Entra ASA

OSE:ENTRA.OL

99.95 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 264134184277181283197156210179161.7142.231.717.1118227.8180.522333.149132.949190.32510.252
Short Term Investments 00-698-254-347-27448,07645,25040,884-29,35400000023.60821.83740.8120.61220.143
Cash and Short Term Investments 264134184277181283197156210179161.7142.231.717.1118227.8204.13354.986173.759210.93730.395
Net Receivables 7000003800053517200000000000
Inventory 495481472469461413972180168589196.6227120.200104.300000
Other Current Assets 7881,0570137907529151122303.60.1103.1171.397.2114.1440.87348.092221.18777.495135.477
Total Current Assets 1,6171,6721,2781,1491,0219981,9211,2519141,062661.9970.4255188.4215.2446.2645703.078394.946288.432165.872
Non-Current Assets:
Property, Plant & Equipment, Net 815162817222323263541.437.231.931.446.428.11,445.831,976.40510,040.3569,151.6268,296.158
Goodwill 00356109109109109109109146145.9000015.700000
Intangible Assets 00-2,64510910981816151534.330.936.316.512.6700000
Goodwill and Intangible Assets 00-2,289109109117127125124161180.230.936.316.512.622.723.36521.4814.96100
Long Term Investments 001,9331,158911707-47,709-43,763-39,32332,143000000253.018251.62691.407110.757110.609
Tax Assets 0035629827825947,70943,76339,32355600000017,724.131-21.48150.56200
Other Non-Current Assets 62,82571,65080,87067,55056,80549,05645,63842,01137,825-33929,966.225,607.625,387.523,504.121,951.320,571.9-0.00119,635.8170.001176.383195.801
Total Non-Current Assets 62,83371,66580,88669,14358,12050,16145,78842,15937,97532,55630,187.825,675.725,455.723,55222,010.320,622.719,446.34321,863.84810,297.2879,438.7668,602.568
Total Assets 64,45173,33682,16270,29259,14151,16047,70943,41038,89033,61930,849.626,646.125,710.823,740.322,225.621,068.920,091.34322,566.92610,692.2339,727.1988,768.44
Liabilities & Equity:
Current Liabilities:
Account Payables 188392355465281200190306290142348317.3228.5225.2145.4270.2172.273233.558113.88664.929126.059
Short Term Debt 7,9499612,4333,8112,0712,5484,2394,6633,3793,1232,821.22,809.13,8903,472.73,513.22,306.51,3701,9000015.516
Tax Payables 04840334315141414131512.720.29.512.3012.29917.6047.31854.0317.262
Deferred Revenue 006134433231214252246185206.9230.5221.6270141.801,006.97117.60400127.262
Other Current Liabilities 479408372-4,309-2,395-3,075-4,443-4,983-3,683-3,278228.2223.1230.5284.9136.871.71,455.812248.38345.047342.574342.62
Total Current Liabilities 8,6161,8093,2004,6222,6833,0674,7105,2633,9263,5013,412.43,362.24,369.23,992.33,807.72,648.43,010.3842,399.542466.251461.534491.457
Non-Current Liabilities:
Long Term Debt 23,44638,15638,35523,06319,33320,67519,65419,06418,68115,60811,825.511,799.49,736.59,086.38,471.39,345.53,315.4843,922.6628,474.4597,722.156,835.412
Deferred Revenue Non-Current 0078851078289848579101.395101889821.8706.10058.86867.1264.481
Deferred Tax Liabilities Non-Current 6,0716,8968,2168,3076,9145,3674,8614,3563,8553,3242,984.32,463.82,472.72,352.52,124.31,877.800136.61337.33962.932
Other Non-Current Liabilities 7619203,8425,2663,58220,9665,5456,2315,0714,7531,462.1932.71,088.829.148.135.17,911.0097,643.21854.01162.25625.945
Total Non-Current Liabilities 30,27845,97247,29132,09927,25323,57620,72919,20919,84016,76416,373.215,290.913,39912,356.911,465.511,964.511,226.49311,565.888,723.9517,888.8656,988.77
Total Liabilities 38,89447,78150,49136,72129,93626,64325,43924,47223,76620,26519,785.618,653.117,768.216,349.215,273.214,612.914,236.87713,965.4229,190.2028,350.3997,480.227
Equity:
Preferred Stock 0025,98727,55723,43018,86516,80614,76510,992000000000000
Common Stock 182182182182182182184184184184183.7142.2142.2142.2142.2142.2142.194142.194142.194142.194142.194
Retained Earnings 20,09620,07425,98727,55723,43018,86516,80614,76510,9929,2557,038.86,149.15,698.75,1265,418.14,782.84,310.6247,029.72-52.993-83.635-125.965
Accumulated Other Comprehensive Income/Loss 0031,67133,57129,20524,517-22-18-15-11-25.4-20.3-43.6-36.8-30.3-23.5-387.404-12.739-800.703-657.2690
Other Total Stockholders Equity 3,5243,5243,5243,5243,5243,5233,5343,5563,5563,5563,555.51,725.52,003.72,003.71,2721,2721,271.9841,271.9847,100.5271,929.2531,271.984
Total Shareholders Equity 23,80223,78029,69331,26327,13622,57020,52418,50514,73212,99510,778.27,878.47,844.67,271.96,832.36,1975,724.8028,443.8981,361.1851,330.5431,288.213
Total Equity 25,55725,55531,67133,57129,20524,51722,27018,93815,12413,35411,0647,9937,942.67,391.16,952.46,4565,854.4668,601.5041,502.0311,376.7991,288.213
Total Liabilities & Shareholders Equity 64,45173,33682,16270,29259,14151,16047,70943,41038,89033,61930,849.626,646.125,710.823,740.322,225.621,068.920,091.34322,566.92610,692.2339,727.1988,768.44