Électricite de Strasbourg Société Anonyme
EPA:ELEC.PA
127.5 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 762.921 | 766.632 | 907.616 | 639.695 | 653.116 | 444.962 | 425.874 | 370.395 | 370.909 | 364.684 | 402.053 | 348.421 | 0.373 | 0.344 | 0.386 | 0.43 | 0.444 | 0.45 | 0.515 | 0.473 | 0.488 | 397.237 | 0 | 209.587 | 353.669 | 353.669 | 281.047 | 281.047 | 288.574 | 288.574 | 270.657 | 135.328 |
Cost of Revenue
| 677.601 | 692.319 | 933.029 | 663.737 | 604.176 | 411.134 | 373.314 | 316.367 | 339.691 | 322.097 | 365.215 | 312.017 | 0.261 | 0.221 | 0.261 | 0.29 | 0.319 | 0.331 | 0.391 | 0.338 | 0.372 | 282.371 | 0 | 141.186 | 241.317 | 241.317 | 174.517 | 174.517 | 178.006 | 178.006 | 165.49 | 82.745 |
Gross Profit
| 85.32 | 74.313 | -25.413 | -24.042 | 48.94 | 33.828 | 52.56 | 54.028 | 31.218 | 42.587 | 36.838 | 36.404 | 0.112 | 0.123 | 0.126 | 0.14 | 0.125 | 0.119 | 0.125 | 0.135 | 0.116 | 114.866 | 0 | 68.402 | 112.353 | 112.353 | 106.531 | 106.531 | 110.568 | 110.568 | 105.167 | 52.583 |
Gross Profit Ratio
| 0.112 | 0.097 | -0.028 | -0.038 | 0.075 | 0.076 | 0.123 | 0.146 | 0.084 | 0.117 | 0.092 | 0.104 | 0.301 | 0.358 | 0.325 | 0.325 | 0.282 | 0.265 | 0.242 | 0.286 | 0.238 | 0.289 | 0 | 0.326 | 0.318 | 0.318 | 0.379 | 0.379 | 0.383 | 0.383 | 0.389 | 0.389 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.826 | 0 | 7.913 | 16.814 | 16.814 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | -4.279 | -4.279 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21.799 | 26.007 | 24.628 | 19.32 | 18.693 | 15.22 | 16.366 | 13.088 | 10.635 | 8.393 | 8.65 | 8.165 | 0.062 | 0.063 | 0.059 | 0.065 | 0.066 | 0.062 | 0.067 | 0.066 | 0.063 | 15.826 | 0 | 8.029 | 12.535 | 12.535 | 27.239 | 27.239 | 23.32 | 23.32 | 19.597 | 9.798 |
Other Expenses
| 0 | -7.82 | -5.462 | -0.066 | -4.096 | 1.893 | -5.988 | -36.814 | -10.052 | -6.758 | -0.328 | 16.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 39.411 | 33.827 | 30.09 | 19.386 | 22.789 | 13.327 | 22.354 | 49.902 | 20.687 | 15.151 | 8.978 | 24.342 | 0.071 | 0.074 | 0.077 | 0.072 | 0.082 | 0.075 | 0.082 | 0.078 | 0.075 | 55.931 | 0 | 8.029 | 12.535 | 12.535 | 27.239 | 27.239 | 23.32 | 23.32 | 19.597 | 9.798 |
Operating Income
| 45.909 | 40.486 | -55.503 | -43.428 | 26.151 | 20.501 | 30.206 | 4.126 | 10.531 | 27.436 | 27.86 | 12.062 | 0.043 | 0.049 | 0.051 | 0.066 | 0.046 | 0.042 | 0.045 | 0.053 | 0.043 | 57.953 | 0 | 28.795 | 45.129 | 45.129 | 47.021 | 47.021 | 43.184 | 43.184 | 43.886 | 21.943 |
Operating Income Ratio
| 0.06 | 0.053 | -0.061 | -0.068 | 0.04 | 0.046 | 0.071 | 0.011 | 0.028 | 0.075 | 0.069 | 0.035 | 0.115 | 0.142 | 0.131 | 0.153 | 0.103 | 0.093 | 0.087 | 0.112 | 0.088 | 0.146 | 0 | 0.137 | 0.128 | 0.128 | 0.167 | 0.167 | 0.15 | 0.15 | 0.162 | 0.162 |
Total Other Income Expenses Net
| 58.995 | 40.071 | 92.947 | 92.651 | -3.444 | 11.986 | 19.781 | 20.64 | 29.632 | 19.875 | 8.267 | 30.846 | -0.002 | 0.002 | -0.002 | 0.003 | -0.002 | 0.004 | -0.001 | 0.006 | -0.001 | -0.613 | 0 | -0.125 | -0.079 | -0.079 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
Income Before Tax
| 104.904 | 80.557 | 37.444 | 49.223 | 22.707 | 32.487 | 49.987 | 24.766 | 40.163 | 47.311 | 36.127 | 42.908 | 0.041 | 0.051 | 0.049 | 0.069 | 0.044 | 0.045 | 0.043 | 0.059 | 0.042 | 57.34 | 0 | 28.67 | 45.05 | 45.05 | 47.059 | 47.059 | 43.184 | 43.184 | 43.886 | 21.943 |
Income Before Tax Ratio
| 0.138 | 0.105 | 0.041 | 0.077 | 0.035 | 0.073 | 0.117 | 0.067 | 0.108 | 0.13 | 0.09 | 0.123 | 0.111 | 0.149 | 0.127 | 0.16 | 0.099 | 0.101 | 0.084 | 0.124 | 0.087 | 0.144 | 0 | 0.137 | 0.127 | 0.127 | 0.167 | 0.167 | 0.15 | 0.15 | 0.162 | 0.162 |
Income Tax Expense
| 30.22 | 21.991 | 7.335 | 11.232 | 6.936 | 9.285 | 14.487 | 16.688 | 13.439 | 18.985 | 11.702 | 14.127 | 0.015 | 0.018 | 0.018 | 0.024 | 0.016 | 0.016 | 0.018 | 0.022 | 0.017 | 22.078 | 0 | 11.039 | 15.988 | 15.988 | 16.947 | 16.947 | 14.819 | 14.819 | 14.593 | 7.297 |
Net Income
| 79.286 | 61.492 | 31.872 | 39.68 | 15.271 | 23.76 | 35.128 | 8.24 | 27.229 | 29.853 | 23.191 | 27.142 | 0.026 | 0.034 | 0.031 | 0.045 | 0.028 | 0.029 | 0.026 | 0.037 | 0.025 | 35.391 | 0 | 17.631 | 29.062 | 29.062 | 30.112 | 30.112 | 28.365 | 28.365 | 29.293 | 14.647 |
Net Income Ratio
| 0.104 | 0.08 | 0.035 | 0.062 | 0.023 | 0.053 | 0.082 | 0.022 | 0.073 | 0.082 | 0.058 | 0.078 | 0.069 | 0.098 | 0.08 | 0.105 | 0.063 | 0.065 | 0.05 | 0.078 | 0.051 | 0.089 | 0 | 0.084 | 0.082 | 0.082 | 0.107 | 0.107 | 0.098 | 0.098 | 0.108 | 0.108 |
EPS
| 11.06 | 8.58 | 4.45 | 5.53 | 2.13 | 3.31 | 4.9 | 1.15 | 3.8 | 4.16 | 3.23 | 3.79 | 3.61 | 4.69 | 4.33 | 6.28 | 3.93 | 4.11 | 3.59 | 5.17 | 3.48 | 4.93 | 5.41 | 2.46 | 4.06 | 4.06 | 4.2 | 4.2 | 3.96 | 3.96 | 4.1 | 2.05 |
EPS Diluted
| 11.06 | 8.58 | 4.45 | 5.53 | 2.13 | 3.31 | 4.9 | 1.15 | 3.8 | 4.16 | 3.23 | 3.79 | 3.61 | 4.69 | 4.33 | 6.28 | 3.93 | 4.11 | 3.59 | 5.17 | 3.48 | 4.93 | 5.41 | 2.46 | 4.06 | 4.06 | 4.2 | 4.2 | 3.96 | 3.96 | 4.1 | 2.05 |
EBITDA
| 133.207 | 70.21 | 66.332 | 80.264 | 54.204 | 64.045 | 80.287 | 53.52 | 70.379 | 55.789 | 64.919 | 71.846 | 0.069 | 0.066 | 0.075 | 0.091 | 0 | 0.066 | 0 | 0 | 0.066 | 84.485 | 0 | 44.64 | 76.551 | 76.551 | 68.997 | 68.997 | 65.181 | 65.181 | 61.542 | 30.771 |
EBITDA Ratio
| 0.175 | 0.092 | -0.029 | -0.022 | 0.086 | 0.114 | 0.139 | 0.088 | 0.106 | 0.153 | 0.136 | 0.206 | 0.185 | 0.193 | 0.194 | 0.211 | 0.158 | 0.146 | 0.132 | 0.159 | 0.135 | 0.213 | 0 | 0.213 | 0.216 | 0.216 | 0.245 | 0.245 | 0.226 | 0.226 | 0.227 | 0.227 |