
E.ON SE
FSX:EOAN.DE
15.625 (EUR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,752 | 5,585 | 7,324 | 3,634 | 2,668 | 1,894 | 3,924 | 2,708 | 5,574 | 5,189 | 3,191 | 4,527 | 2,816 | 3,852 | 6,143 | 4,210 | 3,671 | 2,887 | 1,153.962 | 4,346 | 4,176 | 3,321 | 1,342 | 12,149.467 | 1,204.221 | 1,570.188 | 350.443 | 353.454 |
Short Term Investments
| 1,273 | 1,375 | 1,600 | 1,596 | 1,111 | 1,197 | 774 | 670 | 2,147 | 2,078 | 1,812 | 2,648 | 3,281 | 3,079 | 1,697 | 3,451 | 4,226 | 3,888 | 4,447.64 | 5,453 | 7,840 | 7,474 | 7,043 | 0 | 7,293.469 | 271.305 | 156.889 | 294.545 |
Cash and Short Term Investments
| 7,025 | 6,960 | 8,924 | 5,230 | 3,779 | 3,091 | 4,698 | 3,378 | 7,446 | 7,267 | 5,003 | 7,175 | 6,097 | 6,931 | 7,840 | 7,661 | 7,897 | 6,775 | 5,601.602 | 9,799 | 12,016 | 10,795 | 8,385 | 12,149.467 | 8,497.69 | 1,841.493 | 507.333 | 647.999 |
Net Receivables
| 9,886 | 10,467 | 10,484 | 0 | 7,784 | 8,430 | 4,258 | 4,368 | 4,053 | 11,258 | 11,843 | 14,352 | 16,168 | 0 | 27,738 | 22,787 | 28,384 | 20,027 | 0 | 10,602 | 0 | 0 | 17,009 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,243 | 1,940 | 2,204 | 1,051 | 1,131 | 1,252 | 684 | 794 | 785 | 2,546 | 3,356 | 4,147 | 4,734 | 4,828 | 4,064 | 4,518 | 4,774 | 3,811 | 3,990 | 2,457 | 2,647 | 2,477 | 3,840 | 4,999.152 | 7,162.506 | 4,426.341 | 2,932.298 | 3,331.088 |
Other Current Assets
| 7,900 | 11,105 | 30,628 | 22,822 | 7,207 | 9,349 | 13,801 | 7,246 | 5,119 | 19,010 | 22,423 | 11,076 | 16,864 | 4,406 | 6,582 | 4,602 | 7,052 | 877 | 21,286.543 | 9,790 | 18,436 | 18,025 | 2,355 | 21,872.413 | 25,717.73 | 10,416.907 | 8,194.063 | 7,245.902 |
Total Current Assets
| 26,054 | 30,472 | 52,240 | 39,122 | 19,901 | 22,122 | 23,441 | 15,786 | 17,403 | 40,081 | 42,625 | 36,750 | 43,863 | 50,651 | 46,224 | 39,568 | 48,107 | 31,490 | 31,087.263 | 32,648 | 33,099 | 31,297 | 31,589 | 39,021.031 | 41,377.926 | 16,684.74 | 11,633.693 | 11,224.989 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42,320 | 43,459 | 39,796 | 36,660 | 39,466 | 38,110 | 17,577 | 24,249 | 25,242 | 35,418 | 41,273 | 50,083 | 54,173 | 55,869 | 60,870 | 60,787 | 56,480 | 48,552 | 42,483.678 | 41,323 | 43,563 | 42,836 | 42,427 | 34,299.485 | 28,832.094 | 18,435.798 | 16,360.84 | 15,381.439 |
Goodwill
| 16,573 | 17,126 | 17,017 | 17,408 | 17,827 | 17,512 | 2,054 | 3,337 | 3,463 | 6,441 | 11,812 | 12,666 | 13,440 | 14,083 | 14,588 | 16,901 | 17,166 | 16,761 | 15,319.734 | 15,363 | 14,454 | 13,955 | 14,512 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,231 | 3,592 | 3,453 | 3,553 | 3,855 | 4,138 | 1,792 | 2,243 | 1,986 | 4,465 | 4,882 | 6,648 | 6,789 | 7,372 | 8,070 | 8,242 | 0 | 4,284 | 3,893.769 | 4,125 | 3,788 | 4,153 | 4,528 | 10,461.354 | 9,710.429 | 3,408.7 | 2,197.305 | 1,721.18 |
Goodwill and Intangible Assets
| 19,804 | 20,718 | 20,470 | 20,961 | 21,682 | 21,650 | 3,846 | 5,580 | 5,449 | 10,906 | 16,694 | 19,314 | 20,229 | 21,455 | 22,658 | 25,143 | 17,166 | 21,045 | 19,213.503 | 19,488 | 18,242 | 18,108 | 19,040 | 10,461.354 | 9,710.429 | 3,408.7 | 2,197.305 | 1,721.18 |
Long Term Investments
| 9,996 | 13,553 | 7,470 | 6,333 | 7,042 | 8,118 | 4,733 | 6,418 | 9,353 | 8,384 | 9,551 | 15,409 | 9,832 | 3,246 | 12,447 | 19,125 | 17,804 | 29,889 | 23,854 | 10,980 | 9,423 | 10,251 | 16,971 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3,505 | 2,079 | 1,651 | 2,283 | 2,212 | 1,195 | 907 | 1,441 | 4,096 | 6,172 | 7,276 | 5,441 | 5,142 | 2,481 | 3,076 | 2,248 | 1,155 | 1,247 | 1,706 | 1,359 | 1,525 | 3,042 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13,187 | 12,636 | 11,954 | 15,032 | 5,011 | 6,354 | 3,532 | 3,010 | 4,811 | 14,808 | 9,375 | 3,498 | 6,888 | 16,509 | 8,201 | 4,937 | 15,019 | 5,163 | 9,689.094 | 20,417 | 8,376 | 7,833 | 434 | 15,303.159 | 26,250.1 | 14,008.464 | 12,893.925 | 12,604.26 |
Total Non-Current Assets
| 85,307 | 93,871 | 81,769 | 80,637 | 75,484 | 76,444 | 30,883 | 40,164 | 46,296 | 73,612 | 83,065 | 95,580 | 96,563 | 102,221 | 106,657 | 113,068 | 108,717 | 105,804 | 96,487.275 | 93,914 | 80,963 | 80,553 | 81,914 | 60,063.998 | 64,792.623 | 35,852.962 | 31,452.069 | 29,706.879 |
Total Assets
| 111,361 | 113,506 | 134,009 | 119,759 | 95,385 | 98,566 | 54,324 | 55,950 | 63,699 | 113,693 | 125,690 | 132,330 | 140,426 | 152,872 | 152,881 | 152,636 | 156,824 | 137,294 | 127,574.538 | 126,562 | 114,062 | 111,850 | 113,503 | 99,085.03 | 106,170.549 | 52,537.702 | 43,085.762 | 40,931.868 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 10,870 | 11,580 | 14,360 | 9,113 | 8,064 | 8,782 | 5,104 | 1,800 | 2,040 | 2,375 | 2,185 | 2,485 | 5,459 | 30,726 | 26,357 | 23,099 | 28,370 | 18,254 | 19,731.005 | 5,272 | 3,627 | 0 | 0 | 0 | 5,911.436 | 3,328.203 | 2,349.931 | 2,491.088 |
Short Term Debt
| 4,964 | 4,246 | 4,819 | 6,463 | 3,418 | 3,923 | 1,563 | 3,099 | 3,792 | 2,788 | 3,883 | 4,673 | 4,007 | 5,885 | 3,611 | 7,120 | 16,022 | 5,549 | 3,442.943 | 3,807 | 20,301 | 21,787 | 24,850 | 0 | 4,195.076 | 1,057.393 | 1,261.937 | 1,309.271 |
Tax Payables
| 0 | 733 | 584 | 543 | 847 | 787 | 262 | 673 | 434 | 814 | 797 | 1,718 | 1,391 | 4,425 | 2,578 | 1,643 | 2,153 | 1,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1,377 | 1,025 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,143 | 21,054 | 16,332 | 23,655 | 12,240 | 12,525 | 8,332 | 8,472 | 16,859 | 27,467 | 28,777 | 23,637 | 25,749 | 5,094 | 5,170 | 5,991 | 5,410 | 4,605 | 6,209.27 | 16,014 | 10,427 | 14,113 | 13,131 | 35,434.634 | 13,223.006 | 4,914.292 | 3,641.711 | 3,474.36 |
Total Current Liabilities
| 29,977 | 37,613 | 37,472 | 40,511 | 24,569 | 26,017 | 15,261 | 14,044 | 23,125 | 33,444 | 35,642 | 32,513 | 36,606 | 46,130 | 37,716 | 37,853 | 51,955 | 29,762 | 29,383.218 | 25,093 | 34,355 | 35,900 | 39,036 | 35,434.634 | 23,329.518 | 9,299.887 | 7,253.579 | 7,274.72 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 34,100 | 30,823 | 28,965 | 28,131 | 29,423 | 28,025 | 7,996 | 9,922 | 10,435 | 14,954 | 15,784 | 18,051 | 21,937 | 24,029 | 29,104 | 38,631 | 34,789 | 15,915 | 10,205.785 | 10,555 | 0 | 0 | 24,850 | 8,751.887 | 6,705.733 | 2,905.842 | 2,339.699 | 1,983.725 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 3,173 | 0 | 1,935 | 2,063 | 2,189 | 2,222 | 290 | 2,287 | 0 | 417 | 24,576 | 0 | 0 | 5,846 | 6,365 | 908 | 1,168 | 1,055 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 2,538 | 0 | 1,616 | 2,554 | 5,655 | 5,720 | 10,142 | 6,781 | 6,787 | 7,157 | 7,529 | 6,277 | 7,555 | 7,063.186 | 7,929 | 6,605 | 6,265 | 6,162 | 0 | 2,719.346 | 124.224 | 0 | 0 |
Other Non-Current Liabilities
| 23,118 | 25,100 | 45,705 | 33,228 | 32,338 | 25,728 | 22,549 | 21,725 | 24,235 | 38,374 | 39,609 | 44,838 | 31,735 | 36,309 | 32,902 | 39 | 25,359 | 28,932 | 26,364.459 | 27,402 | 34,490 | 34,118 | 10,236 | 30,426.492 | 45,395.19 | 25,783.882 | 21,720.661 | 20,421.525 |
Total Non-Current Liabilities
| 57,218 | 55,923 | 74,670 | 61,359 | 61,761 | 59,464 | 30,545 | 35,198 | 39,287 | 61,172 | 63,335 | 63,179 | 62,740 | 67,125 | 69,580 | 70,775 | 66,425 | 52,402 | 49,479.43 | 52,251 | 42,003 | 41,551 | 42,303 | 39,178.379 | 54,820.268 | 28,813.947 | 24,060.36 | 22,405.25 |
Total Liabilities
| 87,195 | 93,536 | 112,142 | 101,870 | 86,330 | 85,481 | 45,806 | 49,242 | 62,412 | 94,616 | 98,977 | 95,692 | 101,607 | 113,259 | 107,296 | 108,681 | 118,380 | 82,164 | 78,862.648 | 77,344 | 76,358 | 77,451 | 81,339 | 74,613.013 | 78,149.787 | 38,113.834 | 31,313.939 | 29,679.97 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 2,161 | 0 | 0 | 3,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,201 | 2,201 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 1,734 | 0 | 1,799 | 1,799 | 1,799 | 1,799 | 1,799.38 | 1,983.611 | 1,310.809 | 1,285.811 | 1,262.544 |
Retained Earnings
| 4,751 | 1,446 | 3,217 | 1,228 | -5,257 | -1,972 | -2,461 | -4,552 | -8,495 | 9,419 | 16,842 | 23,306 | 22,869 | 23,820 | 29,026 | 26,578 | 22,181 | 26,828 | 24,349.884 | 25,816 | 19,958 | 16,976 | 13,472 | 11,799.931 | 14,698.736 | 11,797.281 | 7,725.952 | 7,347.902 |
Accumulated Other Comprehensive Income/Loss
| -1,853 | -2,258 | -2,206 | -4,075 | -4,701 | -3,857 | -2,718 | -2,378 | -2,048 | -5,835 | -4,833 | -1,833 | 0 | 0 | 410 | 1,552 | 110 | 10,656 | 0 | 0 | 1,282 | 0 | -761 | 0 | -35,930.716 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,302 | 12,285 | 7,904 | 12,259 | 12,242 | 12,265 | 8,736 | 8,736 | 7,487 | 10,844 | 10,575 | 10,249 | 10,087 | 9,916 | 10,216 | 10,217 | 10,175 | 10,156 | 23,495.116 | 16,869 | 10,521 | 10,999 | 11,143 | 4,508.003 | 42,148.798 | -1,683.48 | 1,058.151 | 1,033.999 |
Total Shareholders Equity
| 17,841 | 14,114 | 15,923 | 12,053 | 4,925 | 9,077 | 5,758 | 4,007 | -1,055 | 16,429 | 24,585 | 33,723 | 34,957 | 35,737 | 41,653 | 40,348 | 34,467 | 49,374 | 47,845 | 44,484 | 33,560 | 29,774 | 25,653 | 18,107.314 | 22,900.428 | 11,424.61 | 10,069.915 | 9,644.445 |
Total Equity
| 24,166 | 19,970 | 21,867 | 17,889 | 9,055 | 13,085 | 8,518 | 6,708 | 1,287 | 19,077 | 26,713 | 36,638 | 38,819 | 39,613 | 45,585 | 43,955 | 38,427 | 55,130 | 50,377.958 | 49,218 | 37,704 | 34,399 | 32,164 | 24,472.016 | 28,020.763 | 14,423.868 | 11,771.824 | 11,251.898 |
Total Liabilities & Shareholders Equity
| 111,361 | 113,506 | 134,009 | 119,759 | 95,385 | 98,566 | 54,324 | 55,950 | 63,699 | 113,693 | 125,690 | 132,330 | 140,426 | 152,872 | 152,881 | 152,636 | 156,824 | 137,294 | 127,574.538 | 126,562 | 114,062 | 111,850 | 113,503 | 99,085.03 | 106,170.549 | 52,537.702 | 43,085.762 | 40,931.868 |