Electro Optic Systems Holdings Limited
ASX:EOS.AX
1.405 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 70.997 | 21.681 | 59.261 | 65.933 | 77.882 | 40.538 | 9.99 | 8.875 | 11.894 | 5.803 | 4.048 | 6.686 | 4.886 | 8.088 | 5.572 | 17.611 | 12.615 | 6.814 | 21.435 | 3.687 | 5.931 | 2.117 | 0.016 | 1.557 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.205 | 0 | 0 | 0 | 0 | 0.318 | 1.808 | 0 |
Cash and Short Term Investments
| 70.997 | 21.681 | 59.261 | 65.933 | 77.882 | 40.538 | 9.99 | 8.875 | 11.894 | 5.803 | 4.048 | 6.686 | 4.886 | 8.088 | 5.572 | 17.611 | 25.82 | 6.814 | 21.435 | 3.687 | 5.931 | 2.435 | 1.824 | 1.557 |
Net Receivables
| 37.556 | 147.563 | 130.573 | 160.344 | 66.793 | 26.228 | 11.397 | 3.73 | 6.421 | 7.409 | 3.003 | 1.875 | 9.835 | 15.509 | 7.46 | 3.12 | 6.401 | 15.827 | 13.8 | 4.192 | 4.554 | 0.752 | 0.133 | 0 |
Inventory
| 73.397 | 74.841 | 74.579 | 67.308 | 53.491 | 39.179 | 16.187 | 3.479 | 4.218 | 1.477 | 5.321 | 3.856 | 10.705 | 11.603 | 8.443 | 8.502 | 13.205 | 13.196 | 9.189 | 1.066 | 1.689 | 0.927 | 0 | 0 |
Other Current Assets
| 37.47 | 17.591 | 20.399 | 13.135 | 14.591 | 0.591 | 0.265 | 0.535 | 1.576 | 0.513 | 0.4 | 0.589 | 0.101 | 0.254 | 0.128 | 0.288 | 0.193 | 0.162 | 0.006 | 0.164 | 0.02 | 0.066 | 0 | 0 |
Total Current Assets
| 219.42 | 261.676 | 284.812 | 306.721 | 212.757 | 106.537 | 37.838 | 16.619 | 24.109 | 15.203 | 12.771 | 13.006 | 25.527 | 35.455 | 21.604 | 29.521 | 32.414 | 35.999 | 44.539 | 9.116 | 12.194 | 4.114 | 1.957 | 1.557 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.291 | 55.469 | 84.679 | 49.268 | 22.023 | 3.842 | 1.405 | 0.46 | 0.156 | 0.234 | 0.461 | 0.538 | 2.431 | 2.362 | 1.404 | 0.418 | 0.674 | 5.557 | 6.718 | 6.557 | 6.861 | 9.377 | 1.645 | 0.002 |
Goodwill
| 12.373 | 12.373 | 14.878 | 14.878 | 14.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.506 | 4.839 | 5.506 | 6.542 | 0 | 0 |
Intangible Assets
| 18.283 | 24.819 | 31.987 | 34.602 | 32.114 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0.85 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 6.542 | 0 | 0 |
Goodwill and Intangible Assets
| 30.656 | 37.192 | 46.865 | 49.48 | 46.992 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0.85 | 1.12 | 0 | 0 | 0 | 5.506 | 4.839 | 5.506 | 6.542 | 0 | 0 |
Long Term Investments
| 38.946 | 36.52 | 23.966 | 17.82 | 19.104 | 7.147 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.645 | 0 | 0.099 | 1.643 |
Tax Assets
| 12.214 | 5.423 | 8.982 | 11.343 | 2.997 | -3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 45.97 | 23.215 | 13.263 | 2.749 | 1.381 | -3.961 | -0.61 | -0.46 | -0.156 | -0.234 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Total Non-Current Assets
| 177.077 | 157.819 | 177.755 | 130.66 | 92.497 | 3.961 | 1.405 | 0.46 | 0.156 | 0.234 | 0.461 | 0.538 | 3.146 | 3.212 | 2.523 | 0.418 | 0.674 | 5.557 | 12.223 | 11.396 | 14.012 | 15.919 | 1.744 | 1.645 |
Total Assets
| 396.497 | 419.495 | 462.567 | 437.381 | 305.253 | 128.869 | 47.606 | 17.079 | 24.265 | 15.437 | 13.233 | 13.544 | 28.673 | 38.666 | 24.127 | 29.938 | 33.088 | 41.556 | 56.763 | 20.512 | 26.206 | 0 | 3.701 | 3.202 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 30.093 | 25.105 | 18.588 | 18.249 | 18.338 | 11.278 | 5.905 | 1.573 | 2.553 | 1.979 | 2.358 | 5.774 | 8.89 | 14.745 | 6.711 | 14.301 | 21.47 | 12.224 | 5.08 | 2.093 | 1.924 | 2.379 | 0.007 | 0 |
Short Term Debt
| 24.751 | 27.234 | 39.608 | 3.442 | 2.613 | -9.652 | -11.347 | -3.564 | -2.5 | 0 | 0 | 0.102 | 1.992 | 5.322 | 2.137 | 0.199 | 0.215 | 0.503 | 0.736 | 0.354 | 0.164 | 2.306 | 1.062 | 0 |
Tax Payables
| 3.584 | 0 | 0 | 0.037 | 8.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 20.587 | 22.168 | 7.666 | 26.507 | 2.387 | 9.652 | 11.347 | 3.564 | 2.5 | 0 | 0 | -4.3 | -5.666 | -10.375 | -4.869 | 10.806 | 7.747 | 11.917 | 6.632 | 1.123 | 1.01 | 2.649 | 0 | 0 |
Other Current Liabilities
| 40.064 | 30.286 | 30.961 | 22.616 | 37.481 | 17.418 | 17.271 | 11.158 | 17.671 | 11.94 | 6.059 | 8.971 | 10.43 | 15.906 | 10.724 | 0.11 | 0.082 | 0.077 | 0.09 | 2.748 | 2.304 | -1.987 | 0.001 | 0 |
Total Current Liabilities
| 115.495 | 104.793 | 96.823 | 70.813 | 60.819 | 28.696 | 23.176 | 12.73 | 20.224 | 13.919 | 8.418 | 10.547 | 15.646 | 25.598 | 14.703 | 25.416 | 29.515 | 24.721 | 12.538 | 6.318 | 5.402 | 5.347 | 1.07 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 44.947 | 49.443 | 24.864 | 17.666 | 10.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.117 | 0.231 | 0.004 | 3.129 | 0.201 | 0.473 | 1.055 | 0.589 | 0.538 | 0.338 | 0 | 0.1 |
Deferred Revenue Non-Current
| 19.043 | 20.507 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.264 | 2.097 | 4.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.674 | 9.563 | 7.249 | 9.307 | 7.433 | 3.892 | 0.859 | 0.301 | 0.289 | 0 | 0 | 0.293 | 0.25 | 0.23 | 0.176 | -3.113 | 0.649 | 0.565 | 0.264 | 0.099 | 0.08 | 0 | 1.07 | 0 |
Total Non-Current Liabilities
| 81.928 | 81.61 | 36.589 | 26.973 | 17.9 | 3.892 | 0.859 | 0.301 | 0.289 | 0.483 | 0.478 | 0.308 | 0.367 | 0.461 | 0.18 | 0.017 | 0.851 | 1.038 | 1.319 | 0.688 | 0.618 | 0.338 | 1.07 | 0.1 |
Total Liabilities
| 197.423 | 186.403 | 133.412 | 97.786 | 78.719 | 32.588 | 24.035 | 13.032 | 20.513 | 14.402 | 8.896 | 10.855 | 16.012 | 26.059 | 14.883 | 25.433 | 30.366 | 25.76 | 13.857 | 7.006 | 6.02 | 5.685 | 1.07 | 0.1 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 432.248 | 432.248 | 413.728 | 413.479 | 274.312 | 161.785 | 103.342 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 75.384 | 67.913 | 67.834 | 22.806 | 22.631 | 12.318 | 3.2 | 3.2 |
Retained Earnings
| -241.774 | -208.499 | -93.959 | -80.953 | -56.551 | -73.814 | -89.116 | -79.716 | -78.83 | -81.862 | -78.845 | -80.473 | -70.293 | -70.473 | -73.648 | -76.084 | -78.297 | -57.563 | -28.53 | -9.188 | -2.343 | -0.89 | -0.568 | -0.098 |
Accumulated Other Comprehensive Income/Loss
| 12.633 | 12.545 | 11.567 | 8.413 | 9.312 | 8.473 | 9.345 | 8.38 | 7.198 | 7.514 | 7.798 | 7.778 | 7.569 | 7.697 | 7.509 | 5.206 | 5.636 | 5.446 | 3.602 | -0.112 | -0.101 | -0.015 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 203.107 | 236.294 | 331.336 | 340.938 | 227.073 | 96.443 | 23.571 | 4.047 | 3.752 | 1.035 | 4.337 | 2.689 | 12.66 | 12.607 | 9.245 | 4.505 | 2.723 | 15.796 | 42.906 | 13.506 | 20.186 | 11.413 | 2.632 | 3.102 |
Total Equity
| 199.074 | 233.092 | 329.155 | 339.595 | 226.534 | 96.282 | 23.571 | 4.047 | 3.752 | 1.035 | 4.337 | 2.689 | 12.66 | 12.607 | 9.245 | 4.505 | 2.723 | 15.796 | 42.906 | 13.506 | 20.186 | 11.413 | 2.632 | 3.102 |
Total Liabilities & Shareholders Equity
| 396.497 | 419.495 | 462.567 | 437.381 | 305.253 | 128.869 | 47.606 | 17.079 | 24.265 | 15.437 | 13.233 | 13.544 | 28.673 | 38.666 | 24.127 | 29.938 | 33.088 | 41.556 | 56.763 | 20.512 | 26.206 | 0 | 3.701 | 3.202 |