Électricite de Strasbourg Société Anonyme
EPA:ELEC.PA
108.5 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 127.807 | 249.916 | 135.093 | 96.258 | 101.35 | 0.103 | 0.123 | 0.222 | 0.095 | 0.114 | 60.233 | 115.082 | 232.192 | 0 | 0 |
Short Term Investments
| 105.911 | 129.501 | 189.316 | 41.31 | 35.912 | 0.049 | 0.018 | 0.026 | 0.139 | 0.124 | 184.95 | 128.214 | 139.703 | -41.91 | -43.955 |
Cash and Short Term Investments
| 233.718 | 379.417 | 324.409 | 137.568 | 137.262 | 0.152 | 0.141 | 0.248 | 0.234 | 0.239 | 245.183 | 243.296 | 371.895 | -41.91 | -43.955 |
Net Receivables
| 506.616 | 456.405 | 342.594 | 253.816 | 253.208 | 0.163 | 0.193 | 0.211 | 0.196 | 0.212 | 0.17 | 0 | 0 | 0 | 0 |
Inventory
| 57.407 | 57.228 | 27.484 | 32.083 | 25.584 | 0.024 | 0.026 | 0.022 | 0.018 | 0.018 | 6.857 | 9.668 | 3.256 | 0 | 0 |
Other Current Assets
| 4.207 | 3.661 | 3.897 | 5.59 | 5.163 | 0.102 | 0.091 | 0.07 | 0.093 | 0.099 | 267.439 | 235.452 | 162.367 | 518.714 | 397.325 |
Total Current Assets
| 801.948 | 896.711 | 698.384 | 429.057 | 421.217 | 0.442 | 0.451 | 0.551 | 0.541 | 0.568 | 519.479 | 488.416 | 537.518 | 518.714 | 397.325 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 887.439 | 863.653 | 848.379 | 830.916 | 840.081 | 0.816 | 0.758 | 0.747 | 0.73 | 0.714 | 705.061 | 689.258 | 1.623 | 1.041 | 3.462 |
Goodwill
| 90.682 | 90.682 | 92.189 | 90.682 | 90.682 | 0.091 | 0.09 | 0.091 | 0.091 | 0.091 | 90.738 | 90.738 | 0 | 1.433 | 1.433 |
Intangible Assets
| 63.42 | 155.493 | 158.606 | 155.436 | 162.784 | 0.068 | 0.064 | 0.065 | 0.066 | 0.064 | 60.885 | 60.354 | 0 | 678.63 | 660.355 |
Goodwill and Intangible Assets
| 154.102 | 246.175 | 250.795 | 246.118 | 253.466 | 0.159 | 0.154 | 0.156 | 0.157 | 0.155 | 151.623 | 151.092 | 695.327 | 680.063 | 661.788 |
Long Term Investments
| 117.737 | 82.498 | 104.165 | 215.19 | 209.805 | 0.202 | 0.222 | 0.1 | 0.052 | 0.03 | -163.545 | -107.941 | -126.475 | 49.883 | 154.75 |
Tax Assets
| 46.454 | 48.002 | 58.378 | 57.011 | 49.811 | 41.44 | 45.133 | 49.243 | 43.372 | 44.466 | 33.763 | 36.455 | 20.35 | 18.996 | 28.902 |
Other Non-Current Assets
| 11.559 | -77.992 | -82.64 | -80.36 | -80.63 | -41.44 | -45.133 | -49.243 | -43.372 | -44.466 | 246.606 | 187.311 | 200.043 | 7.504 | 11.712 |
Total Non-Current Assets
| 1,217.291 | 1,162.336 | 1,179.077 | 1,268.875 | 1,272.533 | 1.177 | 1.135 | 1.002 | 0.939 | 0.898 | 973.508 | 956.175 | 790.868 | 757.487 | 860.614 |
Total Assets
| 2,019.239 | 2,059.047 | 1,877.461 | 1,697.932 | 1,693.75 | 1.692 | 1.669 | 1.648 | 1.576 | 1.561 | 1,492.987 | 1,444.591 | 1,328.386 | 1,276.201 | 1,257.939 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 235.81 | 291.76 | 158.809 | 97.821 | 110.027 | 0.327 | 0.329 | 0.323 | 0.313 | 0.319 | 123.247 | 98.596 | 203.14 | 179.67 | 174.126 |
Short Term Debt
| 1.031 | 1.018 | 0.913 | 1.085 | 1.035 | 0.755 | -5.679 | 0.469 | 0.244 | 0.23 | 0.496 | 1.424 | 0 | 0 | 0 |
Tax Payables
| 195.798 | 194.476 | 179.883 | 148.197 | 130.39 | 134.003 | 2.92 | 147.252 | 127.012 | 119.177 | 114.975 | 104.142 | 2.574 | 2.037 | 3.867 |
Deferred Revenue
| 8.911 | 9.032 | 8.56 | 7.072 | 6.179 | 8.308 | 5.679 | 5.926 | -0.244 | -0.23 | 135.658 | 124.853 | 0 | 0 | 0 |
Other Current Liabilities
| 302.902 | 370.747 | 321.175 | 237.041 | 219.114 | -9.028 | 0.02 | -6.379 | 0.013 | 0.013 | 38.535 | 59.677 | 15.764 | 13.817 | 14.846 |
Total Current Liabilities
| 548.654 | 672.557 | 489.457 | 343.019 | 336.355 | 0.361 | 0.349 | 0.34 | 0.327 | 0.332 | 297.936 | 284.55 | 218.904 | 193.487 | 188.972 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 10.636 | 7.45 | 0.017 | 0.016 | 0.017 | 0.011 | 0.011 | 0.012 | 12.569 | 3.446 | 2.961 | 7.42 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.496 | 1.37 | 3.088 | 5.439 | 7.617 | 8.189 | 10.522 | 11.339 | 4.353 | 3.434 | 3.854 | 4.554 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.955 | 21.067 | 12.763 | 14.006 | 15.631 | 18.646 | 19.496 | 25.514 | 24.055 | 24.7 | 26.463 | 27.494 | 15.24 | 14.703 | 15.238 |
Other Non-Current Liabilities
| 976.016 | 931.308 | 991.88 | 981.559 | 963.331 | -26.835 | -30.018 | -36.853 | 883.119 | 887.683 | 851.469 | 847.221 | 815.377 | 807.286 | 830.233 |
Total Non-Current Liabilities
| 990.103 | 961.195 | 1,007.748 | 1,001.02 | 986.596 | 0.011 | 0.011 | 0.012 | 924.096 | 919.263 | 884.747 | 886.689 | 830.617 | 821.989 | 845.471 |
Total Liabilities
| 1,538.757 | 1,633.752 | 1,497.205 | 1,344.039 | 1,322.951 | 1.313 | 1.319 | 1.316 | 1.251 | 1.251 | 1,182.683 | 1,171.239 | 1,049.521 | 1,015.476 | 1,034.443 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.694 | 71.694 | 71.694 | 71.694 | 71.694 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 71.694 | 71.694 | 71.544 | 71.544 | 71.344 |
Retained Earnings
| 93.364 | 54.951 | 0.059 | 0.035 | 0.053 | 0.053 | 0.065 | 0.073 | 0.055 | 0.062 | 70.781 | 58.189 | 60.148 | 56.682 | 58.524 |
Accumulated Other Comprehensive Income/Loss
| 388.352 | 331.777 | 287.293 | 262.061 | 279.352 | 292.726 | 268.138 | 177.554 | 81.407 | 165.442 | -547.553 | -525.454 | -1.884 | -1.896 | 0 |
Other Total Stockholders Equity
| -79.146 | -40.733 | 14.159 | 14.183 | 14.165 | -292.477 | -267.925 | -177.367 | -81.209 | -165.267 | 714.767 | 668.302 | 148.262 | 133.572 | 92.797 |
Total Shareholders Equity
| 474.264 | 417.689 | 373.205 | 347.973 | 365.264 | 0.374 | 0.35 | 0.332 | 0.325 | 0.309 | 309.689 | 272.731 | 278.07 | 259.902 | 222.665 |
Total Equity
| 480.482 | 425.295 | 380.256 | 353.893 | 370.799 | 0.379 | 0.35 | 0.332 | 0.325 | 0.309 | 310.304 | 273.352 | 278.865 | 260.725 | 223.496 |
Total Liabilities & Shareholders Equity
| 2,019.239 | 2,059.047 | 1,877.461 | 1,697.932 | 1,693.75 | 1,692.345 | 1,669.226 | 1,648.368 | 1,576.06 | 1,556.376 | 1,492.987 | 1,444.591 | 1,328.386 | 1,276.201 | 1,257.939 |