E.ON SE
FSX:EOAN.DE
12.465 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,037 | 7,324 | 3,634 | 2,668 | 1,894 | 3,924 | 2,708 | 5,574 | 5,189 | 3,191 | 4,027 | 2,816 | 3,852 | 6,143 | 4,210 | 3,671 | 2,887 | 1,152 | 4,413 | 4,176 | 3,321 | 1,342 | 12,149.467 | 1,204.221 | 1,570.188 | 350.443 | 353.454 |
Short Term Investments
| 1,375 | 1,600 | 1,596 | 1,111 | 1,197 | 774 | 670 | 2,147 | 2,078 | 1,812 | 2,648 | 3,281 | 3,079 | 3,371 | 3,451 | 2,125 | 3,888 | 4,448 | 10,706 | 7,840 | 7,474 | 7,043 | 0 | 7,293.469 | 271.305 | 156.889 | 294.545 |
Cash and Short Term Investments
| 7,412 | 8,924 | 5,230 | 3,779 | 3,091 | 4,698 | 3,378 | 7,721 | 7,267 | 5,003 | 6,675 | 6,097 | 6,931 | 9,514 | 7,661 | 5,796 | 6,775 | 5,600 | 15,119 | 12,016 | 10,795 | 8,385 | 12,149.467 | 8,497.69 | 1,841.493 | 507.333 | 647.999 |
Net Receivables
| 16,981 | 37,735 | 29,516 | 12,161 | 12,819 | 16,857 | 10,164 | 7,142 | 27,258 | 31,954 | 22,542 | 29,271 | 0 | 30,170 | 24,932 | 34,958 | 20,027 | 20,101 | 23,373 | 17,883 | 0 | 17,009 | 0 | 24,729.651 | 0 | 0 | 4,255.996 |
Inventory
| 1,940 | 2,204 | 1,051 | 1,131 | 1,252 | 684 | 794 | 785 | 2,546 | 3,356 | 4,146 | 4,734 | 4,828 | 4,064 | 4,518 | 4,774 | 3,811 | 3,990 | 2,457 | 2,647 | 2,477 | 3,840 | 4,999.152 | 7,162.506 | 4,426.341 | 2,932.298 | 3,331.088 |
Other Current Assets
| 4,139 | 3,377 | 3,325 | 2,830 | 4,960 | 1,202 | 1,450 | 1,755 | 3,010 | 2,312 | 2,659 | 3,761 | 38,892 | 2,476 | 2,457 | 5,081 | 877 | 1,197 | 681 | 553 | 18,025 | 508 | 21,872.413 | 988.079 | 10,416.907 | 8,194.063 | 2,989.906 |
Total Current Assets
| 30,472 | 52,240 | 39,122 | 19,901 | 22,122 | 23,441 | 15,786 | 17,403 | 40,081 | 42,625 | 36,022 | 43,863 | 50,651 | 46,224 | 39,568 | 50,609 | 31,490 | 30,888 | 41,630 | 33,099 | 31,297 | 31,589 | 39,021.031 | 41,377.926 | 16,684.74 | 11,633.693 | 11,224.989 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43,459 | 38,699 | 38,160 | 38,372 | 38,110 | 17,577 | 24,249 | 24,696 | 36,723 | 38,994 | 47,694 | 51,472 | 55,869 | 60,870 | 60,787 | 56,526 | 48,552 | 42,712 | 41,323 | 43,563 | 42,836 | 42,427 | 34,299.485 | 28,832.094 | 18,435.798 | 16,360.84 | 15,381.439 |
Goodwill
| 17,126 | 17,017 | 17,408 | 17,827 | 17,512 | 2,054 | 3,337 | 3,463 | 6,441 | 11,812 | 12,797 | 13,440 | 0 | 14,588 | 16,901 | 17,166 | 16,761 | 15,124 | 15,363 | 14,454 | 13,955 | 14,512 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,592 | 3,453 | 3,553 | 3,855 | 4,138 | 2,162 | 2,243 | 2,329 | 4,465 | 4,882 | 6,588 | 6,869 | 0 | 8,070 | 8,242 | 0 | 4,284 | 3,749 | 4,125 | 3,788 | 4,114 | 4,528 | 10,461.354 | 9,710.429 | 3,408.7 | 2,197.305 | 1,721.18 |
Goodwill and Intangible Assets
| 20,718 | 20,470 | 20,961 | 21,682 | 21,650 | 4,216 | 5,580 | 5,792 | 10,906 | 16,694 | 19,385 | 20,309 | 21,455 | 22,658 | 25,143 | 17,166 | 21,045 | 18,873 | 19,488 | 18,242 | 18,069 | 19,040 | 10,461.354 | 9,710.429 | 3,408.7 | 2,197.305 | 1,721.18 |
Long Term Investments
| 13,553 | 7,470 | 6,333 | 7,042 | 8,118 | 4,733 | 6,418 | 9,353 | 8,384 | 9,551 | 9,386 | 7,144 | 3,246 | 12,447 | 19,125 | 17,804 | 29,889 | 23,854 | 10,980 | 9,423 | 10,251 | 16,971 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14,342 | 2,079 | 1,651 | 2,283 | 2,212 | 1,195 | 907 | 1,441 | 4,096 | 6,172 | 7,276 | 5,441 | 5,152 | 2,481 | 3,076 | 2,457 | 1,155 | 1,510 | 2,079 | 1,551 | 1,525 | 3,042 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,799 | 13,051 | 13,532 | 6,105 | 6,354 | 3,162 | 3,010 | 5,014 | 13,503 | 11,654 | 10,962 | 12,197 | 16,499 | 8,201 | 4,937 | 12,483 | 5,163 | 9,395 | 11,062 | 8,184 | 7,872 | 434 | 15,303.159 | 26,250.1 | 14,008.464 | 12,893.925 | 12,604.26 |
Total Non-Current Assets
| 93,871 | 81,769 | 80,637 | 75,484 | 76,444 | 30,883 | 40,164 | 46,296 | 73,612 | 83,065 | 94,703 | 96,563 | 102,221 | 106,657 | 113,068 | 106,436 | 105,804 | 96,344 | 84,932 | 80,963 | 80,553 | 81,914 | 60,063.998 | 64,792.623 | 35,852.962 | 31,452.069 | 29,706.879 |
Total Assets
| 124,343 | 134,009 | 119,759 | 95,385 | 98,566 | 54,324 | 55,950 | 63,699 | 113,693 | 125,690 | 130,725 | 140,426 | 152,872 | 152,881 | 152,636 | 157,045 | 137,294 | 127,232 | 126,562 | 114,062 | 111,850 | 113,503 | 99,085.03 | 106,170.549 | 52,537.702 | 43,085.762 | 40,931.868 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 11,580 | 14,360 | 9,113 | 8,064 | 8,782 | 1,660 | 1,800 | 2,040 | 2,375 | 2,185 | 2,972 | 5,459 | 30,729 | 26,357 | 23,099 | 32,060 | 18,254 | 0 | 0 | 0 | 0 | -1,055 | 0 | 5,911.436 | 3,338.141 | 2,349.931 | 2,491.088 |
Short Term Debt
| 4,617 | 5,186 | 6,530 | 3,418 | 3,923 | 1,563 | 3,099 | 3,792 | 2,788 | 3,883 | 5,023 | 4,007 | 5,885 | 3,611 | 7,120 | 16,022 | 5,549 | 3,440 | 14,362 | 20,301 | 21,787 | 24,850 | 0 | 4,195.076 | 1,057.393 | 1,261.937 | 1,309.271 |
Tax Payables
| 733 | 584 | 543 | 847 | 787 | 262 | 673 | 434 | 814 | 797 | 1,718 | 1,391 | 4,425 | 2,578 | 1,643 | 2,153 | 1,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,057 | 1,377 | 1,025 | 6,420 | 7,377 | 262 | 3,874 | 13,028 | 16,878 | 17,284 | 10,822 | 13,072 | 4,425 | 7,528 | 6,358 | 6,413 | 5,346 | 0 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,359 | 16,549 | 23,843 | 6,667 | 5,935 | 11,776 | 5,271 | 4,265 | 11,403 | 12,290 | 14,469 | 14,068 | 5,091 | 220 | 1,276 | 1,150 | 613 | 23,756 | 19,052 | 14,054 | 14,113 | 14,186 | 35,434.634 | 13,223.006 | 4,904.354 | 3,641.711 | 3,474.36 |
Total Current Liabilities
| 37,613 | 37,472 | 40,511 | 24,569 | 26,017 | 15,261 | 14,044 | 23,125 | 33,444 | 35,642 | 33,286 | 36,606 | 46,130 | 37,716 | 37,853 | 55,645 | 29,762 | 27,196 | 33,414 | 34,355 | 35,900 | 39,036 | 35,434.634 | 23,329.518 | 9,299.887 | 7,253.579 | 7,274.72 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 28,320 | 26,820 | 54,383 | 29,423 | 28,025 | 8,323 | 9,922 | 10,435 | 14,954 | 15,784 | 18,237 | 21,937 | 24,029 | 35,386 | 38,507 | 25,036 | 15,915 | 9,959 | 42,582 | 42,831 | 41,648 | 24,850 | 8,751.887 | 6,705.733 | 2,905.842 | 2,339.699 | 1,983.725 |
Deferred Revenue Non-Current
| 3,693 | 3,515 | 3,448 | 3,264 | 3,173 | 1,993 | 1,935 | 2,063 | 2,189 | 2,222 | 2,543 | 2,287 | 29,257 | 26,881 | 24,576 | 22,757 | 20,963 | 5,846 | 817 | 1,102 | 1,080 | 1,055 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13,060 | 2,793 | 2,649 | 2,993 | 2,538 | 1,706 | 1,616 | 2,554 | 5,655 | 5,720 | 7,892 | 6,781 | 6,786 | 7,157 | 7,505 | 6,515 | 7,555 | 7,294 | 8,420 | 6,605 | 6,265 | 6,162 | 0 | 2,719.346 | 124.224 | 0 | 0 |
Other Non-Current Liabilities
| 21,330 | 41,542 | 879 | 26,081 | 25,728 | 18,523 | 21,725 | 24,235 | 38,374 | 39,609 | 32,382 | 33,996 | 7,057 | 156 | 240 | 8,665 | 7,969 | 24,175 | -7,889 | -8,535 | -7,442 | 10,236 | 30,426.492 | 45,395.19 | 25,783.882 | 21,720.661 | 20,421.525 |
Total Non-Current Liabilities
| 66,403 | 74,670 | 61,359 | 61,761 | 59,464 | 30,545 | 35,198 | 39,287 | 61,172 | 63,335 | 61,054 | 65,001 | 67,129 | 69,580 | 70,828 | 62,973 | 52,402 | 47,274 | 43,930 | 42,003 | 41,551 | 42,303 | 39,178.379 | 54,820.268 | 28,813.947 | 24,060.36 | 22,405.25 |
Total Liabilities
| 104,016 | 112,142 | 101,870 | 86,330 | 85,481 | 45,806 | 49,242 | 62,412 | 94,616 | 98,977 | 94,340 | 101,607 | 113,259 | 107,296 | 108,681 | 118,618 | 82,164 | 74,470 | 77,344 | 76,358 | 77,451 | 81,339 | 74,613.013 | 78,149.787 | 38,113.834 | 31,313.939 | 29,679.97 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,161 | 4,030 | 4,656 | 3,812 | 2,718 | 2,378 | 2,048 | 5,835 | 4,833 | 1,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,201 | 2,201 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 1,734 | 1,799 | 1,799 | 1,799 | 1,799 | 1,799 | 1,799.38 | 1,983.611 | 1,310.809 | 1,285.811 | 1,262.544 |
Retained Earnings
| 1,446 | 3,217 | 1,228 | -5,257 | -1,897 | -2,506 | -4,552 | -8,495 | 9,419 | 16,842 | 23,053 | 22,868 | 23,796 | 29,026 | 26,578 | 22,164 | 26,828 | 26,304 | 25,861 | 20,003 | 16,976 | 13,472 | 11,799.931 | 14,698.736 | 10,279.764 | 7,725.952 | 7,347.902 |
Accumulated Other Comprehensive Income/Loss
| -2,258 | -2,161 | -4,030 | -4,656 | -3,812 | -2,718 | -2,378 | -2,048 | -5,835 | -4,833 | -1,833 | 0 | 0 | 410 | 1,552 | 110 | 10,656 | 0 | 0 | 0 | 0 | -761 | -43,455.98 | -35,930.716 | -32,942.151 | -27,995.386 | -26,595.701 |
Other Total Stockholders Equity
| 12,285 | 8,977 | 7,397 | 5,975 | 8,333 | 6,063 | 6,358 | 5,439 | 5,009 | 5,742 | 8,416 | 10,088 | 9,940 | 10,216 | 10,217 | 10,192 | 10,156 | 19,742 | 16,824 | 11,758 | 10,999 | 11,143 | 47,963.983 | 42,148.798 | 32,776.188 | 29,053.537 | 27,629.7 |
Total Shareholders Equity
| 14,114 | 14,835 | 11,266 | 3,359 | 9,077 | 5,758 | 4,007 | -1,055 | 16,429 | 24,585 | 33,470 | 34,957 | 35,737 | 41,653 | 40,348 | 34,467 | 49,374 | 47,845 | 44,484 | 33,560 | 29,774 | 25,653 | 18,107.314 | 22,900.428 | 11,424.61 | 10,069.915 | 9,644.445 |
Total Equity
| 19,970 | 21,867 | 17,889 | 9,055 | 13,085 | 8,518 | 6,708 | 1,287 | 19,077 | 26,713 | 36,385 | 38,819 | 39,613 | 45,585 | 43,955 | 38,427 | 55,130 | 52,762 | 49,218 | 37,704 | 34,399 | 32,164 | 24,472.016 | 28,020.763 | 14,423.868 | 11,771.824 | 11,251.898 |
Total Liabilities & Shareholders Equity
| 124,343 | 134,009 | 119,759 | 95,385 | 98,566 | 54,324 | 55,950 | 63,699 | 113,693 | 125,690 | 130,725 | 140,426 | 152,872 | 152,881 | 152,636 | 157,045 | 137,294 | 127,232 | 126,562 | 114,062 | 111,850 | 113,503 | 99,085.03 | 106,170.549 | 52,537.702 | 43,085.762 | 40,931.868 |