
Électricite de Strasbourg Société Anonyme
EPA:ELEC.PA
143 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 156.623 | 127.807 | 249.916 | 135.093 | 96.258 | 101.35 | 103.479 | 123.047 | 222.005 | 95.151 | 114.311 | 60.233 | 115.082 | 232.192 | 86.896 | 0 | 18.897 | 24.832 | 8.727 | 19.529 | 15.752 |
Short Term Investments
| 176.011 | 97.777 | 129.501 | 189.316 | 42.036 | 35.912 | 0.049 | 18.192 | 26.297 | 0.139 | 124.271 | 208.341 | 128.7 | 139.703 | 272.824 | 0 | 228.739 | 197.845 | 132.689 | 321.821 | 96.408 |
Cash and Short Term Investments
| 332.634 | 233.725 | 380.016 | 324.409 | 138.294 | 137.262 | 152.4 | 141.239 | 248.302 | 234.282 | 238.582 | 268.574 | 243.782 | 371.895 | 359.72 | 0 | 247.636 | 222.677 | 141.416 | 341.35 | 112.16 |
Net Receivables
| 538.191 | 391.218 | 319.348 | 243.588 | 169.423 | 169.863 | 179.192 | 199.795 | 211.031 | 195.971 | 214.953 | 169.989 | 166.689 | 154.119 | 146.75 | 0 | 113.621 | 109.716 | 125.844 | 106.003 | 137.738 |
Inventory
| 46.331 | 57.407 | 57.228 | 27.484 | 32.083 | 25.584 | 24.222 | 26.115 | 21.709 | 17.539 | 17.983 | 6.857 | 9.668 | 3.256 | 4.314 | 0 | 3.445 | 3.507 | 5.062 | 9.354 | 15.998 |
Other Current Assets
| 3.101 | 127.709 | 140.119 | 102.229 | 89.257 | 87.658 | 86.107 | 90.708 | 65.605 | 89.762 | 96.209 | 71.293 | 68.277 | 8.118 | 8.074 | 397.325 | 6.494 | 5.817 | 3.459 | 2.426 | 1.663 |
Total Current Assets
| 920.257 | 801.948 | 896.711 | 698.384 | 429.057 | 421.217 | 441.947 | 451.488 | 551.07 | 541.25 | 567.746 | 519.479 | 488.416 | 537.518 | 518.714 | 397.325 | 371.196 | 341.717 | 275.781 | 459.133 | 267.559 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 912.052 | 887.439 | 863.653 | 848.379 | 841.38 | 840.081 | 816.162 | 758.375 | 746.542 | 735.26 | 713.51 | 705.061 | 689.258 | 672.544 | 1.041 | 3.462 | 631.687 | 621.873 | 606.293 | 638.882 | 630.214 |
Goodwill
| 90.28 | 90.682 | 90.682 | 92.189 | 90.682 | 90.682 | 90.682 | 89.707 | 90.542 | 90.542 | 90.738 | 90.738 | 90.738 | 1.433 | 1.433 | 1.433 | 1.433 | 3.414 | 2.127 | 2.287 | 2.448 |
Intangible Assets
| 64.508 | 63.42 | 64.811 | 66.417 | 64.754 | 72.102 | 68.267 | 64.328 | 65.494 | 66.124 | 64.169 | 60.885 | 60.354 | 22.973 | 678.63 | 660.355 | 20.766 | 18.573 | 17.1 | 16.713 | 19.002 |
Goodwill and Intangible Assets
| 154.788 | 154.102 | 155.493 | 158.606 | 155.436 | 162.784 | 158.949 | 154.035 | 156.036 | 156.666 | 154.907 | 151.623 | 151.092 | 24.406 | 680.063 | 661.788 | 22.199 | 21.987 | 19.227 | 19 | 21.45 |
Long Term Investments
| 73.072 | 117.737 | 82.498 | 104.165 | 214.464 | 209.805 | 201.499 | 143.766 | 73.292 | 51.61 | 0.03 | -184.869 | -105.642 | -118.81 | -264.851 | 0 | 156.636 | 171.349 | 221.287 | 98.112 | 127.196 |
Tax Assets
| 41.183 | 46.454 | 48.002 | 58.378 | 57.011 | 49.811 | 41.44 | 45.133 | 49.243 | 43.372 | 43.762 | 33.763 | 35.032 | 20.35 | 18.996 | 28.902 | 27.027 | 25.947 | 26.388 | 23.996 | 23.464 |
Other Non-Current Assets
| 13.829 | 11.559 | 12.69 | 9.549 | 0.584 | 10.052 | 32.348 | 116.429 | 72.185 | 47.902 | 80.721 | 267.93 | 185.012 | 194.211 | 322.238 | 166.462 | -18.853 | 0.978 | 0.978 | 1.763 | 7.879 |
Total Non-Current Assets
| 1,194.924 | 1,217.291 | 1,162.336 | 1,179.077 | 1,268.875 | 1,272.533 | 1,250.398 | 1,217.738 | 1,097.298 | 1,034.81 | 992.93 | 973.508 | 954.752 | 792.701 | 757.487 | 860.614 | 818.696 | 842.134 | 874.173 | 781.753 | 810.203 |
Total Assets
| 2,115.181 | 2,019.239 | 2,059.047 | 1,877.461 | 1,697.932 | 1,693.75 | 1,692.345 | 1,669.226 | 1,648.368 | 1,576.06 | 1,560.676 | 1,492.987 | 1,443.168 | 1,330.219 | 1,276.201 | 1,257.939 | 1,189.892 | 1,183.851 | 1,149.954 | 1,240.886 | 1,077.762 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 215.744 | 235.81 | 477.401 | 329.841 | 235.63 | 133.153 | 326.554 | 328.949 | 323.442 | 326.377 | 331.048 | 207.074 | 98.495 | 203.14 | 179.67 | 57.089 | 58.273 | 63.53 | 56.121 | 47.186 | 168.504 |
Short Term Debt
| 0.911 | 1.545 | 1.018 | 52.851 | 6.817 | 2.136 | 0.755 | 0.592 | 1.812 | 0.244 | 0.233 | 0.52 | 1.779 | 2.301 | 0 | 0.404 | 0.94 | 2.867 | 1.9 | 7.985 | 1.634 |
Tax Payables
| 0 | 195.798 | 8.835 | 8.851 | 10.388 | 130.39 | 1.486 | 2.92 | 0.259 | 0.294 | 0.652 | 7.921 | 5.957 | 2.574 | 2.037 | 3.867 | 4.576 | 35.949 | 39.098 | 48.75 | 0.114 |
Deferred Revenue
| 7.758 | 209.553 | 0 | 8.56 | 7.072 | 6.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 325.216 | 115.501 | 164.236 | 128.446 | 69.106 | 64.497 | 32.485 | 16.193 | 14.142 | 0 | 0 | 82.421 | 178.32 | 10.889 | 11.78 | 127.612 | 112.297 | 105.567 | 111.456 | 105.037 | 41.861 |
Total Current Liabilities
| 549.629 | 548.654 | 651.49 | 476.694 | 329.013 | 336.355 | 361.28 | 348.654 | 339.655 | 326.915 | 331.933 | 297.936 | 284.551 | 218.904 | 193.487 | 188.972 | 176.086 | 207.913 | 208.575 | 208.958 | 212.113 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 7.023 | 10.636 | 7.449 | 7.276 | 16.044 | 19.14 | 4.612 | 11.161 | 12.056 | 12.569 | 7.439 | 10.287 | 11.912 | 4.829 | 0 | 0 | 5.129 | 6.468 | 5.889 | 6.558 | 6.975 |
Deferred Revenue Non-Current
| 1.681 | 1.496 | 0.919 | 3.088 | 5.439 | 7.617 | 8.189 | 10.522 | 11.339 | 0 | 3.434 | 0 | 4.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.955 | 0 | 0 | 14.006 | 15.631 | 18.646 | 19.496 | 25.514 | 24.055 | 24.7 | 26.463 | 27.494 | 15.24 | 14.703 | 15.238 | 16.913 | 20.606 | 18.869 | 64.859 | 19.371 |
Other Non-Current Liabilities
| 961.906 | 977.971 | 973.894 | 1,010.147 | 979.537 | 944.208 | 920.706 | 929.374 | 927.511 | 887.472 | 880.256 | 847.997 | 846.864 | 815.872 | 807.286 | 830.233 | 785.251 | 756.28 | 742.722 | 720.32 | 705.95 |
Total Non-Current Liabilities
| 970.61 | 992.058 | 982.262 | 1,020.511 | 1,015.026 | 986.596 | 952.153 | 970.553 | 976.42 | 924.096 | 919.263 | 884.747 | 886.689 | 835.941 | 821.989 | 845.471 | 807.293 | 783.354 | 767.48 | 791.737 | 732.296 |
Total Liabilities
| 1,520.239 | 1,538.757 | 1,633.752 | 1,497.205 | 1,344.039 | 1,322.951 | 1,313.433 | 1,319.207 | 1,316.075 | 1,251.011 | 1,251.196 | 1,182.683 | 1,167.105 | 1,054.845 | 1,015.476 | 1,034.443 | 983.379 | 991.267 | 976.055 | 1,000.695 | 944.409 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 71.544 | 71.544 | 71.344 | 71.344 | 71.207 | 71.09 | 70.942 | 70.942 |
Retained Earnings
| 0 | 93.364 | 54.951 | 0.059 | 35.469 | 0.053 | 0.053 | 0.065 | 73.225 | 55.225 | 62.016 | 70.781 | 57.874 | 60.378 | 56.682 | 58.524 | 50.358 | 50.276 | 41.199 | 53.381 | 35.665 |
Accumulated Other Comprehensive Income/Loss
| 500 | 299.493 | 281.331 | 232.91 | 0 | 230.813 | 239.71 | 203.446 | 177.554 | 188.214 | 165.442 | 157.501 | 136.161 | 0 | 0 | 0 | 77.863 | 65.381 | 57.732 | 114.3 | 25.161 |
Other Total Stockholders Equity
| 14.218 | 9.713 | 9.713 | 68.542 | 240.81 | 62.704 | 62.676 | 74.34 | 9.713 | 9.713 | 9.714 | 9.713 | 9.713 | 142.657 | 131.676 | 92.797 | 6.133 | 4.964 | 3.282 | 0.977 | 0.977 |
Total Shareholders Equity
| 585.912 | 474.264 | 417.689 | 373.205 | 347.973 | 365.264 | 374.133 | 349.545 | 332.186 | 324.846 | 308.866 | 309.689 | 275.442 | 274.579 | 259.902 | 222.665 | 205.698 | 191.828 | 173.303 | 239.6 | 132.745 |
Total Equity
| 594.942 | 480.482 | 425.295 | 380.256 | 353.893 | 370.799 | 378.912 | 350.019 | 332.293 | 325.049 | 309.48 | 310.304 | 276.063 | 275.374 | 260.725 | 223.496 | 206.513 | 192.584 | 173.899 | 240.191 | 133.353 |
Total Liabilities & Shareholders Equity
| 2,115.181 | 2,019.239 | 2,059.047 | 1,877.461 | 1,697.932 | 1,693.75 | 1,692.345 | 1,669.226 | 1,648.368 | 1,576.06 | 1,560.676 | 1,492.987 | 1,443.168 | 1,330.219 | 1,276.201 | 1,257.939 | 1,189.892 | 1,183.851 | 1,149.954 | 1,240.886 | 1,077.762 |