E.ON SE
FSX:EOAN.DE
12.39 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,884 | 22,641 | 24,443 | 16,883 | 18,817 | 33,543 | 34,067 | 28,748 | 23,338 | 29,507 | 29,271 | 15,047 | 14,638 | 18,402 | 17,630 | 12,811 | 12,838 | 17,665 | 17,905 | 7,372 | 6,763 | 8,963 | 5,634 | 7,179 | 7,573 | 9,330 | 10,028 | 8,354 | 9,103 | 10,480 | 9,975 | 7,944 | 8,983 | 27,135 | 31,917 | 26,999 | 26,752 | 30,550 | 30,208 | 25,229 | 24,299 | 31,820 | 33,113 | 24,694 | 28,762 | 35,881 | 38,464 | 28,227 | 29,671 | 35,731 | 35,448 | 24,458 | 25,202 | 27,846 | 28,925 | 19,634 | 18,620 | 26,227 | 23,990 | 16,307 | 16,171 | 25,935 | 26,290 | 19,245 | 21,356 | 25,998 | 14,064 | 15,194 | 14,968.958 | 21,682.789 | 17,861.012 | 12,066.031 | 14,434.274 | 19,872.016 | 12,036.674 | 11,439.668 | 12,481.454 | 16,411.402 | 9,391.639 | 9,763.549 | 10,960.441 | 14,603.387 | 9,274.435 | 9,178.137 | 10,378.912 | 13,670.174 | 10,222.651 | 8,963.054 | 9,050.341 | 14,360.754 | 9,757.574 | 21,952.902 | 21,800.045 | 22,731.685 | 20,674.428 | 20,757.315 | 20,782.039 | 20,749.175 | 14,388.385 | 13,374.036 | 1,176.756 | 13,535.863 | 10,856.001 | 10,649.177 | 11,429.913 | 11,652.801 |
Cost of Revenue
| 14,075 | 17,920 | 20,081 | 11,384 | 11,429 | 22,604 | 6,574 | 38,537 | 26,056 | 36,337 | 28,738 | 21,560 | 12,579 | 14,436 | 13,965 | 9,726 | 9,426 | 13,308 | 14,279 | 5,590 | 5,138 | 6,757 | 4,063 | 5,583 | 5,880 | 6,754 | 7,021 | 6,792 | 7,404 | 8,043 | 10,028 | 6,282 | 7,172 | 22,762 | 28,519 | 24,919 | 24,033 | 26,251 | 27,389 | 22,293 | 21,297 | 27,233 | 30,093 | 21,846 | 25,083 | 30,708 | 34,569 | 24,584 | 25,484 | 30,437 | 30,522 | 20,970 | 23,021 | 22,811 | 24,738 | 15,305 | 13,864 | 19,961 | 18,511 | 11,869 | 12,054 | 20,057 | 21,303 | 14,506 | 13,694 | 17,162 | 14,576 | 9,911 | 10,230.487 | 15,422.582 | 14,552.048 | 9,977.937 | 11,246.745 | 16,555.476 | 12,289.651 | 8,478.138 | 8,838.277 | 11,571.45 | 9,747.1 | 6,747.07 | 6,881.737 | 9,960.692 | 9,587.167 | 6,571.131 | 7,060.65 | 9,534.159 | 8,291.943 | 6,596.467 | 6,634.501 | 10,439.283 | 6,329.571 | 15,956.167 | 16,551.232 | 15,525.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,809 | 4,721 | 4,362 | 5,499 | 7,388 | 10,939 | 27,493 | -9,789 | -2,718 | -6,830 | 533 | -6,513 | 2,059 | 3,966 | 3,665 | 3,085 | 3,412 | 4,357 | 3,626 | 1,782 | 1,625 | 2,206 | 1,571 | 1,596 | 1,693 | 2,576 | 3,007 | 1,562 | 1,699 | 2,437 | -53 | 1,662 | 1,811 | 4,373 | 3,398 | 2,080 | 2,719 | 4,299 | 2,819 | 2,936 | 3,002 | 4,587 | 3,020 | 2,848 | 3,679 | 5,173 | 3,895 | 3,643 | 4,187 | 5,294 | 4,926 | 3,488 | 2,181 | 5,035 | 4,187 | 4,329 | 4,756 | 6,266 | 5,479 | 4,438 | 4,117 | 5,878 | 4,987 | 4,739 | 7,662 | 8,836 | -512 | 5,283 | 4,738.471 | 6,260.207 | 3,308.964 | 2,088.094 | 3,187.53 | 3,316.54 | -252.977 | 2,961.53 | 3,643.177 | 4,839.952 | -355.461 | 3,016.479 | 4,078.704 | 4,642.695 | -312.733 | 2,607.006 | 3,318.262 | 4,136.015 | 1,930.708 | 2,366.586 | 2,415.84 | 3,921.471 | 3,428.003 | 5,996.735 | 5,248.813 | 7,206.605 | 20,674.428 | 20,757.315 | 20,782.039 | 20,749.175 | 14,388.385 | 13,374.036 | 1,176.756 | 13,535.863 | 10,856.001 | 10,649.177 | 11,429.913 | 11,652.801 |
Gross Profit Ratio
| 0.166 | 0.209 | 0.178 | 0.326 | 0.393 | 0.326 | 0.807 | -0.341 | -0.116 | -0.231 | 0.018 | -0.433 | 0.141 | 0.216 | 0.208 | 0.241 | 0.266 | 0.247 | 0.203 | 0.242 | 0.24 | 0.246 | 0.279 | 0.222 | 0.224 | 0.276 | 0.3 | 0.187 | 0.187 | 0.233 | -0.005 | 0.209 | 0.202 | 0.161 | 0.106 | 0.077 | 0.102 | 0.141 | 0.093 | 0.116 | 0.124 | 0.144 | 0.091 | 0.115 | 0.128 | 0.144 | 0.101 | 0.129 | 0.141 | 0.148 | 0.139 | 0.143 | 0.087 | 0.181 | 0.145 | 0.22 | 0.255 | 0.239 | 0.228 | 0.272 | 0.255 | 0.227 | 0.19 | 0.246 | 0.359 | 0.34 | -0.036 | 0.348 | 0.317 | 0.289 | 0.185 | 0.173 | 0.221 | 0.167 | -0.021 | 0.259 | 0.292 | 0.295 | -0.038 | 0.309 | 0.372 | 0.318 | -0.034 | 0.284 | 0.32 | 0.303 | 0.189 | 0.264 | 0.267 | 0.273 | 0.351 | 0.273 | 0.241 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 296 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5.5 | 1.9 | 5.5 | 1.1 | 11.2 | 0.9 | 0 | 7.9 | 8 | 8 | 7 | 7 | 18 | 8 | 10 | 6 | 129 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 15,035 | 0 | 0 | 0 | 14,336 | 0 | 0 | 0 | 11,653 | 0 | 0 | 0 | 1,094 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 651 | 0 | 0 | 0 | 1,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,210 | 0 | 1,262 | 1,195 | 0 | 1,332 | 1,216 | 1,301 | 1,405 | 1,273 | 1,302 | 1,354 | 1,589 | 1,233 | 1,324 | 1,270 | 5,130 | 0 | 1,287 | 1,155 | 1,084 | 1,194 | 1,083.776 | 3,442.627 | -9,226.71 | 4,726.184 | 3,232.921 | 1,598.044 | -2,356.151 | 1,299.981 | 1,237.243 | 1,416.345 | -2,770.238 | 1,457.978 | 1,382.25 | 1,435.015 | -3,008.633 | 1,417.168 | 1,364.503 | 1,620.908 | -2,691.261 | 1,579.75 | 1,380.049 | 1,899.929 | 1,438.025 | 2,626.796 | 2,532.043 | 2,328.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 279 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,852 | 0 | 0 | 0 | 4,387 | 0 | 0 | 0 | 4,556 | 0 | 0 | 0 | 4,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,311 | 6,789 | 15,314 | 7,754 | 9,450 | 25,865 | 14,513 | 24,902 | 12,455 | 19,031 | 11,849 | 11,685 | 3,915 | 2,989 | 1,268 | 1,414 | 1,476 | 1,365 | 1,451 | 757 | 660 | 664 | 835 | 656 | 650 | 623 | 796 | 648 | 711 | 700 | 1,003 | 589 | 675 | 650 | 806 | 707 | 774 | 739 | 1,416 | 1,027 | 1,034 | 928 | 1,086 | 1,073 | 1,165 | 1,104 | 1,427 | 1,236 | 1,262 | 1,195 | 0 | 1,332 | 1,216 | 1,301 | 1,405 | 1,273 | 1,302 | 1,354 | 1,589 | 1,233 | 1,324 | 1,270 | 5,130 | 0 | 1,287 | 1,155 | 1,084 | 1,194 | 1,083.776 | 3,442.627 | -4,885.71 | 4,726.184 | 3,232.921 | 1,598.044 | 1,495.849 | 1,299.981 | 1,237.243 | 1,416.345 | 1,616.762 | 1,457.978 | 1,382.25 | 1,435.015 | 1,547.367 | 1,417.168 | 1,364.503 | 1,620.908 | 2,147.739 | 1,579.75 | 1,380.049 | 1,899.929 | 1,438.025 | 2,626.796 | 2,532.043 | 2,328.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3,918 | 3,987 | 8,465 | 3,604 | 6,284 | 10,218 | 34,866 | -11,653 | -3,699 | -8,141 | 16,810 | -7,563 | -101 | 2,469 | 3,870 | 2,347 | 2,555 | 3,972 | 3,687 | 1,411 | 1,480 | 1,596 | 2,908 | 1,268 | -125 | 1,148 | 2,469 | -1,272 | -1,811 | -1,775 | 76 | -2,268 | -1,037 | -5,288 | 5,104 | -2,122 | -2,150 | -4,486 | 8,176 | 2,714 | -1,751 | -4,474 | 1,372 | -975 | -3,159 | -4,001 | 4,940 | 2,929 | 4,337 | 4,483 | -1,741 | 4,278 | 3,368 | 7,145 | 3,516 | 5,943 | 3,858 | 6,014 | 4,065 | 5,840 | 7,558 | 7,083 | 17,087 | 3,930 | 5,513 | 4,391 | 4,175 | 2,656 | -1,091.902 | 2,970.286 | -3,063.588 | 457.805 | 959.468 | 1,649.195 | -3,265.746 | 815.397 | 1,015.068 | 1,435.631 | -3,104.135 | 767.188 | 942.816 | 1,391.997 | -2,546.957 | 632.235 | 883.016 | 1,027.826 | -657.216 | 181.266 | 236.551 | 940.786 | 2,031.63 | 2,657.532 | 2,129.646 | 3,850.448 | -80,642.343 | 0 | 0 | 0 | -53,817.704 | 0 | 0 | 0 | -43,176.997 | 0 | 0 | 0 |
Operating Expenses
| -2,607 | 2,802 | 6,849 | 5,448 | 5,483 | 10,218 | 34,866 | -11,653 | -3,699 | -8,141 | 16,810 | -7,563 | -101 | 2,469 | 3,870 | 2,347 | 2,555 | 3,972 | 3,687 | 1,411 | 1,480 | 1,596 | 2,908 | 1,268 | -125 | 1,148 | 2,469 | 1,428 | -1,329 | 1,801 | 5,272 | 1,277 | 1,152 | 2,168 | 5,104 | 9,460 | 2,410 | 2,352 | 8,176 | 2,714 | 2,560 | 2,495 | 6,838 | 2,835 | 2,229 | 1,558 | 4,940 | 2,929 | 5,599 | 5,678 | -1,741 | 5,610 | 4,584 | 8,446 | 4,921 | 7,216 | 5,160 | 7,368 | 5,654 | 7,073 | 8,882 | 8,353 | 22,217 | 3,930 | 6,800 | 5,546 | 5,259 | 3,850 | 2,312.35 | 4,823.721 | -7,949.298 | 5,183.989 | 4,192.388 | 3,247.239 | -1,769.896 | 2,115.379 | 2,252.311 | 2,851.977 | -1,487.372 | 2,225.166 | 2,325.066 | 2,827.012 | -999.59 | 2,049.404 | 2,247.518 | 2,648.734 | 1,490.523 | 1,761.016 | 1,616.6 | 2,840.715 | 3,469.655 | 5,284.328 | 4,661.689 | 6,179.21 | -80,642.343 | 0 | 0 | 0 | -53,817.704 | 0 | 0 | 0 | -43,176.997 | 0 | 0 | 0 |
Operating Income
| 5,416 | 1,919 | -2,487 | 836 | 2,426 | 1,044 | -6,734 | 2,655 | 1,667 | 1,886 | -16,880 | 1,050 | 2,160 | 1,497 | -205 | 738 | 857 | 385 | -61 | 371 | 145 | 610 | -1,337 | 328 | 1,818 | 1,428 | 538 | 134 | 3,028 | 636 | -5,325 | 385 | 659 | 2,205 | -1,706 | -7,380 | 309 | 1,947 | -5,357 | 222 | 442 | 2,092 | -3,818 | 13 | 1,450 | 3,615 | -1,045 | 127 | -1,412 | 2,802 | 6,667 | 756 | -1,760 | 3,738 | 3,558 | -128 | 2,921 | 4,143 | 4,150 | 2,885 | 3,015 | 4,276 | -17,230 | 1,058 | 862 | 3,290 | -5,771 | 1,433 | 2,426.121 | 1,436.487 | 11,258.262 | -3,095.895 | -1,004.858 | 69.301 | 1,516.92 | 846.151 | 376.624 | 552.344 | 1,131.911 | 791.313 | 810.822 | 423.687 | 686.857 | -74.633 | 1,070.744 | 1,487.281 | 440.186 | 425.317 | 562.689 | 139.971 | -2,073.282 | -1,944.027 | -1,541.346 | -2,818.487 | -59,967.915 | 20,757.315 | 20,782.039 | 20,749.175 | -39,429.319 | 13,374.036 | 1,176.756 | 13,535.863 | -32,320.996 | 10,649.177 | 11,429.913 | 11,652.801 |
Operating Income Ratio
| 0.321 | 0.085 | -0.102 | 0.05 | 0.129 | 0.031 | -0.198 | 0.092 | 0.071 | 0.064 | -0.577 | 0.07 | 0.148 | 0.081 | -0.012 | 0.058 | 0.067 | 0.022 | -0.003 | 0.05 | 0.021 | 0.068 | -0.237 | 0.046 | 0.24 | 0.153 | 0.054 | 0.016 | 0.333 | 0.061 | -0.534 | 0.048 | 0.073 | 0.081 | -0.053 | -0.273 | 0.012 | 0.064 | -0.177 | 0.009 | 0.018 | 0.066 | -0.115 | 0.001 | 0.05 | 0.101 | -0.027 | 0.004 | -0.048 | 0.078 | 0.188 | 0.031 | -0.07 | 0.134 | 0.123 | -0.007 | 0.157 | 0.158 | 0.173 | 0.177 | 0.186 | 0.165 | -0.655 | 0.055 | 0.04 | 0.127 | -0.41 | 0.094 | 0.162 | 0.066 | 0.63 | -0.257 | -0.07 | 0.003 | 0.126 | 0.074 | 0.03 | 0.034 | 0.121 | 0.081 | 0.074 | 0.029 | 0.074 | -0.008 | 0.103 | 0.109 | 0.043 | 0.047 | 0.062 | 0.01 | -0.212 | -0.089 | -0.071 | -0.124 | -2.901 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 | -2.977 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -2,545 | -651 | 309 | -769 | -635 | -773 | 4,188 | -637 | -396 | -628 | 18,364 | 96 | -26 | -138 | 426 | -98 | 245 | -289 | -57 | -35 | -37 | -139 | 1,438 | -160 | 17 | -139 | -425 | -210 | 665 | 254 | 1,982 | -289 | -307 | -479 | 1,914 | -99 | -100 | -428 | 1,862 | -745 | -361 | -534 | 3,446 | -614 | -331 | -555 | 833 | -587 | 273 | 12 | -10,689 | -44 | 42 | 15 | 4 | 23 | 185 | 124 | -32 | -65 | 231 | 167 | 15,440 | -550 | 541 | 452 | -631 | 678 | -876.92 | 3,230.036 | -9,618.288 | 2,477.346 | 1,195.03 | 2,298.478 | 524.403 | -351.593 | 774.722 | 403.458 | -344.961 | 926.415 | 399.262 | 333.592 | 1,192.412 | 214.463 | 505.822 | 405.456 | -712.096 | -2,246.08 | -558.663 | 1,375.613 | 389.245 | 111.965 | 416.516 | -44.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2,871 | 1,268 | -2,178 | 67 | 1,791 | 271 | -2,546 | 2,018 | 1,271 | 1,258 | 1,484 | 1,146 | 2,134 | 1,359 | 221 | 640 | 1,102 | 96 | -118 | 336 | 108 | 471 | 101 | 168 | 1,835 | 1,289 | 113 | -76 | 3,693 | 890 | -3,343 | 96 | 352 | 1,726 | 208 | -7,479 | 209 | 1,519 | -3,495 | -523 | 81 | 1,558 | -372 | -601 | 1,119 | 3,060 | -212 | 127 | 1,090 | 2,309 | -4,022 | 103 | -2,115 | 3,123 | 2,885 | -595 | 2,408 | 3,617 | 3,467 | 2,294 | 2,582 | 3,506 | -1,790 | 259 | 921 | 3,205 | 2,205 | 1,723 | 1,382.977 | 4,666.523 | 1,639.973 | -305.728 | 1,435.288 | 2,367.779 | 2,041.323 | 494.558 | 2,348.945 | 2,391.433 | 786.95 | 1,717.728 | 2,140.602 | 2,149.276 | 1,879.27 | 350.861 | 1,576.566 | 1,892.737 | -271.911 | -1,296.205 | -749.917 | 2,456.369 | 347.593 | 895.723 | 1,003.64 | 982.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.17 | 0.056 | -0.089 | 0.004 | 0.095 | 0.008 | -0.075 | 0.07 | 0.054 | 0.043 | 0.051 | 0.076 | 0.146 | 0.074 | 0.013 | 0.05 | 0.086 | 0.005 | -0.007 | 0.046 | 0.016 | 0.053 | 0.018 | 0.023 | 0.242 | 0.138 | 0.011 | -0.009 | 0.406 | 0.085 | -0.335 | 0.012 | 0.039 | 0.064 | 0.007 | -0.277 | 0.008 | 0.05 | -0.116 | -0.021 | 0.003 | 0.049 | -0.011 | -0.024 | 0.039 | 0.085 | -0.006 | 0.004 | 0.037 | 0.065 | -0.113 | 0.004 | -0.084 | 0.112 | 0.1 | -0.03 | 0.129 | 0.138 | 0.145 | 0.141 | 0.16 | 0.135 | -0.068 | 0.013 | 0.043 | 0.123 | 0.157 | 0.113 | 0.092 | 0.215 | 0.092 | -0.025 | 0.099 | 0.119 | 0.17 | 0.043 | 0.188 | 0.146 | 0.084 | 0.176 | 0.195 | 0.147 | 0.203 | 0.038 | 0.152 | 0.138 | -0.027 | -0.145 | -0.083 | 0.171 | 0.036 | 0.041 | 0.046 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 936 | 376 | -1,421 | -98 | 489 | 432 | -506 | 272 | -300 | 289 | 82 | 15 | 381 | 340 | 159 | 24 | 484 | 197 | -306 | 115 | 94 | 150 | -152 | -5 | -19 | 256 | -164 | 55 | 394 | 155 | -184 | 57 | 154 | 460 | 907 | -485 | 62 | 351 | -322 | 272 | -27 | 653 | 44 | -161 | 93 | 727 | 183 | 234 | -167 | 460 | -1,016 | -93 | -622 | 695 | 218 | -118 | 725 | 1,171 | 931 | 552 | 630 | 883 | -32 | -8 | 110 | 793 | 688 | 259 | 314.716 | 1,027.024 | -1,051.863 | -36.246 | 239.476 | 526.356 | 638.556 | 124.679 | 764.811 | 756.773 | 271.893 | 477.683 | 670.629 | 525.144 | 162.35 | 156.129 | 506.691 | 296.541 | -627.57 | -262.279 | -178.168 | 418.765 | -245.678 | 79.034 | 758.907 | 394.976 | -890.17 | -893.324 | -894.438 | -892.494 | -66.191 | -491.583 | -511.251 | -1,608.46 | -303.622 | -297.838 | -319.673 | -325.907 |
Net Income
| 1,768 | 584 | -652 | 81 | 1,160 | -161 | -2,040 | 1,556 | 1,432 | 830 | 1,402 | 1,236 | 1,747 | 801 | 15 | 620 | 596 | -327 | -544 | 1,723 | -6 | 393 | 303 | 216 | 1,824 | 880 | 219 | -166 | 3,244 | 628 | -4,502 | -914 | -4,204 | 1,170 | -898 | -7,250 | 90 | 1,059 | -3,146 | -835 | 59 | 762 | -471 | -456 | 919 | 2,150 | -510 | -179 | 1,187 | 1,719 | -3,083 | 173 | -1,576 | 2,267 | 2,331 | -389 | 1,633 | 2,278 | 2,293 | 1,796 | 1,850 | 2,457 | -1,795 | 100 | 882 | 2,079 | 1,886 | 1,350 | 1,027.629 | 3,066.102 | 2,430.729 | -197.778 | 1,109.727 | 1,717.671 | 1,015.149 | 3,368.813 | 1,563.485 | 1,458.774 | 372.784 | 1,151.586 | 1,358.475 | 1,452.871 | 1,267.929 | 627.946 | 1,763.424 | 985.724 | -129.334 | -502.279 | 201.32 | 3,207.851 | 958.377 | 214.052 | 244.733 | 587.898 | 890.17 | 893.324 | 894.438 | 892.494 | 66.191 | 491.583 | 511.251 | 1,608.46 | 303.622 | 297.838 | 319.673 | 325.907 |
Net Income Ratio
| 0.105 | 0.026 | -0.027 | 0.005 | 0.062 | -0.005 | -0.06 | 0.054 | 0.061 | 0.028 | 0.048 | 0.082 | 0.119 | 0.044 | 0.001 | 0.048 | 0.046 | -0.019 | -0.03 | 0.234 | -0.001 | 0.044 | 0.054 | 0.03 | 0.241 | 0.094 | 0.022 | -0.02 | 0.356 | 0.06 | -0.451 | -0.115 | -0.468 | 0.043 | -0.028 | -0.269 | 0.003 | 0.035 | -0.104 | -0.033 | 0.002 | 0.024 | -0.014 | -0.018 | 0.032 | 0.06 | -0.013 | -0.006 | 0.04 | 0.048 | -0.087 | 0.007 | -0.063 | 0.081 | 0.081 | -0.02 | 0.088 | 0.087 | 0.096 | 0.11 | 0.114 | 0.095 | -0.068 | 0.005 | 0.041 | 0.08 | 0.134 | 0.089 | 0.069 | 0.141 | 0.136 | -0.016 | 0.077 | 0.086 | 0.084 | 0.294 | 0.125 | 0.089 | 0.04 | 0.118 | 0.124 | 0.099 | 0.137 | 0.068 | 0.17 | 0.072 | -0.013 | -0.056 | 0.022 | 0.223 | 0.098 | 0.01 | 0.011 | 0.026 | 0.043 | 0.043 | 0.043 | 0.043 | 0.005 | 0.037 | 0.434 | 0.119 | 0.028 | 0.028 | 0.028 | 0.028 |
EPS
| 0.68 | 0.22 | -0.25 | 0.031 | 0.44 | -0.062 | -0.78 | 0.6 | 0.55 | 0.32 | 0.54 | 0.47 | 0.67 | 0.31 | 0.006 | 0.27 | 0.23 | -0.13 | -0.24 | 0.77 | -0.003 | 0.18 | 0.14 | 0.1 | 0.84 | 0.41 | 0.1 | -0.077 | 1.5 | 0.31 | -2.31 | -0.47 | -2.15 | 0.6 | -0.46 | -3.71 | 0.05 | 0.55 | -1.63 | -0.43 | 0.03 | 0.4 | -0.25 | -0.24 | 0.47 | 1.14 | -0.27 | -0.094 | 0.62 | 0.9 | -1.62 | 0.1 | -0.83 | 1.19 | 1.22 | -0.2 | 0.85 | 1.2 | 1.2 | 0.94 | 0.97 | 1.29 | -0.98 | 0.05 | 0.48 | 1.1 | 0.97 | 0.7 | 0.47 | 1.55 | 1.23 | -0.1 | 0.56 | 1.03 | 0.51 | 1.7 | 1.21 | 0.74 | 0.19 | 0.58 | 0.69 | 0.74 | 0.64 | 0.32 | 0.9 | 0.5 | -0.066 | -0.26 | 0.1 | 1.64 | 0.48 | 0.11 | 0.12 | 0.28 | 0.48 | 0.48 | 0.48 | 0.48 | 0.044 | 0.33 | 0.34 | 1.06 | 0.2 | 0.2 | 0.21 | 0.22 |
EPS Diluted
| 0.68 | 0.22 | -0.25 | 0.031 | 0.44 | -0.062 | -0.78 | 0.6 | 0.55 | 0.32 | 0.54 | 0.47 | 0.67 | 0.31 | 0.006 | 0.27 | 0.23 | -0.13 | -0.24 | 0.77 | -0.003 | 0.18 | 0.14 | 0.1 | 0.84 | 0.41 | 0.1 | -0.077 | 1.5 | 0.31 | -2.31 | -0.47 | -2.15 | 0.6 | -0.46 | -3.71 | 0.05 | 0.55 | -1.63 | -0.43 | 0.03 | 0.4 | -0.25 | -0.24 | 0.47 | 1.14 | -0.27 | -0.094 | 0.62 | 0.9 | -1.62 | 0.1 | -0.83 | 1.19 | 1.22 | -0.2 | 0.85 | 1.2 | 1.2 | 0.94 | 0.97 | 1.29 | -0.97 | 0.05 | 0.48 | 1.1 | 0.97 | 0.7 | 0.47 | 1.55 | 1.23 | -0.1 | 0.56 | 1.03 | 0.51 | 1.7 | 1.21 | 0.74 | 0.19 | 0.58 | 0.69 | 0.74 | 0.64 | 0.32 | 0.9 | 0.5 | -0.066 | -0.26 | 0.1 | 1.64 | 0.48 | 0.11 | 0.12 | 0.28 | 0.48 | 0.48 | 0.48 | 0.48 | 0.044 | 0.33 | 0.34 | 1.06 | 0.2 | 0.2 | 0.21 | 0.22 |
EBITDA
| 6,309 | 3,399 | -1,433 | 1,679 | 3,250 | 1,837 | -5,825 | 3,472 | 2,491 | 2,714 | -15,763 | 2,293 | 3,460 | 2,711 | 1,576 | 1,867 | 2,200 | 1,586 | 2,041 | 1,103 | 764 | 1,231 | -533 | 828 | 2,360 | 1,986 | 2,610 | 700 | 4,391 | 1,706 | -2,631 | 972 | 1,324 | 3,079 | -952 | 2,005 | 1,545 | 3,174 | 141 | 1,179 | 1,731 | 3,124 | -1,749 | 1,350 | 2,523 | 4,778 | 2,206 | 2,470 | 2,685 | 3,935 | -489 | 1,771 | -383 | 4,913 | 4,874 | 3,588 | 3,915 | 5,963 | 5,486 | 3,921 | 3,918 | 5,006 | 2,754 | 2,011 | 2,127 | 4,432 | 3,451 | 2,752 | 3,174.132 | 2,198.521 | 12,100.721 | -1,730.119 | -261.977 | 857.185 | 4,121.319 | 1,627.927 | 2,040.233 | 2,715.434 | 3,953.233 | 1,537.749 | 2,482.099 | 2,510.464 | 3,837.462 | 1,364.647 | 1,751.216 | 2,212.159 | -524.583 | 3,777.117 | 2,238.781 | 1,810.439 | 876.869 | 1,970.905 | 1,616.341 | 2,281.958 | -59,967.915 | 20,757.315 | 20,782.039 | 20,749.175 | -39,429.319 | 13,374.036 | 1,176.756 | 13,535.863 | -32,320.996 | 10,649.177 | 11,429.913 | 11,652.801 |
EBITDA Ratio
| 0.374 | 0.15 | -0.059 | 0.099 | 0.173 | 0.055 | -0.171 | 0.121 | 0.107 | 0.092 | -0.539 | 0.152 | 0.236 | 0.147 | 0.089 | 0.146 | 0.171 | 0.09 | 0.114 | 0.15 | 0.113 | 0.137 | -0.095 | 0.115 | 0.312 | 0.213 | 0.26 | 0.084 | 0.482 | 0.163 | -0.264 | 0.122 | 0.147 | 0.113 | -0.03 | 0.074 | 0.058 | 0.104 | 0.005 | 0.047 | 0.071 | 0.098 | -0.053 | 0.055 | 0.088 | 0.133 | 0.057 | 0.088 | 0.09 | 0.11 | -0.014 | 0.072 | -0.015 | 0.176 | 0.169 | 0.183 | 0.21 | 0.227 | 0.229 | 0.24 | 0.242 | 0.193 | 0.105 | 0.104 | 0.1 | 0.17 | 0.245 | 0.181 | 0.212 | 0.101 | 0.677 | -0.143 | -0.018 | 0.043 | 0.342 | 0.142 | 0.163 | 0.165 | 0.421 | 0.157 | 0.226 | 0.172 | 0.414 | 0.149 | 0.169 | 0.162 | -0.051 | 0.421 | 0.247 | 0.126 | 0.09 | 0.09 | 0.074 | 0.1 | -2.901 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 | -2.977 | 1 | 1 | 1 |