PT Ekadharma International Tbk

IDX:EKAD.JK

236 (IDR) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 126,639.835392,549.234360,662.68348,026.903161,870.307113,192.178123,007.28294,849.70349,519.81613,222.5549,840.5196,427.675
Short Term Investments 356,059.64537,851.64424,219.91521,103.84331,124.93124,802.06517,567.11529,706.86330,641.78626,295.67520,819.14824,168.486
Cash and Short Term Investments 482,699.48430,400.878384,882.595369,130.746192,995.238137,994.244140,574.397124,556.56580,161.60139,518.22930,659.66730,596.161
Net Receivables 69,349.73475,145.82884,009.93488,763.735103,962.867105,198.65391,570.42881,873.63171,149.74273,793.33462,545.4849,624.88
Inventory 157,485.133162,471.693168,288.99386,409.351184,770.673213,664.141177,438.826125,776.958124,295.093169,355.852118,74586,113.337
Other Current Assets 5,515.8581,436.6456,591.9018,190.0264,793.5014,615.5854,033.4375,436.9298,448.76613,771.91717,091.10814,036.509
Total Current Assets 715,050.204669,455.043643,773.422552,493.858486,522.278461,472.622413,617.087337,644.084284,055.203296,439.332229,041.255180,370.886
Non-Current Assets:
Property, Plant & Equipment, Net 481,072.905487,602.808465,809.351477,023.22465,475.205382,821.02376,680.632360,397.089100,941.731105,345.56697,514.66585,360.513
Goodwill 000000000000
Intangible Assets 131.928234.887511.213608.507912.7611,217.01400001,265.1251,322.63
Goodwill and Intangible Assets 131.928234.887511.213608.507912.7611,217.01400001,265.1251,322.63
Long Term Investments 44,079.5760,308.0553,916.55348,223.6943,823.228326.6143,654.6793,641.4894,394.1963,134.253,134.253,134.25
Tax Assets -001,554.20610,494.99311,314.9143,617.1398,641.9196,051.8534,366.213000
Other Non-Current Assets 6,931.0883,691.098079.316185.9643,813.045307.964284.861300.4666,807.03512,646.209-89,817.393
Total Non-Current Assets 532,215.49551,836.843521,791.323536,429.73481,712.071391,794.833389,285.194370,375.292110,002.606115,286.851114,560.24989,817.393
Total Assets 1,247,265.6951,221,291.8861,165,564.7451,088,923.588968,234.35853,267.454802,902.282708,019.376394,057.809411,726.183343,601.504273,893.467
Liabilities & Equity:
Current Liabilities:
Account Payables 29,902.2831,221.96233,568.6325,670.00329,416.41946,438.73447,963.45223,105.49830,906.09537,522.67823,731.57817,522.61
Short Term Debt 5,824.8913,471.66731,138.71915,488.19220,224.82529,265.70229,387.0520,387.64831,384.55379,934.75263,024.0090
Tax Payables 3,092.581,696.616,359.09313,692.1414,699.4581,483.5322,437.84311,255.8456,098.084000
Deferred Revenue 4,753.3723,077.1497,431.22114,538.84390.805170.848648.634667.1346,365.604000
Other Current Liabilities 9,850.5849,177.19710,842.51112,469.7220,605.48115,506.39913,525.58624,950.17110,938.1949,791.40711,599.84657,291.72
Total Current Liabilities 50,331.12656,947.97682,981.08268,166.75870,337.5391,381.68491,524.72269,110.4579,594.447127,248.83898,355.43274,814.33
Non-Current Liabilities:
Long Term Debt 15,828.671438.761,897.9133,449.1118,108.7210,346.51716,469.12220,723.19232.481369.441314.2011,399.65
Deferred Revenue Non-Current 017,443.4917,553.47518,714.30500-000000
Deferred Tax Liabilities Non-Current 6,736.1486,333.2454,591.92211,427.5626,247.58706,134.6365,510.7454,915.258000
Other Non-Current Liabilities 26,608.73127,284.77128,140.90934,803.29430,996.96226,956.75325,956.07720,670.18217,354.20616,201.857,224.31-1,399.65
Total Non-Current Liabilities 49,173.5551,500.26652,184.21768,394.27245,353.26937,303.2748,559.83546,904.11822,501.94516,571.2917,538.5111,399.65
Total Liabilities 99,504.676108,448.241135,165.299136,561.03115,690.799128,684.953140,084.556116,014.568102,096.392143,820.129105,893.94381,915.66
Equity:
Preferred Stock 000000000000
Common Stock 34,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.75
Retained Earnings 729,004.123686,955.441643,398.07568,135.533496,702.739439,781.078378,699.076305,594.243216,124.073180,617.759152,156.977118,893.866
Accumulated Other Comprehensive Income/Loss 350,152.867358,863.984319,764.274319,871.659293,912.04225,531.756226,538.904229,671.42721,647.58133,017.05631,992.4880
Other Total Stockholders Equity 138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.4920,261.677
Total Shareholders Equity 1,114,234.231,080,896.665998,239.584923,084.432825,692.019700,390.074640,315.22570,342.91272,848.894248,712.054219,226.705174,094.293
Total Equity 1,147,761.0191,112,843.6451,030,399.446952,362.558852,543.551724,582.501662,817.725592,004.808291,961.417267,906.054237,707.561191,977.807
Total Liabilities & Shareholders Equity 1,247,265.6951,221,291.8861,165,564.7451,088,923.588968,234.35853,267.454802,902.282708,019.376394,057.809411,726.183343,601.5040