Electro Optic Systems Holdings Limited
ASX:EOS.AX
1.405 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 142.635 | 144.955 | 74.298 | 84.136 | 53.776 | 114.51 | 97.82 | 104.745 | 75.437 | 107.951 | 57.434 | 51.691 | 35.44 | 13.417 | 9.843 | 11.227 | 14.57 | 19.486 | 11.015 | 12.885 | 10.591 | 16.472 | 13.411 | 7.452 | 5.437 | 5.437 | 5.437 | 5.437 | 8.107 | 8.107 | 8.107 | 8.107 | 8.387 | 8.387 | 8.387 | 8.387 | 9.179 | 9.179 | 9.179 | 9.179 | 8.379 | 8.379 | 8.379 | 8.379 | 9.494 | 9.494 | 9.494 | 9.494 | 13.269 | 13.269 | 13.269 | 13.269 | 9.753 | 9.753 | 9.753 | 9.753 | 3.43 | 3.43 | 3.43 | 3.43 | 0.761 | 0.761 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 119.178 | 111.108 | 82.222 | 87.437 | 78.024 | 96.387 | 96.136 | 97.418 | 81.339 | 85.446 | 42.482 | 24.726 | 18.473 | 6.827 | 4.347 | 4.452 | 6.341 | 8.803 | 5.324 | 6.651 | 6.975 | 7.771 | 6.626 | 3.599 | 3.285 | 3.285 | 3.285 | 3.285 | 3.595 | 3.595 | 3.595 | 3.595 | 2.609 | 2.609 | 2.609 | 2.609 | 4.438 | 4.438 | 4.438 | 4.438 | 4.806 | 4.806 | 4.806 | 4.806 | 7.47 | 7.47 | 7.47 | 7.47 | 10.904 | 10.904 | 10.904 | 10.904 | 6.607 | 6.607 | 6.607 | 6.607 | 1.906 | 1.906 | 1.906 | 1.906 | 0.141 | 0.141 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 23.457 | 33.847 | -7.924 | -3.301 | -24.248 | 18.123 | 1.684 | 7.327 | -5.902 | 22.506 | 14.952 | 26.965 | 16.967 | 6.59 | 5.496 | 6.774 | 8.229 | 10.683 | 5.691 | 6.234 | 3.616 | 8.701 | 6.784 | 3.853 | 2.152 | 2.152 | 2.152 | 2.152 | 4.512 | 4.512 | 4.512 | 4.512 | 5.778 | 5.778 | 5.778 | 5.778 | 4.741 | 4.741 | 4.741 | 4.741 | 3.573 | 3.573 | 3.573 | 3.573 | 2.024 | 2.024 | 2.024 | 2.024 | 2.365 | 2.365 | 2.365 | 2.365 | 3.146 | 3.146 | 3.146 | 3.146 | 1.524 | 1.524 | 1.524 | 1.524 | 0.62 | 0.62 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.164 | 0.234 | -0.107 | -0.039 | -0.451 | 0.158 | 0.017 | 0.07 | -0.078 | 0.208 | 0.26 | 0.522 | 0.479 | 0.491 | 0.558 | 0.603 | 0.565 | 0.548 | 0.517 | 0.484 | 0.341 | 0.528 | 0.506 | 0.517 | 0.396 | 0.396 | 0.396 | 0.396 | 0.557 | 0.557 | 0.557 | 0.557 | 0.689 | 0.689 | 0.689 | 0.689 | 0.517 | 0.517 | 0.517 | 0.517 | 0.426 | 0.426 | 0.426 | 0.426 | 0.213 | 0.213 | 0.213 | 0.213 | 0.178 | 0.178 | 0.178 | 0.178 | 0.323 | 0.323 | 0.323 | 0.323 | 0.444 | 0.444 | 0.444 | 0.444 | 0.815 | 0.815 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 16.503 | 13.459 | 10.666 | 12.596 | 0 | 9.41 | 11.273 | 8.502 | 10.111 | 3.985 | 5.585 | 3.918 | 2.644 | 1.661 | 1.858 | 1.899 | 1.76 | 1.475 | 0.892 | 1.395 | 1.576 | 0.845 | 3.478 | 3.964 | 3.964 | 3.964 | 3.964 | 4.476 | 4.476 | 4.476 | 4.476 | 4.709 | 4.709 | 4.709 | 4.709 | 4.215 | 4.215 | 4.215 | 4.215 | 4.451 | 4.451 | 4.451 | 4.451 | 6.082 | 6.082 | 6.082 | 6.082 | 7.097 | 7.097 | 7.097 | 7.097 | 6.571 | 6.571 | 6.571 | 6.571 | 2.834 | 2.834 | 2.834 | 2.834 | 0.22 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1.203 | 0.847 | -6.918 | 8.809 | 0 | 0.811 | 0.997 | 0.712 | 0.135 | 0.428 | 14.51 | 11.079 | 8.496 | 7.385 | 7.3 | 7.097 | 5.977 | 5.352 | 5.365 | 5.324 | -3.177 | -3.412 | -3.412 | -3.91 | -3.91 | -3.91 | -3.91 | -4.387 | -4.387 | -4.387 | -4.387 | -4.702 | -4.702 | -4.702 | -4.702 | -4.155 | -4.155 | -4.155 | -4.155 | -4.322 | -4.322 | -4.322 | -4.322 | -6.008 | -6.008 | -6.008 | -6.008 | -6.78 | -6.78 | -6.78 | -6.78 | -6.293 | -6.293 | -6.293 | -6.293 | -2.803 | -2.803 | -2.803 | -2.803 | -0.208 | -0.208 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.793 | 17.706 | 14.306 | 3.748 | 21.405 | 17.691 | 10.221 | 12.27 | 9.214 | 10.245 | 4.413 | 20.094 | 14.997 | 11.14 | 9.047 | 9.158 | 8.996 | 7.737 | 6.827 | 6.257 | 6.718 | 7.466 | 6.447 | 0.067 | 0.054 | 0.054 | 0.054 | 0.054 | 0.09 | 0.09 | 0.09 | 0.09 | 0.007 | 0.007 | 0.007 | 0.007 | 0.06 | 0.06 | 0.06 | 0.06 | 0.13 | 0.13 | 0.13 | 0.13 | 0.074 | 0.074 | 0.074 | 0.074 | 0.317 | 0.317 | 0.317 | 0.317 | 0.278 | 0.278 | 0.278 | 0.278 | 0.031 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 |
Operating Expenses
| 20.793 | 17.706 | 14.306 | 3.748 | 21.405 | 17.691 | 10.221 | 12.27 | 9.214 | 10.245 | 4.413 | 16.885 | 11.929 | 11.656 | 9.796 | 8.794 | 9.1 | 7.176 | 6.148 | 6.056 | 6.789 | 7.153 | 6.687 | 0.067 | 0.054 | 0.054 | 0.054 | 0.054 | 0.09 | 0.09 | 0.09 | 0.09 | 0.007 | 0.007 | 0.007 | 0.007 | 0.06 | 0.06 | 0.06 | 0.06 | 0.13 | 0.13 | 0.13 | 0.13 | 0.074 | 0.074 | 0.074 | 0.074 | 0.317 | 0.317 | 0.317 | 0.317 | 0.278 | 0.278 | 0.278 | 0.278 | 0.031 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 |
Operating Income
| 2.664 | 16.141 | -22.23 | -7.049 | -45.653 | 0.432 | -8.537 | -4.943 | -15.115 | 12.261 | 10.539 | 6.123 | 1.283 | -4.87 | -3.798 | -2.558 | -0.943 | 2.721 | -1.315 | -0.325 | -3.363 | 0.996 | 0.097 | 0.411 | -2.517 | -2.517 | -2.517 | -2.517 | 0.093 | 0.093 | 0.093 | 0.093 | 0.811 | 0.811 | 0.811 | 0.811 | 0.697 | 0.697 | 0.697 | 0.697 | 0.557 | 0.557 | 0.557 | 0.557 | -5.181 | -5.181 | -5.181 | -5.181 | -7.241 | -7.241 | -7.241 | -7.241 | -3.683 | -3.683 | -3.683 | -3.683 | -3.44 | -3.44 | -3.44 | -3.44 | -0.133 | -0.133 | -0.133 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.019 | 0.111 | -0.299 | -0.084 | -0.849 | 0.004 | -0.087 | -0.047 | -0.2 | 0.114 | 0.184 | 0.118 | 0.036 | -0.363 | -0.386 | -0.228 | -0.065 | 0.14 | -0.119 | -0.025 | -0.317 | 0.06 | 0.007 | 0.055 | -0.463 | -0.463 | -0.463 | -0.463 | 0.011 | 0.011 | 0.011 | 0.011 | 0.097 | 0.097 | 0.097 | 0.097 | 0.076 | 0.076 | 0.076 | 0.076 | 0.067 | 0.067 | 0.067 | 0.067 | -0.546 | -0.546 | -0.546 | -0.546 | -0.546 | -0.546 | -0.546 | -0.546 | -0.378 | -0.378 | -0.378 | -0.378 | -1.003 | -1.003 | -1.003 | -1.003 | -0.175 | -0.175 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.219 | -20.863 | -13.241 | 49.69 | -59.873 | 3.771 | -0.276 | -6.297 | -3.546 | 0.074 | -0.904 | 3.617 | 4.058 | -0.271 | -0.461 | 0.606 | -0.024 | 0.85 | 0.777 | 0.494 | 0.176 | 0.512 | -0.043 | -0.021 | -0.028 | -0.028 | -0.028 | -0.028 | -0.048 | -0.048 | -0.048 | -0.048 | -0.017 | -0.017 | -0.017 | -0.017 | -0.088 | -0.088 | -0.088 | -0.088 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.017 | -0.017 | -0.017 | -0.017 | -0 | -0 | -0 | -0 | 1.704 | 1.704 | 1.704 | 1.704 | 0.052 | 0.052 | 0.052 | 0.136 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 |
Income Before Tax
| -3.555 | -4.722 | -35.471 | 42.641 | -105.526 | 4.203 | -8.813 | -11.24 | -18.661 | 12.335 | 9.636 | 9.74 | 5.341 | -5.141 | -4.259 | -1.952 | -0.966 | 3.571 | -0.538 | 0.169 | -3.186 | 1.509 | 0.054 | 0.391 | -2.545 | -2.545 | -2.545 | -2.545 | 0.045 | 0.045 | 0.045 | 0.045 | 0.794 | 0.794 | 0.794 | 0.794 | 0.609 | 0.609 | 0.609 | 0.609 | 0.553 | 0.553 | 0.553 | 0.553 | -5.184 | -5.184 | -5.184 | -5.184 | -7.258 | -7.258 | -7.258 | -7.258 | -3.683 | -3.683 | -3.683 | -3.683 | -1.736 | -1.736 | -1.736 | -1.736 | -0.081 | -0.081 | -0.081 | -0.142 | -0.142 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.025 | -0.033 | -0.477 | 0.507 | -1.962 | 0.037 | -0.09 | -0.107 | -0.247 | 0.114 | 0.168 | 0.188 | 0.151 | -0.383 | -0.433 | -0.174 | -0.066 | 0.183 | -0.049 | 0.013 | -0.301 | 0.092 | 0.004 | 0.052 | -0.468 | -0.468 | -0.468 | -0.468 | 0.006 | 0.006 | 0.006 | 0.006 | 0.095 | 0.095 | 0.095 | 0.095 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | -0.546 | -0.546 | -0.546 | -0.546 | -0.547 | -0.547 | -0.547 | -0.547 | -0.378 | -0.378 | -0.378 | -0.378 | -0.506 | -0.506 | -0.506 | -0.506 | -0.106 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.035 | -3.046 | -3.04 | -2.698 | -6.58 | 6.317 | 2.914 | -0.294 | -4.4 | 1.796 | 2.116 | -0.221 | 0 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0 | 0.006 | 0.021 | 0.021 | 0.028 | 0.028 | 0.028 | 0.028 | 0.048 | 0.048 | 0.048 | 0.048 | 0.017 | 0.017 | 0.017 | 0.017 | 0.088 | 0.088 | 0.088 | 0.088 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | -1.736 | -1.736 | -1.736 | -1.736 | -0.081 | -0.081 | -0.081 | -0.142 | -0.142 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Net Income
| -3.002 | -1.313 | -31.962 | -16.098 | -98.442 | -1.679 | -11.325 | -10.536 | -13.866 | 10.914 | 7.521 | 9.961 | 5.341 | -5.141 | -4.259 | -1.952 | 1.065 | 3.571 | -0.538 | 0.169 | -3.186 | 1.509 | 0.054 | 0.37 | -2.573 | -2.573 | -2.573 | -2.573 | -0.003 | -0.003 | -0.003 | -0.003 | 0.777 | 0.777 | 0.777 | 0.777 | 0.522 | 0.522 | 0.522 | 0.522 | 0.549 | 0.549 | 0.549 | 0.549 | -5.186 | -5.186 | -5.186 | -5.186 | -7.275 | -7.275 | -7.275 | -7.275 | -3.683 | -3.683 | -3.683 | -3.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.021 | -0.009 | -0.43 | -0.191 | -1.831 | -0.015 | -0.116 | -0.101 | -0.184 | 0.101 | 0.131 | 0.193 | 0.151 | -0.383 | -0.433 | -0.174 | 0.073 | 0.183 | -0.049 | 0.013 | -0.301 | 0.092 | 0.004 | 0.05 | -0.473 | -0.473 | -0.473 | -0.473 | -0 | -0 | -0 | -0 | 0.093 | 0.093 | 0.093 | 0.093 | 0.057 | 0.057 | 0.057 | 0.057 | 0.066 | 0.066 | 0.066 | 0.066 | -0.546 | -0.546 | -0.546 | -0.546 | -0.548 | -0.548 | -0.548 | -0.548 | -0.378 | -0.378 | -0.378 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.018 | -0.008 | -0.2 | -0.094 | -0.71 | -0.011 | -0.082 | -0.07 | -0.12 | 0.097 | 0.083 | 0.11 | 0.063 | -0.078 | -0.072 | -0.035 | 0.019 | 0.063 | -0.01 | 0.003 | -0.056 | 0.026 | 0.001 | 0.003 | -0.045 | -0.019 | -0.045 | -0.019 | 0 | 0 | 0 | 0 | 0.014 | 0.006 | 0.014 | 0.006 | 0.009 | 0.004 | 0.009 | 0.004 | 0.01 | 0.004 | 0.01 | 0.004 | -0.094 | -0.037 | -0.094 | -0.037 | -0.14 | -0.052 | -0.14 | -0.052 | -0.086 | -0.027 | -0.086 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.018 | -0.008 | -0.2 | -0.094 | -0.71 | -0.011 | -0.082 | -0.07 | -0.12 | 0.097 | 0.083 | 0.11 | 0.063 | -0.078 | -0.072 | -0.034 | 0.019 | 0.063 | -0.01 | 0.003 | -0.056 | 0.027 | 0.001 | 0.003 | -0.045 | -0.019 | -0.045 | -0.019 | 0 | 0 | 0 | 0 | 0.014 | 0.006 | 0.014 | 0.006 | 0.009 | 0.004 | 0.009 | 0.004 | 0.01 | 0.004 | 0.01 | 0.004 | -0.094 | -0.037 | -0.094 | -0.037 | -0.14 | -0.052 | -0.14 | -0.052 | -0.086 | -0.027 | -0.086 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 10.287 | 21.506 | -15.212 | -2.404 | -39.239 | 6.595 | -2.938 | 0.505 | -11.006 | 14.936 | 11.996 | 6.559 | 1.481 | -4.758 | -3.717 | -2.528 | -0.875 | 2.777 | -1.237 | -0.176 | -3.215 | 1.114 | 0.191 | 0.464 | -2.012 | -2.012 | -2.012 | -2.012 | 0.232 | 0.232 | 0.232 | 0.232 | 0.973 | 0.973 | 0.973 | 0.973 | 0.732 | 0.732 | 0.732 | 0.732 | 0.647 | 0.647 | 0.647 | 0.647 | -4.718 | -4.718 | -4.718 | -4.718 | -6.8 | -6.8 | -6.8 | -6.8 | -3.399 | -3.399 | -3.399 | -3.399 | -2.993 | -2.993 | -2.993 | -2.993 | -0.061 | -0.061 | -0.061 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.072 | 0.148 | -0.205 | -0.029 | -0.73 | 0.058 | -0.03 | 0.005 | -0.146 | 0.138 | 0.209 | 0.127 | 0.042 | -0.355 | -0.378 | -0.225 | -0.06 | 0.143 | -0.112 | -0.014 | -0.304 | 0.068 | 0.014 | 0.062 | -0.37 | -0.37 | -0.37 | -0.37 | 0.029 | 0.029 | 0.029 | 0.029 | 0.116 | 0.116 | 0.116 | 0.116 | 0.08 | 0.08 | 0.08 | 0.08 | 0.077 | 0.077 | 0.077 | 0.077 | -0.497 | -0.497 | -0.497 | -0.497 | -0.512 | -0.512 | -0.512 | -0.512 | -0.348 | -0.348 | -0.348 | -0.348 | -0.873 | -0.873 | -0.873 | -0.873 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |