
E.ON SE
FSX:EOAN.DE
15.625 (EUR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,835 | 16,759 | 16,884 | 22,641 | 24,443 | 16,883 | 18,817 | 33,543 | 34,067 | 28,748 | 23,338 | 29,507 | 29,271 | 15,047 | 14,638 | 18,402 | 17,630 | 12,811 | 12,838 | 17,665 | 17,905 | 7,372 | 6,763 | 8,963 | 5,634 | 7,179 | 6,464 | 9,330 | 10,028 | 8,354 | 9,103 | 10,480 | 9,975 | 7,944 | 8,983 | 11,271 | 31,917 | 9,259 | 10,274 | 30,993 | 30,208 | 25,760 | 23,741 | 31,037 | 33,113 | 24,692 | 28,758 | 35,881 | 38,464 | 28,227 | 29,671 | 35,731 | 35,448 | 24,458 | 25,202 | 27,846 | 28,925 | 19,634 | 18,620 | 25,684 | 23,990 | 16,307 | 16,171 | 25,935 | 26,290 | 19,245 | 21,356 | 25,998 | 14,064 | 15,194 | 14,968.958 | 21,682.789 | 17,861.012 | 12,066.031 | 14,434.274 | 19,872.016 | 12,036.674 | 11,334.107 | 12,379.865 | 16,411.402 | 9,391.639 | 9,227.161 | 10,960.441 | 14,603.387 | 9,274.435 | 9,178.137 | 10,378.912 | 13,670.174 | 10,222.651 | 8,963.054 | 9,050.341 | 14,360.754 | 9,757.574 | 9,722.329 | 10,612.932 | 21,084.429 | 20,674.428 | 20,757.315 | 20,782.039 | 20,749.175 | 14,388.385 | 13,374.036 | 1,176.756 | 13,535.863 | 10,856.001 | 10,649.177 | 11,429.913 | 11,652.801 |
Cost of Revenue
| 18,649 | 12,340 | 11,593 | 15,140 | 17,398 | 11,384 | 11,429 | 22,604 | 6,574 | 38,537 | 26,056 | 36,337 | 28,738 | 21,560 | 12,579 | 14,436 | 13,965 | 9,801 | 9,460 | 13,555 | 14,279 | 5,485 | 5,103 | 6,735 | 4,063 | 5,583 | 4,771 | 6,299 | 7,021 | 6,841 | 7,404 | 8,043 | 10,028 | 6,282 | 7,172 | 8,306 | 28,519 | 7,481 | 8,198 | 26,251 | 27,389 | 22,814 | 20,816 | 26,551 | 30,093 | 21,859 | 25,097 | 30,722 | 34,569 | 24,584 | 25,326 | 30,364 | 30,522 | 20,835 | 23,021 | 22,811 | 24,738 | 15,305 | 13,863 | 19,669 | 18,511 | 11,869 | 12,054 | 20,057 | 21,303 | 14,506 | 13,694 | 17,162 | 14,576 | 9,773 | 10,230.487 | 15,422.582 | 14,552.048 | 9,977.937 | 11,246.745 | 16,555.476 | 12,289.651 | 8,375.07 | 8,749.076 | 11,571.45 | 9,747.1 | 6,337.743 | 6,881.737 | 9,960.692 | 9,587.167 | 6,571.131 | 7,060.65 | 9,534.159 | 8,291.943 | 6,596.467 | 6,634.501 | 10,439.283 | 6,329.571 | 7,528.027 | 8,625.655 | 15,538.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,186 | 4,419 | 5,291 | 7,501 | 7,045 | 5,499 | 7,388 | 10,939 | 27,493 | -9,789 | -2,718 | -6,830 | 533 | -6,513 | 2,059 | 3,966 | 3,665 | 3,010 | 3,378 | 4,110 | 3,626 | 1,887 | 1,660 | 2,228 | 1,571 | 1,596 | 1,693 | 3,031 | 3,007 | 1,513 | 1,699 | 2,437 | -53 | 1,662 | 1,811 | 2,965 | 3,398 | 1,778 | 2,076 | 4,742 | 2,819 | 2,946 | 2,925 | 4,486 | 3,020 | 2,833 | 3,661 | 5,159 | 3,895 | 3,643 | 4,345 | 5,367 | 4,926 | 3,623 | 2,181 | 5,035 | 4,187 | 4,329 | 4,757 | 6,015 | 5,479 | 4,438 | 4,117 | 5,878 | 4,987 | 4,739 | 7,662 | 8,836 | -512 | 5,421 | 4,738.471 | 6,260.207 | 3,308.964 | 2,088.094 | 3,187.53 | 3,316.54 | -252.977 | 2,959.036 | 3,630.788 | 4,839.952 | -355.461 | 2,889.419 | 4,078.704 | 4,642.695 | -312.733 | 2,607.006 | 3,318.262 | 4,136.015 | 1,930.708 | 2,366.586 | 2,415.84 | 3,921.471 | 3,428.003 | 2,194.302 | 1,987.277 | 5,545.65 | 20,674.428 | 20,757.315 | 20,782.039 | 20,749.175 | 14,388.385 | 13,374.036 | 1,176.756 | 13,535.863 | 10,856.001 | 10,649.177 | 11,429.913 | 11,652.801 |
Gross Profit Ratio
| 0.218 | 0.264 | 0.313 | 0.331 | 0.288 | 0.326 | 0.393 | 0.326 | 0.807 | -0.341 | -0.116 | -0.231 | 0.018 | -0.433 | 0.141 | 0.216 | 0.208 | 0.235 | 0.263 | 0.233 | 0.203 | 0.256 | 0.245 | 0.249 | 0.279 | 0.222 | 0.262 | 0.325 | 0.3 | 0.181 | 0.187 | 0.233 | -0.005 | 0.209 | 0.202 | 0.263 | 0.106 | 0.192 | 0.202 | 0.153 | 0.093 | 0.114 | 0.123 | 0.145 | 0.091 | 0.115 | 0.127 | 0.144 | 0.101 | 0.129 | 0.146 | 0.15 | 0.139 | 0.148 | 0.087 | 0.181 | 0.145 | 0.22 | 0.255 | 0.234 | 0.228 | 0.272 | 0.255 | 0.227 | 0.19 | 0.246 | 0.359 | 0.34 | -0.036 | 0.357 | 0.317 | 0.289 | 0.185 | 0.173 | 0.221 | 0.167 | -0.021 | 0.261 | 0.293 | 0.295 | -0.038 | 0.313 | 0.372 | 0.318 | -0.034 | 0.284 | 0.32 | 0.303 | 0.189 | 0.264 | 0.267 | 0.273 | 0.351 | 0.226 | 0.187 | 0.263 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 296 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 1.9 | 5.5 | 1.1 | 11.2 | 0.9 | 0 | 7.9 | 8 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 15,035 | 0 | 0 | 0 | 14,336 | 0 | 0 | 0 | 11,653 | 0 | 0 | 0 | 1,094 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 651 | 0 | 0 | 0 | 1,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,210 | 0 | 1,262 | 1,195 | 0 | 1,332 | 1,216 | 1,301 | 1,405 | 1,273 | 1,302 | 1,354 | 1,589 | 1,233 | 1,324 | 1,270 | 5,130 | 0 | 1,287 | 1,155 | 1,084 | 1,194 | 1,083.776 | 3,442.627 | -9,226.71 | 4,726.184 | 3,232.921 | 1,598.044 | -2,356.151 | 1,299.981 | 1,237.243 | 1,416.345 | -2,770.238 | 1,457.978 | 1,382.25 | 1,435.015 | -3,008.633 | 1,417.168 | 1,364.503 | 1,620.908 | -2,691.261 | 1,579.75 | 1,380.049 | 1,899.929 | 1,438.025 | 2,626.796 | 2,532.043 | 2,328.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,341 | 0 | 0 | 0 | 3,852 | 1,191.095 | 1,405.733 | 0 | 4,387 | -75.593 | 0 | 0 | 4,556 | 0 | 0 | 0 | 4,839 | 0 | 0 | 0 | 0 | -941.827 | -878.92 | -152.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 1,589 | 0 | 15,314 | 0 | 0 | -654 | 14,513 | -1,521 | 0 | 0 | 11,849 | 0 | 0 | 0 | 1,268 | 1,671 | 0 | 0 | 1,451 | 1,525 | -64 | -62 | 835 | 0 | 0 | 140 | 796 | 0 | 0 | 0 | 1,003 | 0 | 0 | -1.1 | 806 | 0 | 0 | -41.9 | 1,416 | -8 | -7 | -7 | -18 | 0 | 0 | -6 | 1,427 | 0 | 1,262 | 1,195 | 0 | 1,332 | 1,216 | 1,301 | 1,405 | 1,273 | 1,302 | 1,354 | 1,589 | 1,233 | 1,324 | 1,270 | 5,130 | 0 | 1,287 | 1,155 | 1,084 | 1,194 | 1,083.776 | 3,442.627 | -4,885.71 | 4,726.184 | 3,232.921 | 1,598.044 | 1,495.849 | 2,491.076 | 2,642.976 | 1,416.345 | 1,616.762 | 1,382.385 | 1,382.25 | 1,435.015 | 1,547.367 | 1,417.168 | 1,364.503 | 1,620.908 | 2,147.739 | 1,579.75 | 1,380.049 | 1,899.929 | 1,438.025 | 1,684.97 | 1,653.123 | 2,175.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,129 | 3,697 | 0 | 6,175 | -8,168 | 5,448 | 5,483 | 10,218 | 34,658 | -10,132 | -3,699 | -8,141 | 16,810 | -7,563 | -186 | 2,469 | 3,870 | 675 | 2,539 | 3,750 | 3,490 | 0 | 1,544 | 1,658 | 2,908 | 1,268 | -125 | 1,008 | 2,469 | 1,332 | -1,453 | 1,801 | 5,266.5 | 1,275.1 | 1,146.5 | 1,445 | 5,092.8 | 4,702.1 | 1,864 | 2,386 | 8,168 | 2,714 | 2,506 | 2,420 | 6,856 | 2,810 | 2,212 | 1,531 | 4,940 | 3,501 | 3,275 | 2,565 | -1,741 | 2,867 | 3,941 | 1,297 | 629 | 4,457 | 1,836 | 1,872 | 1,329 | 1,553 | 1,102 | 1,602 | 17,087 | 3,681 | 5,513 | 4,391 | 4,175 | 2,656 | 1,228.575 | 1,381.093 | -3,063.588 | 457.805 | 959.468 | 1,649.195 | -3,265.746 | 808.748 | 611.188 | 2,871.262 | -3,104.135 | 767.188 | 1,885.632 | 2,783.994 | -2,546.957 | 1,264.471 | 883.016 | 1,027.826 | -657.216 | 361.52 | 473.102 | 1,881.572 | 4,063.26 | 2,453.36 | 1,875.5 | 6,188.343 | -80,642.343 | 0 | 0 | 0 | -53,817.704 | 0 | 0 | 0 | -43,176.997 | 0 | 0 | 0 |
Operating Expenses
| 2,129 | 3,697 | 1,589 | 6,175 | 6,849 | 5,448 | 5,483 | 10,218 | 34,866 | -11,653 | -3,699 | -8,141 | 16,810 | -7,563 | -186 | 2,469 | 3,870 | 2,346 | 2,539 | 3,750 | 3,687 | 1,525 | 1,480 | 1,596 | 2,908 | 1,268 | -125 | 1,148 | 2,469 | 1,332 | -1,453 | 1,801 | 5,272 | 1,277 | 1,152 | 1,445 | 5,104 | 4,703 | 1,864 | 2,352 | 8,176 | 2,714 | 2,506 | 2,420 | 6,838 | 2,810 | 2,212 | 1,531 | 4,940 | 3,516 | 3,275 | 2,565 | -1,741 | 2,867 | 3,941 | 1,297 | 629 | 4,457 | 1,836 | 1,872 | 1,329 | 1,553 | 1,102 | 1,602 | 22,217 | 3,681 | 6,800 | 5,546 | 5,259 | 3,850 | 2,312.35 | 4,823.721 | -7,949.298 | 5,183.989 | 4,192.388 | 3,247.239 | -1,769.896 | 3,299.824 | 3,254.164 | 4,287.608 | -1,487.372 | 2,225.166 | 3,267.882 | 4,219.009 | -999.59 | 2,681.639 | 2,247.518 | 2,648.734 | 1,490.523 | 1,941.269 | 1,853.151 | 3,781.501 | 5,501.285 | 4,138.329 | 3,528.623 | 8,364.137 | -80,642.343 | 0 | 0 | 0 | -53,817.704 | 0 | 0 | 0 | -43,176.997 | 0 | 0 | 0 |
Operating Income
| 3,057 | 722 | 3,702 | 1,564 | -2,487 | 51 | 1,905 | 1,044 | -7,373 | 1,864 | 981 | 1,311 | -16,277 | 1,050 | 2,245 | 1,497 | -205 | 847 | 839 | 360 | -61 | 371 | 145 | 603 | -1,337 | 328 | 1,818 | 1,428 | 538 | 134 | 2,985 | 636 | -5,325 | 385 | 659 | 1,520 | -1,706 | -2,925 | 212 | 1,960 | -5,357 | 210 | 442 | 2,092 | -3,818 | 13 | 1,449 | 3,625 | -1,045 | 127 | 1,070 | 2,802 | 6,667 | 756 | -1,760 | 3,738 | 3,558 | -128 | 2,921 | 4,143 | 4,150 | 2,885 | 3,015 | 4,276 | -17,230 | 1,058 | 862 | 3,290 | -5,771 | 1,571 | 2,426.121 | 1,436.487 | 11,258.262 | -3,095.895 | -1,004.858 | 69.301 | 1,516.92 | -340.788 | 376.624 | 552.344 | 1,131.911 | 739.846 | 810.822 | 423.687 | 686.857 | -74.633 | 1,070.744 | 1,487.281 | 440.186 | 425.317 | 562.689 | 139.971 | -2,073.282 | -1,944.027 | -1,541.346 | -2,818.487 | -59,967.915 | 20,757.315 | 20,782.039 | 20,749.175 | -39,429.319 | 13,374.036 | 1,176.756 | 13,535.863 | -32,320.996 | 10,649.177 | 11,429.913 | 11,652.801 |
Operating Income Ratio
| 0.128 | 0.043 | 0.219 | 0.069 | -0.102 | 0.003 | 0.101 | 0.031 | -0.216 | 0.065 | 0.042 | 0.044 | -0.556 | 0.07 | 0.153 | 0.081 | -0.012 | 0.066 | 0.065 | 0.02 | -0.003 | 0.05 | 0.021 | 0.067 | -0.237 | 0.046 | 0.281 | 0.153 | 0.054 | 0.016 | 0.328 | 0.061 | -0.534 | 0.048 | 0.073 | 0.135 | -0.053 | -0.316 | 0.021 | 0.063 | -0.177 | 0.008 | 0.019 | 0.067 | -0.115 | 0.001 | 0.05 | 0.101 | -0.027 | 0.004 | 0.036 | 0.078 | 0.188 | 0.031 | -0.07 | 0.134 | 0.123 | -0.007 | 0.157 | 0.161 | 0.173 | 0.177 | 0.186 | 0.165 | -0.655 | 0.055 | 0.04 | 0.127 | -0.41 | 0.103 | 0.162 | 0.066 | 0.63 | -0.257 | -0.07 | 0.003 | 0.126 | -0.03 | 0.03 | 0.034 | 0.121 | 0.08 | 0.074 | 0.029 | 0.074 | -0.008 | 0.103 | 0.109 | 0.043 | 0.047 | 0.062 | 0.01 | -0.212 | -0.2 | -0.145 | -0.134 | -2.901 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 | -2.977 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -151 | -495 | -718 | -350 | 458 | 16 | -114 | -773 | 4,827 | 154 | 290 | -56 | 17,761 | 96 | -111 | -138 | 426 | -98 | 245 | -405 | -57 | -49 | -31 | -139 | 1,438 | -160 | 17 | -248 | -425 | -243 | 691 | 254 | 1,982 | -289 | -307 | -350 | 1,914 | -288 | -179 | -427 | 1,862 | -740 | -375 | -561 | 3,446 | -630 | -344 | -550 | 833 | -8 | 11 | -502 | -10,689 | -653 | -355 | -615 | -673 | -467 | -513 | 222 | -683 | -591 | -433 | -770 | 15,440 | -799 | 59 | -85 | 7,976 | 152 | -1,043.143 | 3,230.036 | -9,618.288 | 2,790.166 | 2,440.147 | 2,298.478 | 524.403 | 835.346 | 1,948.369 | 1,839.089 | -344.961 | 835.543 | 1,329.78 | 1,725.589 | 1,192.412 | 425.494 | 505.822 | 405.456 | -712.096 | -1,721.522 | -1,312.606 | 2,316.399 | 2,420.875 | 2,445.676 | 2,126.116 | 3,499.992 | 59,967.915 | -20,757.315 | -20,782.039 | -20,749.175 | 39,429.319 | -13,374.036 | -1,176.756 | -13,535.863 | 32,320.996 | -10,649.177 | -11,429.913 | -11,652.801 |
Income Before Tax
| 2,906 | 227 | 2,984 | 1,214 | -2,029 | 67 | 1,791 | 271 | -2,546 | 2,018 | 1,271 | 1,255 | 1,484 | 1,146 | 2,134 | 1,359 | 221 | 749 | 1,084 | -45 | -118 | 322 | 114 | 464 | 101 | 168 | 1,835 | 1,180 | 113 | -109 | 3,676 | 890 | -3,343 | 96 | 352 | 1,170 | 208 | -3,213 | 33 | 1,533 | -3,495 | -530 | 67 | 1,531 | -372 | -617 | 1,105 | 3,075 | -212 | 119 | 1,081 | 2,300 | -4,022 | 103 | -2,115 | 3,123 | 2,885 | -595 | 2,408 | 4,365 | 3,467 | 2,294 | 2,582 | 3,506 | -1,790 | 259 | 921 | 3,205 | 2,205 | 1,723 | 1,382.977 | 4,666.523 | 1,639.973 | -305.728 | 1,435.288 | 2,367.779 | 2,041.323 | 494.558 | 2,324.993 | 2,391.433 | 786.95 | 1,575.389 | 2,140.602 | 2,149.276 | 1,879.27 | 350.861 | 1,576.566 | 1,892.737 | -271.911 | -1,296.205 | -749.917 | 2,456.369 | 347.593 | 501.649 | 584.77 | 681.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.122 | 0.014 | 0.177 | 0.054 | -0.083 | 0.004 | 0.095 | 0.008 | -0.075 | 0.07 | 0.054 | 0.043 | 0.051 | 0.076 | 0.146 | 0.074 | 0.013 | 0.058 | 0.084 | -0.003 | -0.007 | 0.044 | 0.017 | 0.052 | 0.018 | 0.023 | 0.284 | 0.126 | 0.011 | -0.013 | 0.404 | 0.085 | -0.335 | 0.012 | 0.039 | 0.104 | 0.007 | -0.347 | 0.003 | 0.049 | -0.116 | -0.021 | 0.003 | 0.049 | -0.011 | -0.025 | 0.038 | 0.086 | -0.006 | 0.004 | 0.036 | 0.064 | -0.113 | 0.004 | -0.084 | 0.112 | 0.1 | -0.03 | 0.129 | 0.17 | 0.145 | 0.141 | 0.16 | 0.135 | -0.068 | 0.013 | 0.043 | 0.123 | 0.157 | 0.113 | 0.092 | 0.215 | 0.092 | -0.025 | 0.099 | 0.119 | 0.17 | 0.044 | 0.188 | 0.146 | 0.084 | 0.171 | 0.195 | 0.147 | 0.203 | 0.038 | 0.152 | 0.138 | -0.027 | -0.145 | -0.083 | 0.171 | 0.036 | 0.052 | 0.055 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 411 | 46 | 936 | 376 | -1,421 | -98 | 489 | 432 | -506 | 274 | -300 | 289 | 82 | 15 | 381 | 340 | 159 | 42 | 471 | 178 | -306 | 109 | 96 | 150 | -152 | -5 | -19 | 222 | -164 | 46 | 384 | 155 | -184 | 57 | 154 | 413 | 907 | -498 | -8 | 351 | -322 | 278 | -26 | 646 | 44 | -169 | 89 | 726 | 183 | 233 | -169 | 457 | -1,016 | -93 | -622 | 695 | 218 | -118 | 725 | 1,121 | 931 | 552 | 630 | 883 | -32 | -8 | 110 | 793 | 688 | 259 | 314.716 | 1,027.024 | -1,051.863 | -36.246 | 239.476 | 598.957 | 638.556 | 128.003 | 764.811 | 756.773 | 271.893 | 488.941 | 670.629 | 525.144 | 162.35 | 156.129 | 506.691 | 296.541 | -627.57 | -262.279 | -178.168 | 418.765 | -245.678 | -130.626 | 210.611 | 232.876 | -890.17 | -893.324 | -894.438 | -892.494 | -66.191 | -491.583 | -511.251 | -1,608.46 | -303.622 | -297.838 | -319.673 | -325.907 |
Net Income
| 2,083 | 96 | 1,768 | 584 | -652 | 81 | 1,160 | -72 | -1,983 | 1,556 | 1,432 | 826 | 907 | 1,236 | 1,747 | 801 | 15 | 700 | 599 | -438 | -544 | 1,716 | -2 | 387 | 303 | 216 | 1,824 | 880 | 219 | -166 | 3,245 | 628 | -4,502 | -914 | -4,204 | 1,170 | -898 | -7,250 | 90 | 1,059 | -3,146 | -835 | 59 | 762 | -471 | -464 | 909 | 2,166 | -510 | -186 | 1,180 | 1,713 | -3,083 | 173 | -1,576 | 2,267 | 2,331 | -389 | 1,633 | 2,278 | 2,293 | 1,796 | 1,850 | 2,457 | -1,795 | 100 | 882 | 2,079 | 1,886 | 1,350 | 1,027.629 | 3,066.102 | 2,430.729 | -197.778 | 1,109.727 | 2,044.375 | 1,015.149 | 3,369.644 | 1,563.485 | 1,458.774 | 372.784 | 1,151.586 | 1,358.475 | 1,452.871 | 1,267.929 | 627.946 | 1,763.424 | 985.724 | -129.334 | -502.279 | 201.32 | 3,207.851 | 958.377 | 211.856 | 244.733 | 587.898 | 890.17 | 893.324 | 894.438 | 892.494 | 66.191 | 491.583 | 511.251 | 1,608.46 | 303.622 | 297.838 | 319.673 | 325.907 |
Net Income Ratio
| 0.087 | 0.006 | 0.105 | 0.026 | -0.027 | 0.005 | 0.062 | -0.002 | -0.058 | 0.054 | 0.061 | 0.028 | 0.031 | 0.082 | 0.119 | 0.044 | 0.001 | 0.055 | 0.047 | -0.025 | -0.03 | 0.233 | -0 | 0.043 | 0.054 | 0.03 | 0.282 | 0.094 | 0.022 | -0.02 | 0.356 | 0.06 | -0.451 | -0.115 | -0.468 | 0.104 | -0.028 | -0.783 | 0.009 | 0.034 | -0.104 | -0.032 | 0.002 | 0.025 | -0.014 | -0.019 | 0.032 | 0.06 | -0.013 | -0.007 | 0.04 | 0.048 | -0.087 | 0.007 | -0.063 | 0.081 | 0.081 | -0.02 | 0.088 | 0.089 | 0.096 | 0.11 | 0.114 | 0.095 | -0.068 | 0.005 | 0.041 | 0.08 | 0.134 | 0.089 | 0.069 | 0.141 | 0.136 | -0.016 | 0.077 | 0.103 | 0.084 | 0.297 | 0.126 | 0.089 | 0.04 | 0.125 | 0.124 | 0.099 | 0.137 | 0.068 | 0.17 | 0.072 | -0.013 | -0.056 | 0.022 | 0.223 | 0.098 | 0.022 | 0.023 | 0.028 | 0.043 | 0.043 | 0.043 | 0.043 | 0.005 | 0.037 | 0.434 | 0.119 | 0.028 | 0.028 | 0.028 | 0.028 |
EPS
| 0.8 | 0.037 | 0.68 | 0.22 | -0.25 | 0.031 | 0.44 | -0.03 | -0.78 | 0.6 | 0.55 | 0.32 | 0.54 | 0.47 | 0.67 | 0.31 | 0.006 | 0.27 | 0.23 | -0.13 | -0.24 | 0.77 | -0.003 | 0.18 | 0.14 | 0.1 | 0.84 | 0.41 | 0.1 | -0.077 | 1.5 | 0.31 | -2.31 | -0.47 | -2.15 | 0.6 | -0.46 | -3.71 | 0.05 | 0.55 | -1.63 | -0.44 | 0.03 | 0.4 | -0.25 | -0.24 | 0.47 | 1.14 | -0.27 | -0.1 | 0.62 | 0.9 | -1.62 | 0.1 | -0.83 | 1.19 | 1.22 | -0.2 | 0.85 | 1.2 | 1.2 | 0.94 | 0.97 | 1.29 | -0.98 | 0.05 | 0.48 | 1.1 | 0.97 | 0.7 | 0.47 | 1.55 | 1.23 | -0.1 | 0.56 | 1.03 | 0.51 | 1.7 | 1.21 | 0.74 | 0.19 | 0.58 | 0.69 | 0.74 | 0.64 | 0.32 | 0.9 | 0.5 | -0.066 | -0.26 | 0.1 | 1.64 | 0.48 | 0.11 | 0.12 | 0.28 | 0.48 | 0.48 | 0.48 | 0.48 | 0.044 | 0.33 | 0.34 | 1.06 | 0.2 | 0.2 | 0.21 | 0.22 |
EPS Diluted
| 0.8 | 0.037 | 0.68 | 0.22 | -0.25 | 0.031 | 0.44 | -0.03 | -0.78 | 0.6 | 0.55 | 0.32 | 0.54 | 0.47 | 0.67 | 0.31 | 0.006 | 0.27 | 0.23 | -0.13 | -0.24 | 0.77 | -0.003 | 0.18 | 0.14 | 0.1 | 0.84 | 0.41 | 0.1 | -0.077 | 1.5 | 0.31 | -2.31 | -0.47 | -2.15 | 0.6 | -0.46 | -3.71 | 0.05 | 0.55 | -1.63 | -0.44 | 0.03 | 0.4 | -0.25 | -0.24 | 0.47 | 1.14 | -0.27 | -0.1 | 0.62 | 0.9 | -1.62 | 0.1 | -0.83 | 1.19 | 1.22 | -0.2 | 0.85 | 1.2 | 1.2 | 0.94 | 0.97 | 1.29 | -0.97 | 0.05 | 0.48 | 1.1 | 0.97 | 0.7 | 0.47 | 1.55 | 1.23 | -0.1 | 0.56 | 1.03 | 0.51 | 1.7 | 1.21 | 0.74 | 0.19 | 0.58 | 0.69 | 0.74 | 0.64 | 0.32 | 0.9 | 0.5 | -0.066 | -0.26 | 0.1 | 1.64 | 0.48 | 0.11 | 0.12 | 0.28 | 0.48 | 0.48 | 0.48 | 0.48 | 0.044 | 0.33 | 0.34 | 1.06 | 0.2 | 0.2 | 0.21 | 0.22 |
EBITDA
| 4,558 | 1,635 | 4,376 | 3,261 | -275 | 1,463 | 3,028 | 1,495 | -1,854 | 3,180 | 2,428 | 2,525 | 2,628 | 2,326 | 3,513 | 2,622 | 1,683 | 1,960 | 2,188 | 1,434 | 1,707 | 1,028 | 810 | 1,226 | 971 | 845 | 2,333 | 1,800 | 1,819 | 752 | 4,203 | 1,272 | -1,460 | 899 | 1,336 | 2,115 | 773 | 893 | 1,134 | 3,177 | 2,040 | 1,152 | 1,746 | 3,067 | 1,536 | 1,363 | 2,555 | 4,774 | 2,206 | 2,426 | 2,677 | 3,928 | -489 | 1,497 | -383 | 4,913 | 4,874 | 3,588 | 4,100 | 5,915 | 5,486 | 3,921 | 4,149 | 5,173 | 3,472 | 1,965 | 2,449 | 4,651 | 3,451 | 2,975 | 3,174.132 | 2,198.521 | 12,100.721 | -1,730.119 | -261.977 | 1,483.368 | 4,121.319 | 439.183 | 603.941 | 2,715.434 | 3,953.233 | 1,347.158 | 2,482.099 | 2,510.464 | 3,837.462 | 1,364.647 | 1,751.216 | 2,212.159 | -524.583 | 3,777.117 | 2,238.781 | 1,810.439 | 876.869 | 1,560.771 | 926.151 | 1,737.439 | -59,967.915 | 20,757.315 | 20,782.039 | 20,749.175 | -39,429.319 | 13,374.036 | 1,176.756 | 13,535.863 | -32,320.996 | 10,649.177 | 11,429.913 | 11,652.801 |
EBITDA Ratio
| 0.191 | 0.098 | 0.259 | 0.144 | -0.011 | 0.087 | 0.161 | 0.045 | -0.054 | 0.111 | 0.104 | 0.086 | 0.09 | 0.155 | 0.24 | 0.142 | 0.095 | 0.153 | 0.17 | 0.081 | 0.095 | 0.139 | 0.12 | 0.137 | 0.172 | 0.118 | 0.361 | 0.193 | 0.181 | 0.09 | 0.462 | 0.121 | -0.146 | 0.113 | 0.149 | 0.188 | 0.024 | 0.096 | 0.11 | 0.103 | 0.068 | 0.045 | 0.074 | 0.099 | 0.046 | 0.055 | 0.089 | 0.133 | 0.057 | 0.086 | 0.09 | 0.11 | -0.014 | 0.061 | -0.015 | 0.176 | 0.169 | 0.183 | 0.22 | 0.23 | 0.229 | 0.24 | 0.257 | 0.199 | 0.132 | 0.102 | 0.115 | 0.179 | 0.245 | 0.196 | 0.212 | 0.101 | 0.677 | -0.143 | -0.018 | 0.075 | 0.342 | 0.039 | 0.049 | 0.165 | 0.421 | 0.146 | 0.226 | 0.172 | 0.414 | 0.149 | 0.169 | 0.162 | -0.051 | 0.421 | 0.247 | 0.126 | 0.09 | 0.161 | 0.087 | 0.082 | -2.901 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 | -2.977 | 1 | 1 | 1 |