Entra ASA
OSE:ENTRA.OL
99.95 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,510 | 3,270 | 2,581 | 2,466 | 2,639 | 2,765 | 2,359 | 2,849 | 2,000 | 1,997.2 | 1,575.4 | 1,532.7 | 1,467.9 | 1,501.8 | 0 | 1,297.471 | 1,185.461 | 1,091.06 | 1,006.939 | 882.027 |
| Cost of Revenue
| 282 | 330 | 273 | 281 | 432 | 647 | 390 | 1,044 | 410 | 370.9 | 245.5 | 269.2 | 277.7 | 316 | 0 | 223.917 | 202.917 | 210.378 | 199.707 | 76.322 |
| Gross Profit
| 3,228 | 2,940 | 2,308 | 2,185 | 2,207 | 2,118 | 1,969 | 1,805 | 1,590 | 1,626.3 | 1,329.9 | 1,263.5 | 1,190.2 | 1,185.8 | 0 | 1,073.554 | 982.544 | 880.682 | 807.232 | 805.705 |
| Gross Profit Ratio
| 0.92 | 0.899 | 0.894 | 0.886 | 0.836 | 0.766 | 0.835 | 0.634 | 0.795 | 0.814 | 0.844 | 0.824 | 0.811 | 0.79 | 0 | 0.827 | 0.829 | 0.807 | 0.802 | 0.913 |
| Reseach & Development Expenses
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 67 | 75 | 210 | 186 | 67 | 57 | 163 | 152 | 168 | 227 | 90.3 | 85.9 | 73 | 74.7 | 0 | 83.48 | 75.09 | 64.945 | 53.614 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 67 | 75 | 210 | 186 | 67 | 57 | 163 | 152 | 168 | 227 | 90.3 | 85.9 | 73 | 74.7 | 0 | 83.48 | 75.09 | 64.945 | 53.614 | 0 |
| Other Expenses
| -252 | 152 | 4 | 9 | 120 | 101 | 2,996 | 1,535 | -168 | 0 | 132.8 | 108.7 | 112.9 | 112.5 | 0 | 46.746 | 38.873 | 0.001 | 194.807 | 402.731 |
| Operating Expenses
| 252 | 227 | 214 | 195 | 187 | 195 | 181 | 195 | 168 | 227 | 223.1 | 194.6 | 185.9 | 187.2 | 0 | 130.226 | 113.963 | 274.91 | 248.421 | 402.731 |
| Operating Income
| 2,976 | 80 | 7,129 | 8,069 | 4,223 | 2,058 | 1,788 | 1,610 | 3,284 | 2,629.3 | 847.2 | 1,705.5 | 1,604.8 | 1,549.4 | 0 | -2,916.012 | 2,071.882 | 618.128 | 590.569 | 539.3 |
| Operating Income Ratio
| 0.848 | 0.024 | 2.762 | 3.272 | 1.6 | 0.744 | 0.758 | 0.565 | 1.642 | 1.316 | 0.538 | 1.113 | 1.093 | 1.032 | 0 | -2.247 | 1.748 | 0.567 | 0.586 | 0.611 |
| Total Other Income Expenses Net
| -9,772 | -547 | -304 | -795 | -488 | 1,150 | 3,242 | 1,696 | 1,653 | -22.2 | -640.8 | -227.4 | -198.7 | -51.5 | 0 | -4,765.396 | 1,014.784 | -369.32 | -328.848 | -215.866 |
| Income Before Tax
| -6,796 | -467 | 6,825 | 7,274 | 3,735 | 3,073 | 5,030 | 3,306 | 3,075 | 1,377.1 | 466 | 841.5 | 805.6 | 947.1 | 0 | -3,822.068 | 1,883.365 | 236.452 | 229.963 | 187.108 |
| Income Before Tax Ratio
| -1.936 | -0.143 | 2.644 | 2.95 | 1.415 | 1.111 | 2.132 | 1.16 | 1.538 | 0.69 | 0.296 | 0.549 | 0.549 | 0.631 | 0 | -2.946 | 1.589 | 0.217 | 0.228 | 0.212 |
| Income Tax Expense
| -1,286 | 102 | 1,452 | 1,578 | 509 | 338 | 515 | 584 | 354 | 351.4 | -4 | 103.8 | 226.6 | 248.5 | 0 | -1,222.49 | 519.729 | 65.179 | 67.417 | 53.229 |
| Net Income
| -5,449 | -569 | 5,064 | 5,460 | 2,946 | 2,537 | 4,464 | 2,619 | 2,648 | 1,026.8 | 453.3 | 703.3 | 564.8 | 737.2 | 0 | -2,573.722 | 1,388.17 | 170.642 | 162.831 | 133.879 |
| Net Income Ratio
| -1.552 | -0.174 | 1.962 | 2.214 | 1.116 | 0.918 | 1.892 | 0.919 | 1.324 | 0.514 | 0.288 | 0.459 | 0.385 | 0.491 | 0 | -1.984 | 1.171 | 0.156 | 0.162 | 0.152 |
| EPS
| -29.92 | -3.12 | 27.8 | 29.98 | 16.16 | 13.82 | 24 | 14 | 14.41 | 22.31 | 4.12 | 4.9 | 3.97 | 5.18 | 0 | -23.63 | 12.74 | 17.93 | 1.49 | 1.23 |
| EPS Diluted
| -29.92 | -3.12 | 27.8 | 29.98 | 16.16 | 13.82 | 24 | 14 | 14.41 | 22.31 | 4.12 | 4.9 | 3.97 | 5.18 | 0 | -23.63 | 12.74 | 17.93 | 1.49 | 1.23 |
| EBITDA
| 2,980 | 84 | 7,134 | 8,082 | 4,231 | 3,471 | 5,500 | 3,772 | 3,194 | 2,644.3 | 941.8 | 1,775.1 | 1,644.2 | 1,685.9 | 0 | -2,501.364 | 2,164.672 | 786.909 | 708.868 | 543.505 |
| EBITDA Ratio
| 0.849 | 0.026 | 2.764 | 3.277 | 1.603 | 1.255 | 2.331 | 1.324 | 1.597 | 1.324 | 0.598 | 1.158 | 1.12 | 1.123 | 0 | -1.928 | 1.826 | 0.721 | 0.704 | 0.616 |