
Électricite de Strasbourg Société Anonyme
EPA:ELEC.PA
143 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,419.5 | 1,674.248 | 1,292.811 | 870.836 | 741.304 | 766.737 | 687.333 | 683.915 | 833.291 | 910.796 | 901.045 | 794.474 | 665.941 | 523.137 | 577.147 | 541.313 | 521.089 | 488.473 | 460.509 | 460.985 | 466.517 |
Cost of Revenue
| 1,242.029 | 1,434.948 | 1,093.203 | 612.37 | 491.369 | 528.492 | 480.923 | 468.033 | 609.198 | 708.844 | 693.681 | 564.742 | 482.633 | 335.936 | 356.011 | 330.98 | 431.579 | 407.626 | 369.656 | 365.819 | 390.293 |
Gross Profit
| 177.471 | 239.3 | 199.608 | 258.466 | 249.935 | 238.245 | 206.41 | 215.882 | 224.093 | 201.952 | 207.364 | 229.732 | 183.308 | 187.201 | 221.136 | 210.333 | 89.51 | 80.847 | 90.853 | 95.166 | 76.224 |
Gross Profit Ratio
| 0.125 | 0.143 | 0.154 | 0.297 | 0.337 | 0.311 | 0.3 | 0.316 | 0.269 | 0.222 | 0.23 | 0.289 | 0.275 | 0.358 | 0.383 | 0.389 | 0.172 | 0.166 | 0.197 | 0.206 | 0.163 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 33.022 | 28.965 | 31.052 | 31.668 | 34.993 | 35.896 | 35.201 | 32.578 | 31.651 | 33.627 | 27.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,250.173 | 138.983 | 38.013 | 33.022 | 28.965 | 31.052 | 31.668 | 34.993 | 35.896 | 35.201 | 32.578 | 31.651 | 33.627 | 27.94 | -0.134 | -0.045 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -31.073 | -20.48 | 91.365 | 108.43 | 122.066 | 44.829 | 87.778 | 79.368 | -18.548 | 77 | 72.7 | 80.211 | 61.535 | 67.369 | 136.438 | 131.157 | 28.58 | 27.202 | 43.737 | 33.83 | 41.852 |
Operating Expenses
| 1,219.1 | 118.503 | 91.365 | 141.452 | 151.031 | 116.343 | 119.446 | 114.361 | 121.917 | 112.201 | 105.278 | 111.862 | 95.162 | 95.309 | 136.304 | 131.112 | 28.58 | 27.202 | 43.737 | 33.83 | 41.852 |
Operating Income
| 105.32 | 120.797 | 73.325 | 83.687 | 67.193 | 86.038 | 86.964 | 101.521 | 113.644 | 89.751 | 102.086 | 115.906 | 88.146 | 91.54 | 84.698 | 79.176 | 60.93 | 53.645 | 47.116 | 61.336 | 34.372 |
Operating Income Ratio
| 0.074 | 0.072 | 0.057 | 0.096 | 0.091 | 0.112 | 0.127 | 0.148 | 0.136 | 0.099 | 0.113 | 0.146 | 0.132 | 0.175 | 0.147 | 0.146 | 0.117 | 0.11 | 0.102 | 0.133 | 0.074 |
Total Other Income Expenses Net
| 90.899 | 0.226 | 0.216 | -0.275 | -1.225 | -2.127 | -1.513 | -1.141 | -0.817 | -0.994 | -0.818 | -1.226 | 1.473 | 2.929 | 1.584 | 8.596 | 15.305 | 22.391 | 16.244 | 19.849 | 20.126 |
Income Before Tax
| 196.219 | 121.023 | 73.541 | 83.412 | 65.968 | 83.911 | 85.451 | 100.38 | 112.827 | 88.757 | 101.268 | 114.68 | 89.619 | 94.469 | 86.282 | 87.772 | 76.235 | 76.036 | 63.36 | 81.185 | 54.498 |
Income Before Tax Ratio
| 0.138 | 0.072 | 0.057 | 0.096 | 0.089 | 0.109 | 0.124 | 0.147 | 0.135 | 0.097 | 0.112 | 0.144 | 0.135 | 0.181 | 0.149 | 0.162 | 0.146 | 0.156 | 0.138 | 0.176 | 0.117 |
Income Tax Expense
| 51.919 | 29.326 | 18.168 | 23.772 | 30.127 | 30.687 | 29.19 | 35.769 | 40.045 | 33.844 | 38.968 | 44.156 | 31.811 | 34.016 | 29.638 | 29.186 | 25.851 | 25.839 | 22.19 | 27.946 | 19.219 |
Net Income
| 150.415 | 93.364 | 54.951 | 58.888 | 35.469 | 53.044 | 53.016 | 64.692 | 73.225 | 55.225 | 62.016 | 70.781 | 57.874 | 60.378 | 56.682 | 58.586 | 50.358 | 50.276 | 41.199 | 53.381 | 35.665 |
Net Income Ratio
| 0.106 | 0.056 | 0.043 | 0.068 | 0.048 | 0.069 | 0.077 | 0.095 | 0.088 | 0.061 | 0.069 | 0.089 | 0.087 | 0.115 | 0.098 | 0.108 | 0.097 | 0.103 | 0.089 | 0.116 | 0.076 |
EPS
| 20.98 | 13.02 | 7.66 | 8.21 | 4.95 | 7.4 | 7.39 | 9.02 | 10.21 | 7.7 | 8.65 | 9.87 | 8.07 | 8.44 | 7.93 | 8.21 | 7.06 | 7.06 | 5.8 | 7.52 | 5.03 |
EPS Diluted
| 20.98 | 13.02 | 7.66 | 8.21 | 4.95 | 7.4 | 7.39 | 9.02 | 10.21 | 7.7 | 8.65 | 9.87 | 8.07 | 8.44 | 7.93 | 8.21 | 7.06 | 7.06 | 5.77 | 7.48 | 5 |
EBITDA
| 254.687 | 178.316 | 131.504 | 142.343 | 122.607 | 138.877 | 138.015 | 150.303 | 161.541 | 143.758 | 156.107 | 168.97 | 156.663 | 152.002 | 130.501 | 116.685 | 112.539 | 110.733 | 94.721 | 112.832 | 75.479 |
EBITDA Ratio
| 0.179 | 0.107 | 0.102 | 0.163 | 0.165 | 0.181 | 0.201 | 0.22 | 0.194 | 0.158 | 0.173 | 0.213 | 0.235 | 0.291 | 0.226 | 0.216 | 0.216 | 0.227 | 0.206 | 0.245 | 0.162 |