.089 | -52.702 | 14.146 | -20.058 | 22.8 | 7.406 | -8.668 | -3.501 | 1.406 | -3.687 | 1.094 | -9.502 | 0.036 | 3.703 | 2.786 | 2.34 | -17.825 | -23.126 | -14.731 | -6.915 | 1.444 | 1.281 | -1.111 | 0 |
Operating Income Ratio
| -0.028 | -0.382 | 0.067 | -0.111 | 0.138 | 0.085 | -0.373 | -0.136 | 0.046 | -0.157 | 0.037 | -0.437 | 0.001 | 0.11 | 0.076 | 0.06 | -0.469 | -0.436 | -0.378 | -0.504 | 0.079 | 0.421 | 0 | 0 |
Total Other Income Expenses Net
| -34.104 | -10.183 | 1.828 | -9.843 | -1.403 | 7.675 | -0.732 | 0.583 | 1.627 | 0.67 | 0.469 | -0.757 | 0.909 | -0.597 | 0.826 | 0.405 | -2.97 | -7.612 | 0.606 | 0.037 | 0.263 | -1.503 | 0.543 | 0 |
Income Before Tax
| -40.193 | -62.885 | 15.974 | -29.901 | 21.397 | 15.081 | -9.4 | -2.918 | 3.032 | -3.018 | 1.563 | -10.18 | 0.18 | 3.175 | 2.436 | 2.213 | -20.734 | -29.033 | -14.731 | -6.945 | 1.311 | -0.322 | -0.568 | 0 |
Income Before Tax Ratio
| -0.183 | -0.456 | 0.075 | -0.166 | 0.129 | 0.173 | -0.404 | -0.113 | 0.099 | -0.129 | 0.052 | -0.468 | 0.006 | 0.095 | 0.066 | 0.057 | -0.546 | -0.547 | -0.378 | -0.506 | 0.072 | -0.106 | 0 | 0 |
Income Tax Expense
| -6.086 | -9.278 | 9.231 | -4.693 | 3.754 | -0.221 | 0 | 2.032 | 0 | 0 | 0 | 0.565 | -0.336 | 0.46 | 0.35 | 0.11 | 2.898 | 5.839 | 0 | -6.945 | 1.311 | -0.322 | -0.568 | 0 |
Net Income
| -33.275 | -114.54 | -13.006 | -24.403 | 18.435 | 15.302 | -9.4 | -0.887 | 3.032 | -3.018 | 1.563 | -10.18 | 0.18 | 3.175 | 2.436 | 2.213 | -20.734 | -29.033 | -14.731 | -6.845 | 1.211 | -0.322 | -0.568 | 0 |
Net Income Ratio
| -0.152 | -0.831 | -0.061 | -0.135 | 0.111 | 0.176 | -0.404 | -0.034 | 0.099 | -0.129 | 0.052 | -0.468 | 0.006 | 0.095 | 0.066 | 0.057 | -0.546 | -0.547 | -0.378 | -0.499 | 0.066 | -0.106 | 0 | 0 |
EPS
| -0.21 | -0.78 | -0.094 | -0.18 | 0.19 | 0.11 | -0.068 | -0.006 | 0.053 | -0.022 | 0.028 | -0.073 | 0.003 | 0.056 | 0.043 | 0.039 | -0.15 | -0.21 | -0.11 | -0.049 | 0.039 | -0.002 | -0.004 | 0 |
EPS Diluted
| -0.21 | -0.78 | -0.094 | -0.18 | 0.19 | 0.11 | -0.068 | -0.006 | 0.053 | -0.022 | 0.027 | -0.073 | 0.003 | 0.056 | 0.043 | 0.039 | -0.15 | -0.21 | -0.11 | -0.049 | 0.033 | -0.002 | -0.004 | 0 |
EBITDA
| 6.294 | -41.643 | 24.197 | -10.501 | 26.932 | 8.039 | -8.475 | -3.402 | 1.54 | -3.392 | 1.306 | -7.484 | 0.705 | 4.39 | 2.982 | 2.704 | -15.864 | -21.361 | -13.595 | -5.126 | 3.122 | 1.567 | -0.533 | 0 |
EBITDA Ratio
| 0.029 | -0.302 | 0.114 | -0.058 | 0.163 | 0.092 | -0.364 | -0.132 | 0.05 | -0.144 | 0.044 | -0.344 | 0.022 | 0.131 | 0.081 | 0.07 | -0.418 | -0.402 | -0.348 | -0.374 | 0.171 | 0.515 | 0 | 0 |