PT Ekadharma International Tbk

IDX:EKAD.JK

184 (IDR) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 64,435.0171,944.46176,720.825104,409.66593,502.47773,765.18372,355.26675,355.05887,814.99347,148.74740,272.7238,853.3135,970.305
Depreciation & Amortization 20,096.20111,784.23220,332.08623,267.19524,389.84522,879.21622,803.19119,944.3114,641.7219,638.41510,949.3668,964.3987,557.468
Deferred Income Tax 0000000000000
Stock Based Compensation 0000000000000
Change In Working Capital 0000000000000
Accounts Receivables 0000000000000
Inventory 0000000000000
Accounts Payables 0000000000000
Other Working Capital 0000000000000
Other Non Cash Items -30,564.1068,770.14139,819.203-35,712.155162,664.32264,673.25711,667.272-3,804.87111,317.20963,425.115-46,580.78-24,605.472-14,944.849
Operating Cash Flow 53,967.10692,498.83496,207.94245,430.315231,776.954115,559.22461,219.34751,605.87784,490.481100,935.4484,641.30623,212.23728,582.923
Investing Activities:
Investments In Property Plant And Equipment -16,456.105-17,351.142-9,250.333-14,147.413-11,157.417-30,067.693-40,253.534-31,803.516-41,756.679-10,471.143-12,640.444-29,547.329-18,878.021
Acquisitions Net 458.55901,273.574367.422158.221306.967187.6053,857.86475.025463.533000
Purchases Of Investments -221,114.35-299,749.5-3,571.2600-340.08700-212.1220000
Sales Maturities Of Investments 180,000299,631.1522,420.320033.120000000
Other Investing Activites -4,032.375-299,512.8033,571.26-24.74158.221-33.12-1,866.373,857.864-137.097463.533527.01772.15740.32
Investing Cash Flow -61,144.272-316,982.294-5,556.438-13,779.991-10,999.196-30,100.813-41,932.299-27,945.653-41,893.776-10,007.61-12,113.427-29,475.171-18,837.701
Financing Activities:
Debt Repayment 4,232.629-9,252.185-24,504.21514,075.204-10,688.595-11,278.675-6,243.9534,745.3359,493.804-48,687.1616,965.98415,227.2460
Common Stock Issued 0000000000000
Common Stock Repurchased 0000000000000
Dividends Paid -31,330.654-31,164.622-34,630.338-30,840.68-23,619.339-20,544.622-12,751.25-11,180.4-6,726.951-6,050.347-6,050.899-5,386.395-4,743.813
Other Financing Activities -3,003.43-542.391-1,571.851-2,335.781-666.876-978.285087.470000-5,326.465
Financing Cash Flow -30,101.454-40,959.197-60,706.404-19,101.257-34,974.811-32,801.582-18,995.203-6,347.5952,766.853-54,737.50710,915.0859,840.851-10,070.278
Other Information:
Effect Of Forex Changes On Cash 0-466.7411,941.45486.71353.649-485.499676.14361.858-33.672106.931-60.93-165.072-303.588
Net Change In Cash 0-265,909.39831,886.55412,635.777186,156.59648,678.129-9,815.10428,157.57945,329.88736,297.2623,382.0343,412.845-628.644
Cash At End Of Period 89,822.671126,639.835392,549.234360,662.68348,026.903161,870.307113,192.178123,007.28294,849.70349,519.81613,222.5549,840.5196,427.675