E.ON SE
FSX:EOAN.DE
15.625 (EUR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80,119 | 93,686 | 115,660 | 77,358 | 60,944 | 41,003 | 29,396 | 37,297 | 38,173 | 42,656 | 113,095 | 119,688 | 132,093 | 112,954 | 92,863 | 79,974 | 86,753 | 68,731 | 64,192.254 | 53,290 | 42,384 | 44,632 | 35,927 | 79,695.334 | 82,947.505 | 50,662.42 | 42,803.532 | 42,010.594 |
| Cost of Revenue
| 57,484 | 62,815 | 107,504 | 77,313 | 46,425 | 31,072 | 22,225 | 29,957 | 31,788 | 32,668 | 99,977 | 105,741 | 114,843 | 97,324 | 72,905 | 61,023 | 66,419 | 50,223 | 52,304 | 40,603 | 31,441 | 32,780 | 26,534 | 58,094.908 | 57,938.892 | 36,170.975 | 31,553.536 | 31,081.696 |
| Gross Profit
| 22,635 | 30,871 | 8,156 | 45 | 14,519 | 9,931 | 7,171 | 7,340 | 6,385 | 9,988 | 13,118 | 13,947 | 17,250 | 15,630 | 19,958 | 18,951 | 20,334 | 18,508 | 11,888.254 | 12,687 | 10,943 | 11,852 | 9,393 | 21,600.426 | 25,008.613 | 14,491.446 | 11,249.996 | 10,928.898 |
| Gross Profit Ratio
| 0.283 | 0.33 | 0.071 | 0.001 | 0.238 | 0.242 | 0.244 | 0.197 | 0.167 | 0.234 | 0.116 | 0.117 | 0.131 | 0.138 | 0.215 | 0.237 | 0.234 | 0.269 | 0.185 | 0.238 | 0.258 | 0.266 | 0.261 | 0.271 | 0.301 | 0.286 | 0.263 | 0.26 |
| Reseach & Development Expenses
| 0 | 0 | 208 | 185 | 0 | 197 | 103 | 5 | 14 | 20 | 30 | 42 | 56 | 59 | 0 | 0 | 53 | 37 | 27.277 | 0 | 0 | 0 | 0 | 0 | 0 | 584.349 | 193.554 | 170.636 |
| General & Administrative Expenses
| 0 | 2,625 | 2,241 | 1,987 | 3,049 | 1,303 | 1,854 | 1,402 | 2,143 | 2,871 | 3,994 | 4,382 | 4,915 | 0 | 5,281 | 5,357 | 5,130 | 4,597 | 1,774 | 1,516 | 1,350 | 1,399 | 1,649 | 9,274.505 | 8,869.284 | 5,944.852 | 4,856.751 | 4,286.45 |
| Selling & Marketing Expenses
| 0 | 279 | 177 | 196 | 174 | 131 | 176 | 151 | 117 | -111 | 0 | 169 | 217 | 0 | 0 | 0 | 0 | 0 | 4,341 | 3,845 | 4,235 | 4,556 | 4,839 | 0 | 0 | -397.516 | 0 | 0 |
| SG&A
| 0 | 2,904 | 2,418 | 2,183 | 3,223 | 1,434 | 2,030 | 1,553 | 2,260 | 2,760 | 3,994 | 4,551 | 5,132 | -59 | 5,281 | 5,357 | 5,130 | 4,597 | 6,935.137 | 5,361 | 5,585 | 5,955 | 6,488 | 9,274.505 | 8,869.284 | 5,547.336 | 4,856.751 | 4,286.45 |
| Other Expenses
| 14,098 | 0 | 11,166 | 11,532 | 12,605 | 7,996 | 4,956 | 1,125 | 9,065 | 8,703 | 16,096 | 8,642 | 13,951 | 16,617 | 3,430 | -672 | 25,671 | 12,881 | 3,561.901 | 0 | 0 | 0 | 0 | 19,657.186 | 13,834.167 | 6,544.107 | 6,573.156 | 5,793.812 |
| Operating Expenses
| 14,098 | 12,980 | 11,374 | 11,717 | 12,605 | 7,996 | 5,059 | 3,182 | 9,079 | 11,483 | 15,945 | 13,235 | 13,951 | 16,617 | 8,711 | 4,685 | 30,854 | 17,515 | 10,524.314 | 5,361 | 5,585 | 5,955 | 6,488 | 28,931.691 | 22,703.451 | 13,656.662 | 11,623.461 | 10,250.899 |
| Operating Income
| 8,537 | 17,891 | -3,218 | -11,672 | 1,914 | 1,735 | 2,112 | 4,671 | -2,694 | -1,495 | -2,633 | 1,076 | 3,267 | -1,269 | 11,247 | 14,266 | -10,520 | 993 | 1,367.63 | 7,326 | 5,358 | 5,897 | 2,905 | -7,331.265 | 2,305.162 | 1,815.654 | -373.465 | 677.999 |
| Operating Income Ratio
| 0.107 | 0.191 | -0.028 | -0.151 | 0.031 | 0.042 | 0.072 | 0.125 | -0.071 | -0.035 | -0.023 | 0.009 | 0.025 | -0.011 | 0.121 | 0.178 | -0.121 | 0.014 | 0.021 | 0.137 | 0.126 | 0.132 | 0.081 | -0.092 | 0.028 | 0.036 | -0.009 | 0.016 |
| Total Other Income Expenses Net
| -1,206 | -17,790 | 5,215 | 17,795 | 267 | -963 | 1,172 | 289 | 969 | 3 | 235 | 2,003 | 7 | -1,642 | -2,184 | -2,766 | 13,103 | 8,690 | 3,764.962 | -174 | 997 | -359 | -3,664 | 10,704.119 | 3,774.503 | 2,465.593 | 2,811.22 | 1,741.453 |
| Income Before Tax
| 7,331 | 101 | 1,997 | 6,123 | 2,181 | 772 | 3,284 | 4,960 | -1,725 | -1,492 | -2,398 | 3,079 | 3,274 | -2,911 | 9,063 | 11,500 | 2,583 | 9,683 | 5,132.592 | 7,152 | 6,355 | 5,538 | -759 | 3,372.854 | 6,079.665 | 4,281.247 | 2,437.755 | 2,419.452 |
| Income Before Tax Ratio
| 0.092 | 0.001 | 0.017 | 0.079 | 0.036 | 0.019 | 0.112 | 0.133 | -0.045 | -0.035 | -0.021 | 0.026 | 0.025 | -0.026 | 0.098 | 0.144 | 0.03 | 0.141 | 0.08 | 0.134 | 0.15 | 0.124 | -0.021 | 0.042 | 0.073 | 0.085 | 0.057 | 0.058 |
| Income Tax Expense
| 1,769 | -598 | -245 | 818 | 871 | 43 | 46 | 803 | 440 | 728 | 570 | 718 | 698 | -1,036 | 1,946 | 2,858 | 834 | 2,289 | 40 | 2,276 | 1,850 | 1,124 | -662 | 762.011 | 2,510.657 | 1,280.995 | 1,240.62 | 992.363 |
| Net Income
| 4,531 | 517 | 1,831 | 4,691 | 1,017 | 1,550 | 3,223 | 3,925 | -8,450 | -6,999 | -3,160 | 2,091 | 2,189 | -2,219 | 5,853 | 8,396 | 1,283 | 7,204 | 5,056.823 | 7,407 | 4,339 | 4,647 | 2,777 | 2,074.738 | 3,569.008 | 3,000.252 | 1,197.135 | 1,427.089 |
| Net Income Ratio
| 0.057 | 0.006 | 0.016 | 0.061 | 0.017 | 0.038 | 0.11 | 0.105 | -0.221 | -0.164 | -0.028 | 0.017 | 0.017 | -0.02 | 0.063 | 0.105 | 0.015 | 0.105 | 0.079 | 0.139 | 0.102 | 0.104 | 0.077 | 0.026 | 0.043 | 0.059 | 0.028 | 0.034 |
| EPS
| 1.73 | 0.2 | 0.7 | 1.8 | 0.39 | 0.68 | 1.49 | 1.84 | -4.33 | -3.6 | -1.64 | 1.1 | 1.15 | -1.16 | 3.07 | 4.42 | 0.69 | 3.69 | 2.82 | 3.75 | 2.2 | 2.37 | 1.42 | 1.01 | 1.91 | 1.99 | 0.8 | 0.94 |
| EPS Diluted
| 1.73 | 0.2 | 0.7 | 1.8 | 0.39 | 0.68 | 1.49 | 1.84 | -4.33 | -3.6 | -1.64 | 1.1 | 1.15 | -1.16 | 3.07 | 4.42 | 0.69 | 3.69 | 2.82 | 3.75 | 2.2 | 2.37 | 1.42 | 1.01 | 1.91 | 1.99 | 0.8 | 0.94 |
| EBITDA
| 13,830 | 4,472 | 7,000 | 11,089 | 7,234 | 4,444 | 5,764 | 7,195 | 3,316 | 5,294 | 8,135 | 9,978 | 10,164 | 6,232 | 17,041 | 18,179 | 12,487 | 14,863 | 5,118.196 | 10,789 | 9,770 | 9,169 | 7,281 | 6,958.127 | 7,208.29 | 4,989.82 | 2,456.513 | 3,093.451 |
| EBITDA Ratio
| 0.173 | 0.048 | 0.061 | 0.143 | 0.119 | 0.108 | 0.196 | 0.193 | 0.087 | 0.124 | 0.072 | 0.083 | 0.077 | 0.055 | 0.184 | 0.227 | 0.144 | 0.216 | 0.08 | 0.202 | 0.231 | 0.205 | 0.203 | 0.087 | 0.087 | 0.098 | 0.057 | 0.074 |