Entra ASA
OSE:ENTRA.OL
99.95 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 821 | 778 | 880 | 889 | 884 | 897 | 892 | 1,177 | 723 | 692 | 669 | 697 | 654 | 613 | 604 | 626 | 622 | 609 | 605 | 659 | 683 | 645 | 654 | 1,004 | 586 | 589 | 558 | 593 | 533 | 646 | 586 | 1,272 | 548 | 517 | 512 | 466 | 479 | 450 | 606 | 625.6 | 466.6 | 481.2 | 423.8 | 399.9 | 380.4 | 417.2 | 378.1 | 385.6 | 379 | 0 |
Cost of Revenue
| 64 | 65 | 71 | 71 | 70 | 67 | 74 | 140 | 66 | 60 | 63 | 101 | 58 | 62 | 52 | 127 | 46 | 64 | 43 | 291 | 47 | 49 | 43 | 459 | 65 | 42 | 44 | 275 | 38 | 41 | 36 | 936 | 42 | 41 | 24 | 89 | 65 | 64 | 193 | 168.3 | 74.2 | 86 | 42.4 | 79.6 | 53.6 | 63.1 | 49.3 | 66.7 | 83.1 | 0 |
Gross Profit
| 757 | 713 | 809 | 818 | 814 | 830 | 818 | 1,037 | 657 | 632 | 606 | 596 | 596 | 551 | 552 | 499 | 576 | 545 | 562 | 368 | 636 | 596 | 611 | 545 | 521 | 547 | 514 | 318 | 495 | 605 | 550 | 336 | 506 | 476 | 488 | 377 | 414 | 386 | 413 | 457.3 | 392.4 | 395.2 | 381.4 | 320.3 | 326.8 | 354.1 | 328.8 | 318.9 | 295.9 | 0 |
Gross Profit Ratio
| 0.922 | 0.916 | 0.919 | 0.92 | 0.921 | 0.925 | 0.917 | 0.881 | 0.909 | 0.913 | 0.906 | 0.855 | 0.911 | 0.899 | 0.914 | 0.797 | 0.926 | 0.895 | 0.929 | 0.558 | 0.931 | 0.924 | 0.934 | 0.543 | 0.889 | 0.929 | 0.921 | 0.536 | 0.929 | 0.937 | 0.939 | 0.264 | 0.923 | 0.921 | 0.953 | 0.809 | 0.864 | 0.858 | 0.682 | 0.731 | 0.841 | 0.821 | 0.9 | 0.801 | 0.859 | 0.849 | 0.87 | 0.827 | 0.781 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 48 | 50 | -74 | 44 | 48 | 48 | -79 | 45 | 44 | 65 | 71 | 43 | 47 | 49 | 55 | 42 | 39 | 50 | -64 | 41 | 42 | 48 | -56 | 33 | 36 | 44 | 48 | 36 | 36 | 43 | 42 | 38 | 28 | 44 | 45 | 36 | 32 | 54 | 63.7 | 48.3 | 54.5 | 60.5 | -65.9 | 40.5 | 69.8 | 45.9 | -54.4 | 57.9 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 48 | 50 | -74 | 44 | 48 | 48 | -79 | 45 | 44 | 65 | 71 | 43 | 47 | 49 | 55 | 42 | 39 | 50 | -64 | 41 | 42 | 48 | -56 | 33 | 36 | 44 | 48 | 36 | 36 | 43 | 42 | 38 | 28 | 44 | 45 | 36 | 32 | 54 | 63.7 | 48.3 | 54.5 | 60.5 | -65.9 | 40.5 | 69.8 | 45.9 | -54.4 | 57.9 | 0 |
Other Expenses
| -84 | -92 | -136 | -67 | -56 | 16 | 12 | 102 | 11 | 21 | 19 | -29 | 7 | -58 | -59 | 0 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.8 | 0 | 0 | 0 | 108.7 | 0 | 0 |
Operating Expenses
| -84 | 48 | 136 | 67 | 59 | 64 | 60 | 23 | 56 | 65 | 84 | 42 | 50 | 64 | 59 | 22 | 62 | 53 | 59 | -161 | 131 | 109 | 108 | 82 | 33 | 64 | 55 | -122 | 60 | 141 | 102 | -89 | 103 | 83 | 98 | 45 | 36 | 32 | 54 | 63.7 | 48.3 | 54.5 | 60.5 | 66.9 | 40.5 | 69.8 | 45.9 | 54.3 | 57.9 | 0 |
Operating Income
| 673 | 730 | 673 | 751 | -1,491 | -1,730 | 337 | 555 | -3,365 | -478 | 3,360 | 3,035 | 546 | 497 | 495 | 484 | 512 | 491 | 503 | 547 | 530 | 493 | 503 | 484 | 495 | 483 | 459 | 440 | 435 | 464 | 448 | 425 | 403 | 393 | 390 | 750 | 886 | 563 | 1,085 | 962.5 | 712.5 | 622.7 | 331.7 | 355 | 192.1 | 92.2 | 207.9 | 566.6 | 246.8 | 0 |
Operating Income Ratio
| 0.82 | 0.938 | 0.765 | 0.845 | -1.687 | -1.929 | 0.378 | 0.472 | -4.654 | -0.691 | 5.022 | 4.354 | 0.835 | 0.811 | 0.82 | 0.773 | 0.823 | 0.806 | 0.831 | 0.83 | 0.776 | 0.764 | 0.769 | 0.482 | 0.845 | 0.82 | 0.823 | 0.742 | 0.816 | 0.718 | 0.765 | 0.334 | 0.735 | 0.76 | 0.762 | 1.609 | 1.85 | 1.251 | 1.79 | 1.539 | 1.527 | 1.294 | 0.783 | 0.888 | 0.505 | 0.221 | 0.55 | 1.469 | 0.651 | 0 |
Total Other Income Expenses Net
| -515 | -846 | -1,990 | -3,896 | -403 | -9 | -407 | -762 | -65 | 65 | 223 | 181 | 646 | 629 | 795 | 4,439 | 842 | 449 | -445 | 516 | 400 | 444 | 354 | 230 | 165 | 360 | 397 | 811 | 596 | 982 | 854 | 1,050 | 354 | 397 | -106 | 385 | 303 | 307 | 657 | 48 | 176.1 | -10.4 | -235.8 | -25.3 | -179.5 | -196.1 | -240 | 25.6 | -257.1 | 0 |
Income Before Tax
| 158 | -116 | -1,317 | -3,145 | -1,894 | -1,739 | -70 | -207 | -3,430 | -413 | 3,583 | 3,216 | 1,192 | 1,126 | 1,290 | 4,923 | 1,354 | 940 | 58 | 1,041 | 900 | 937 | 857 | 714 | 660 | 843 | 856 | 1,251 | 1,031 | 1,446 | 1,302 | 1,475 | 757 | 790 | 284 | 717 | 681 | 661 | 1,016 | 441.6 | 520.2 | 330.3 | 85.1 | 228.1 | 106.8 | 88.2 | 42.9 | 290.2 | -19.1 | 0 |
Income Before Tax Ratio
| 0.192 | -0.149 | -1.497 | -3.538 | -2.143 | -1.939 | -0.078 | -0.176 | -4.744 | -0.597 | 5.356 | 4.614 | 1.823 | 1.837 | 2.136 | 7.864 | 2.177 | 1.544 | 0.096 | 1.58 | 1.318 | 1.453 | 1.31 | 0.711 | 1.126 | 1.431 | 1.534 | 2.11 | 1.934 | 2.238 | 2.222 | 1.16 | 1.381 | 1.528 | 0.555 | 1.539 | 1.422 | 1.469 | 1.677 | 0.706 | 1.115 | 0.686 | 0.201 | 0.57 | 0.281 | 0.211 | 0.113 | 0.753 | -0.05 | 0 |
Income Tax Expense
| 45 | 17 | -337 | -538 | -321 | -409 | -18 | -7 | -574 | -86 | 769 | 673 | 263 | 249 | 268 | 1,076 | 286 | 210 | 5 | 8 | 177 | 174 | 150 | -66 | 133 | 149 | 122 | -151 | 208 | 200 | 258 | 159 | 175 | 187 | 63 | -57 | 188 | 155 | 68 | 110.7 | 141 | 80.6 | 19.2 | -66.3 | 28 | 20.7 | 13.6 | 63.7 | 4.5 | 0 |
Net Income
| 85 | 316 | -966 | -2,573 | -1,533 | -1,330 | -52 | -200 | -2,856 | -327 | 2,666 | 2,362 | 901 | 827 | 974 | 3,729 | 990 | 706 | 36 | 929 | 659 | 703 | 654 | 736 | 495 | 613 | 694 | 1,390 | 815 | 1,231 | 1,028 | 1,262 | 575 | 559 | 223 | 765 | 452 | 495 | 936 | 342.9 | 388 | 233 | 68 | 285.5 | 75.4 | 67.3 | 25 | 231.6 | -50.5 | 0 |
Net Income Ratio
| 0.104 | 0.406 | -1.098 | -2.894 | -1.734 | -1.483 | -0.058 | -0.17 | -3.95 | -0.473 | 3.985 | 3.389 | 1.378 | 1.349 | 1.613 | 5.957 | 1.592 | 1.159 | 0.06 | 1.41 | 0.965 | 1.09 | 1 | 0.733 | 0.845 | 1.041 | 1.244 | 2.344 | 1.529 | 1.906 | 1.754 | 0.992 | 1.049 | 1.081 | 0.436 | 1.642 | 0.944 | 1.1 | 1.545 | 0.548 | 0.832 | 0.484 | 0.16 | 0.714 | 0.198 | 0.161 | 0.066 | 0.601 | -0.133 | 0 |
EPS
| 0.47 | 0.7 | -5.3 | -14.13 | -8.42 | -7.3 | -0.29 | -1.1 | -15.68 | -1.8 | 14.64 | 13.96 | 4.95 | 4.54 | 5.35 | 20.48 | 5.44 | 3.88 | 0.2 | 5.1 | 3.62 | 3.85 | 3.58 | 4.04 | 2.69 | 3.34 | 3.78 | 7.63 | 4.44 | 6.7 | 5.6 | 6.93 | 3.13 | 3.04 | 1.21 | 4.2 | 2.46 | 2.69 | 5.09 | 1.88 | 2.11 | 2.14 | 0.62 | 1.57 | 0.69 | 0.62 | 0.23 | 1.27 | -0.46 | 3,110.6 |
EPS Diluted
| 0.47 | 1.74 | -5.3 | -14.13 | -8.42 | -7.3 | -0.29 | -1.1 | -15.68 | -1.8 | 14.64 | 13.96 | 4.95 | 4.54 | 5.35 | 20.48 | 5.44 | 3.88 | 0.2 | 5.1 | 3.62 | 3.85 | 3.58 | 4.04 | 2.69 | 3.34 | 3.78 | 7.63 | 4.44 | 6.7 | 5.6 | 6.93 | 3.13 | 3.04 | 1.21 | 4.2 | 2.46 | 2.69 | 5.09 | 1.88 | 2.11 | 2.14 | 0.62 | 1.57 | 0.69 | 0.62 | 0.23 | 1.27 | -0.46 | 3,110.6 |
EBITDA
| 674 | -790 | 674 | 752 | -1,490 | -1,729 | 338 | 556 | -3,364 | -477 | 3,362 | 5,736 | 533 | 1,214 | 1,318 | 4,957 | 1,461 | 1,112 | 547 | 1,062 | 1,062 | 1,094 | 1,015 | 883 | 717 | 998 | 845 | 1,338 | 1,156 | 1,553 | 1,451 | 1,374 | 839 | 975 | 584 | 637 | 893 | 565 | 1,098 | 870.5 | 741.1 | 656.1 | 360.6 | 348.4 | 218 | 127.1 | 230.4 | 547.7 | 271.1 | 0 |
EBITDA Ratio
| 0.821 | -1.015 | 0.766 | 0.846 | -1.686 | -1.928 | 0.379 | 0.472 | -4.653 | -0.689 | 5.025 | 8.23 | 0.815 | 1.98 | 2.182 | 7.919 | 2.349 | 1.826 | 0.904 | 1.612 | 1.555 | 1.696 | 1.552 | 0.879 | 1.224 | 1.694 | 1.514 | 2.256 | 2.169 | 2.404 | 2.476 | 1.08 | 1.531 | 1.886 | 1.141 | 1.367 | 1.864 | 1.256 | 1.812 | 1.391 | 1.588 | 1.363 | 0.851 | 0.871 | 0.573 | 0.305 | 0.609 | 1.42 | 0.715 | 0 |