
Electro Optic Systems Holdings Limited
ASX:EOS.AX
1.885 (AUD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33.93 | 142.635 | 144.955 | 74.298 | 84.136 | 53.776 | 114.51 | 97.82 | 104.745 | 75.437 | 107.951 | 57.434 | 51.691 | 35.44 | 13.417 | 9.843 | 11.227 | 14.57 | 19.486 | 11.015 | 12.885 | 10.591 | 16.472 | 13.411 | 10.874 | 10.874 | 16.213 | 16.213 | 16.775 | 16.775 | 18.358 | 18.358 | 22.026 | 16.759 | 18.989 | 18.989 | 26.537 | 26.537 | 19.507 | 19.507 | 6.86 | 6.86 | 3.43 | 14.82 | 0.761 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 11.444 | 80.476 | 111.108 | 82.222 | 87.437 | 78.024 | 96.387 | 96.136 | 97.418 | 81.339 | 85.446 | 42.482 | 24.726 | 18.473 | 6.827 | 4.347 | 4.452 | 6.341 | 8.803 | 5.324 | 6.651 | 6.975 | 7.771 | 6.626 | 6.569 | 6.569 | 7.189 | 7.189 | 5.218 | 5.218 | 8.875 | 8.875 | 9.613 | 9.613 | 14.94 | 14.94 | 21.808 | 21.808 | 13.215 | 13.215 | 3.811 | 3.811 | 1.906 | 6.182 | 0.141 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 22.486 | 62.159 | 33.847 | -7.924 | -3.301 | -24.248 | 18.123 | 1.684 | 7.327 | -5.902 | 22.506 | 14.952 | 26.965 | 16.967 | 6.59 | 5.496 | 6.774 | 8.229 | 10.683 | 5.691 | 6.234 | 3.616 | 8.701 | 6.784 | 4.305 | 4.305 | 9.024 | 9.024 | 11.557 | 11.557 | 9.482 | 9.482 | 12.413 | 7.146 | 4.048 | 4.048 | 4.729 | 4.729 | 6.292 | 6.292 | 3.049 | 3.049 | 1.524 | 8.638 | 0.62 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.663 | 0.436 | 0.234 | -0.107 | -0.039 | -0.451 | 0.158 | 0.017 | 0.07 | -0.078 | 0.208 | 0.26 | 0.522 | 0.479 | 0.491 | 0.558 | 0.603 | 0.565 | 0.548 | 0.517 | 0.484 | 0.341 | 0.528 | 0.506 | 0.396 | 0.396 | 0.557 | 0.557 | 0.689 | 0.689 | 0.517 | 0.517 | 0.564 | 0.426 | 0.213 | 0.213 | 0.178 | 0.178 | 0.323 | 0.323 | 0.444 | 0.444 | 0.444 | 0.583 | 0.815 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.273 | 19.898 | 16.503 | 13.459 | 10.666 | 12.596 | 0 | 9.41 | 11.273 | 8.502 | 10.111 | 3.985 | 5.585 | 3.918 | 2.644 | 1.661 | 1.858 | 1.899 | 1.76 | 1.475 | 0.892 | 1.395 | 1.576 | 0.845 | 7.928 | 7.928 | 8.953 | 8.953 | 9.418 | 9.418 | 8.429 | 8.429 | 9.046 | 8.902 | -5.003 | 12.165 | 14.194 | 14.194 | 13.142 | 13.142 | 5.667 | 5.667 | 2.834 | 4.893 | 0.22 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 32.575 | 31.974 | 1.203 | 0.847 | -6.918 | 8.809 | 0 | 0.811 | 0.997 | 0.712 | 0.135 | 0.428 | 14.51 | 11.079 | 8.496 | 7.385 | 7.3 | 7.097 | 5.977 | 5.352 | 5.365 | 5.324 | -3.177 | -3.412 | 7.82 | -7.82 | 8.773 | -8.773 | 9.404 | -9.404 | 8.309 | -8.309 | 8.643 | -8.643 | 12.017 | -12.017 | 13.561 | -13.561 | 12.586 | -12.586 | 5.605 | -5.605 | -2.803 | 2.803 | -0.208 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44.848 | 51.872 | 17.706 | 14.306 | 3.748 | 21.405 | 17.691 | 10.221 | 12.27 | 9.214 | 10.245 | 4.413 | 20.094 | 14.997 | 11.14 | 9.047 | 9.158 | 8.996 | 7.737 | 6.827 | 6.257 | 6.718 | 7.466 | 6.447 | 15.748 | 0.108 | 17.726 | 0.18 | 18.822 | 0.014 | 16.738 | 0.12 | 17.69 | 0.259 | 7.014 | 0.148 | 27.755 | 0.633 | 25.729 | 0.556 | 11.273 | 0.062 | 0.031 | 7.695 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | 0 | 0.573 | 0 | -0.137 | 0 | 0.826 | 0 | 0.515 | 0 | -0.072 | 0 | -1.774 | 0 | 0.606 | 0 | 0.037 | 0 | 0 | 0.352 | 0 | -0.556 | -0.278 | -0.833 | 0 | 0 |
Operating Expenses
| 44.848 | 51.872 | 17.706 | 14.306 | 3.748 | 21.405 | 17.691 | 10.221 | 12.27 | 9.214 | 10.245 | 4.413 | 16.885 | 11.929 | 11.656 | 9.796 | 8.794 | 9.1 | 7.176 | 6.148 | 6.056 | 6.789 | 7.153 | 6.687 | 17.983 | 0.108 | 18.643 | 0.18 | 19.498 | 0.014 | 17.12 | 0.12 | 18.423 | 0.259 | 26.328 | 0.148 | 30.787 | 0.633 | 27.977 | 0.556 | 13.186 | 0.062 | 0.031 | 9.522 | 0.012 | -0.556 | -0.278 | -0.833 | 0 | 0 |
Operating Income
| -22.362 | 10.287 | 16.141 | -22.23 | -7.049 | -45.653 | 0.432 | -8.537 | -4.943 | -15.115 | 12.261 | 10.539 | 6.123 | 1.283 | -4.87 | -3.798 | -2.558 | -0.943 | 2.721 | -1.315 | -0.325 | -3.363 | 0.996 | 0.097 | -4.468 | -5.034 | -0.15 | 0.186 | 2.081 | 1.622 | 1.393 | 1.393 | 1.225 | 1.115 | -7.464 | -10.361 | -8.644 | -14.482 | -7.366 | -7.366 | -0.035 | -6.88 | -3.44 | 4.884 | -0.133 | -0.556 | -0.278 | -0.833 | 0 | 0 |
Operating Income Ratio
| -0.659 | 0.072 | 0.111 | -0.299 | -0.084 | -0.849 | 0.004 | -0.087 | -0.047 | -0.2 | 0.114 | 0.184 | 0.118 | 0.036 | -0.363 | -0.386 | -0.228 | -0.065 | 0.14 | -0.119 | -0.025 | -0.317 | 0.06 | 0.007 | -0.411 | -0.463 | -0.009 | 0.011 | 0.124 | 0.097 | 0.076 | 0.076 | 0.056 | 0.067 | -0.393 | -0.546 | -0.326 | -0.546 | -0.378 | -0.378 | -0.005 | -1.003 | -1.003 | 0.33 | -0.175 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -12.536 | -13.842 | -20.863 | -13.241 | 49.69 | -59.873 | 3.771 | -0.276 | -6.297 | -3.546 | -2.639 | -0.904 | 2.869 | 3.372 | -0.271 | -0.461 | 0.606 | -0.024 | 0.625 | 0.777 | 0.191 | -0.084 | 0.274 | -0.043 | -0.621 | -0.056 | 1.051 | -0.096 | -0.392 | -0.034 | 0.887 | -0.175 | 6.612 | -0.008 | -2.348 | -0.006 | -5.873 | -0.034 | 1.218 | -0 | -3.201 | 3.407 | 1.704 | -1.837 | 0.052 | 0.271 | 0.136 | -0.136 | 0 | 0 |
Income Before Tax
| -34.898 | -3.555 | -4.722 | -35.471 | 42.641 | -105.526 | 4.203 | -8.813 | -11.24 | -18.661 | 12.335 | 9.636 | 9.74 | 5.341 | -5.141 | -4.259 | -1.952 | -0.966 | 3.571 | -0.538 | 0.169 | -3.186 | 1.509 | 0.054 | -5.09 | -5.09 | 0.09 | 0.09 | 1.588 | 1.588 | 1.218 | 1.218 | 1.107 | 1.107 | -10.367 | -10.367 | -14.516 | -14.516 | -7.366 | -7.366 | -3.472 | -3.472 | -1.736 | 3.047 | -0.081 | -0.284 | -0.142 | -0.426 | 0 | 0 |
Income Before Tax Ratio
| -1.029 | -0.025 | -0.033 | -0.477 | 0.507 | -1.962 | 0.037 | -0.09 | -0.107 | -0.247 | 0.114 | 0.168 | 0.188 | 0.151 | -0.383 | -0.433 | -0.174 | -0.066 | 0.183 | -0.049 | 0.013 | -0.301 | 0.092 | 0.004 | -0.468 | -0.468 | 0.006 | 0.006 | 0.095 | 0.095 | 0.066 | 0.066 | 0.05 | 0.066 | -0.546 | -0.546 | -0.547 | -0.547 | -0.378 | -0.378 | -0.506 | -0.506 | -0.506 | 0.206 | -0.106 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.372 | -0.035 | -3.046 | -3.04 | -2.698 | -6.58 | 6.317 | 2.914 | -0.294 | -4.4 | 1.796 | 2.116 | -0.221 | 0 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0 | 0.006 | 0.021 | 0.509 | 0.056 | -0.432 | 0.096 | 0.426 | 0.034 | 0.175 | 0.175 | 0.102 | 0.008 | 2.892 | 0.006 | 5.804 | 0.034 | 0 | 0 | -3.472 | -3.472 | -1.736 | 3.047 | -0.081 | -0.284 | -0.142 | -0.426 | 0 | 0 |
Net Income
| -15.729 | -3.002 | -1.313 | -31.962 | -16.098 | -98.442 | -1.679 | -11.325 | -10.536 | -13.866 | 10.914 | 7.521 | 9.961 | 5.341 | -5.141 | -4.259 | -1.952 | 1.065 | 3.571 | -0.538 | 0.169 | -3.186 | 1.509 | 0.054 | -5.034 | -5.146 | 0.186 | -0.006 | 1.622 | 1.554 | 1.393 | 1.043 | 1.115 | 1.098 | -10.361 | -10.373 | -14.482 | -14.551 | -7.366 | -7.366 | -6.845 | 0 | 0 | 1.211 | 0 | 0 | 0 | -0.568 | 0 | 0 |
Net Income Ratio
| -0.464 | -0.021 | -0.009 | -0.43 | -0.191 | -1.831 | -0.015 | -0.116 | -0.101 | -0.184 | 0.101 | 0.131 | 0.193 | 0.151 | -0.383 | -0.433 | -0.174 | 0.073 | 0.183 | -0.049 | 0.013 | -0.301 | 0.092 | 0.004 | -0.463 | -0.473 | 0.011 | -0 | 0.097 | 0.093 | 0.076 | 0.057 | 0.051 | 0.066 | -0.546 | -0.546 | -0.546 | -0.548 | -0.378 | -0.378 | -0.998 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.342 | -0.018 | -0.008 | -0.2 | -0.094 | -0.71 | -0.011 | -0.082 | -0.07 | -0.12 | 0.097 | 0.083 | 0.11 | 0.063 | -0.078 | -0.072 | -0.035 | 0.019 | 0.063 | -0.01 | 0.003 | -0.056 | 0.026 | 0.001 | -0.036 | -0.037 | 0.003 | 0 | 0.045 | 0.011 | 0.035 | 0.008 | 0.031 | 0.008 | -0.075 | -0.075 | -0.105 | -0.105 | -0.057 | -0.053 | -0.049 | 0 | 0 | 0.039 | 0 | 0 | 0 | -0.004 | 0 | 0 |
EPS Diluted
| -0.172 | -0.018 | -0.008 | -0.2 | -0.094 | -0.71 | -0.011 | -0.082 | -0.07 | -0.12 | 0.097 | 0.083 | 0.11 | 0.063 | -0.078 | -0.072 | -0.034 | 0.019 | 0.063 | -0.01 | 0.003 | -0.056 | 0.027 | 0.001 | -0.036 | -0.037 | 0.003 | 0 | 0.045 | 0.011 | 0.035 | 0.008 | 0.031 | 0.008 | -0.075 | -0.075 | -0.105 | -0.105 | -0.057 | -0.053 | -0.049 | 0 | 0 | 0.033 | 0 | 0 | 0 | -0.004 | 0 | 0 |
EBITDA
| -26.928 | 10.661 | 20.263 | -12.491 | -23.443 | -25.258 | 10.366 | -0.289 | 0.505 | -11.93 | 15.01 | 11.673 | 6.559 | 1.481 | -4.758 | -3.717 | -1.921 | -0.875 | 2.777 | -1.237 | -0.176 | -3.215 | 1.114 | 0.191 | -4.024 | -4.024 | 0.576 | 0.465 | 1.985 | 1.945 | 1.518 | 1.464 | 1.299 | 1.295 | -9.325 | -9.436 | -13.494 | -13.6 | -6.684 | -6.798 | 0.859 | -5.985 | -2.993 | 6.025 | -0.061 | -0.556 | -0.278 | -0.265 | 0 | 0 |
EBITDA Ratio
| -0.794 | 0.075 | 0.14 | -0.168 | -0.279 | -0.47 | 0.091 | -0.003 | 0.005 | -0.158 | 0.139 | 0.203 | 0.127 | 0.042 | -0.355 | -0.378 | -0.171 | -0.06 | 0.143 | -0.112 | -0.014 | -0.304 | 0.068 | 0.014 | -0.37 | -0.37 | 0.036 | 0.029 | 0.118 | 0.116 | 0.083 | 0.08 | 0.059 | 0.077 | -0.491 | -0.497 | -0.508 | -0.512 | -0.343 | -0.348 | 0.125 | -0.873 | -0.873 | 0.407 | -0.081 | 0 | 0 | 0 | 0 | 0 |