PT Ekadharma International Tbk

IDX:EKAD.JK

180 (IDR) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 89,822.67183,460.175101,933.403165,253.896126,639.835164,619.335418,745.387429,372.001392,549.234368,716.119377,166.863366,170.318360,662.68352,109.318379,063.833390,591.297348,026.903318,857.182260,109.83216,850.826161,870.307109,404.20881,482.43106,575.647109,698.978111,471.00188,138.048103,297.641112,224.19117,279.60675,799.741107,772.94494,849.70371,448.06762,101.74363,486.41749,519.81615,906.3889,859.9169,135.77613,222.5549,986.918,845.6267,066.0069,840.5194,381.8044,156.76216,206.4366,427.6754,287.347
Short Term Investments 396,243.809419,113.92473,482.344344,514.111356,059.645183,444.14544,752.44231,201.07337,851.64436,492.14737,501.87829,356.40424,219.91520,760.35620,157.6826,493.60909,572.93812,362.44910,20712,682.83315,052.03822,559.63324,901.26613,154.93514,657.91315,553.68415,907.41618,454.13519,069.05918,019.82120,458.44320,139.71121,213.321,396.73221,191.1320,732.5518,414.25822,183.1423,062.30626,295.67524,924.76821,561.97221,980.1920,819.14824,060.47424,761.0425,497.4224,168.48621,182.79
Cash and Short Term Investments 486,066.48502,574.099439,381.481509,768.007482,699.48348,063.48463,497.829460,573.074430,400.878405,208.267414,668.74395,526.722384,882.595372,869.674399,221.513417,084.906348,026.903328,430.12272,472.278227,057.827174,553.14124,456.246104,042.063131,476.913122,853.913126,128.914103,691.732119,205.057130,678.325136,348.66593,819.562128,231.387114,989.41492,661.36783,498.47584,677.54770,252.36634,320.64632,043.05632,198.08239,518.22934,911.67830,407.59829,046.19630,659.66728,442.27828,917.80241,703.85630,596.16125,470.137
Net Receivables 74,457.26772,420.20473,090.52474,231.34769,349.73469,906.00566,843.37768,480.37775,145.82877,002.66180,265.96399,292.35784,009.93481,175.50581,804.20678,789.85187,777.30384,093.28182,322.252109,942.218103,423.034110,843.29399,065.108107,427.582104,243.059105,515.37496,942.01108,531.59491,479.65896,028.7791,310.1776,378.05481,737.87174,216.00782,255.33168,927.24270,048.8581,549.46574,939.57867,304.37173,793.33470,442.37670,441.76460,064.36962,545.4859,742.42953,578.70746,999.6149,624.8847,237.98
Inventory 187,241.702175,643.055146,172.402130,511.116157,485.133156,424.615151,463.612155,617.671162,471.693161,539.513171,997.087149,213.356168,288.993169,849.976136,907.79991,965.3186,409.351108,531.098129,257.443159,659.474183,512.82218,260.669228,709.139225,109.811213,627.725197,167.051205,753.181174,990.059178,956.578152,618.813154,829.099151,162.654125,776.958123,414.833113,258.237113,542.884124,295.093135,844.754156,460.794179,074.772169,355.852144,552.646131,127.974122,866.525118,745114,545.708112,010.03198,877.08286,113.33791,767.87
Other Current Assets 6,458.3336,986.96282,418.94565,689.26755,168.42557,999.28348,856.51134,188.16239,824.62355,413.27946,451.04535,696.04936,652.4543,246.78733,826.29942,124.09430,280.30127,312.37124,271.8326,388.12625,033.28431,185.98421,283.25932,468.29520,747.92433,878.28124,947.26223,736.05312,502.52614,655.63514,814.80429,405.6415,139.84118,502.70525,324.70415,639.12519,458.89414,348.90315,743.77512,801.313,771.91713,586.0716,959.816,492.44117,091.10816,198.11913,307.81913,330.02414,036.50916,388.593
Total Current Assets 754,223.782757,624.32732,162.421720,788.745715,050.204577,849.258684,364.4687,458.906669,455.043653,853.38671,910.621648,023.39643,773.422635,436.349626,158.377597,195.17552,493.858548,366.87508,323.803523,047.645486,522.278484,746.193453,099.569496,482.601461,472.622462,689.62431,334.185426,462.763413,617.087399,651.883354,773.636385,177.734337,644.084308,794.912304,336.746282,786.799284,055.203266,063.769279,187.203291,378.525296,439.332263,492.769248,937.136228,469.531229,041.255218,928.534207,814.359200,910.572180,370.886180,864.58
Non-Current Assets:
Property, Plant & Equipment, Net 484,833.798487,601.866480,315.968480,211.296481,072.905480,038.822474,642.452479,577.405487,602.808456,538.126462,613.442466,183.516465,809.351461,830.287468,333.515472,564.556474,173.695457,410.997456,151.761470,589.863455,499.162369,642.116371,778.389367,767.812371,559.78369,132.794368,058.534370,478.226364,850.962351,868.511354,299.207354,667.565354,771.515316,997.453322,345.095326,212.04296,595.733101,101.396103,414.319102,937.82105,345.566106,165.806121,936.354114,687.71897,514.665100,839.90485,972.2983,813.58385,360.51381,154.223
Goodwill 00000000000000000000000000000000000000000000000000
Intangible Assets 78.10689.03899.97113.425131.928157.668183.408209.147234.887320.691420.098457.261511.213606.885702.556798.228608.507684.57760.634836.697912.761988.8241,064.8871,140.9511,217.0141,293.0771,369.1411,445.20400000000000001,221.9951,236.3721,250.7481,265.1251,284.2931,293.8781,308.2541,322.631,337.007
Goodwill and Intangible Assets 78.10689.03899.97113.425131.928157.668183.408209.147234.887320.691420.098457.261511.213606.885702.556798.228608.507684.57760.634836.697912.761988.8241,064.8871,140.9511,217.0141,293.0771,369.1411,445.20400000000000001,221.9951,236.3721,250.7481,265.1251,284.2931,293.8781,308.2541,322.631,337.007
Long Term Investments 49,892.00144,200.93643,915.8444,082.0844,079.57159,875.26559,793.82358,914.87460,308.0553,067.4858,190.57457,454.08453,916.55351,508.0250,928.5551,347.76347,949.5893,680.0113,549.5383,605.5933,556.5863,401.0393,403.2123,409.323,409.5473,359.7323,356.9663,356.713,342.8283,360.1523,354.4183,347.3123,346.3723,484.6833,484.6833,484.6833,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.25
Tax Assets 0000000001,481.816736.042724.4531,554.2063,052.8733,377.123,062.960000000000000000000000000000000000
Other Non-Current Assets 5,755.6486,248.3416,287.1547,025.7656,931.0884,185.3754,207.9435,685.653,691.098381.4711,878.5154.95400079.3166,754.17214,579.22414,722.99214,915.1221,743.56323,706.98219,357.47117,497.87115,608.49221,369.31322,490.57417,462.92514,956.76918,519.01713,993.74210,416.2286,746.65948,368.27248,566.81732,416.885,906.4098,249.45610,532.3998,068.4296,807.0357,764.9557,151.2497,724.44412,646.2094,844.8914,661.1478,558.408-89,817.393-85,625.48
Total Non-Current Assets 540,559.553538,140.18530,618.93531,432.567532,215.49644,257.13538,827.626544,387.077551,836.843511,789.583523,838.67524,824.268521,791.323516,998.064523,341.741527,852.823529,485.962476,354.802475,184.925489,947.272481,712.071397,738.961395,603.959389,815.955391,794.833395,154.916395,275.215392,743.065383,150.559373,747.68371,647.367368,431.105364,864.547368,850.409374,396.595362,113.605105,636.393112,485.102117,080.968114,140.499115,286.851118,287.006133,458.225126,797.16114,560.249110,103.33895,061.56596,814.49589,817.39385,625.48
Total Assets 1,294,783.3351,295,764.5011,262,781.3521,252,221.3121,247,265.6951,222,106.3881,223,192.0261,231,845.9831,221,291.8861,165,642.9641,195,749.291,172,847.6581,165,564.7451,152,434.4131,149,500.1171,125,047.9931,081,979.821,024,721.672983,508.7271,012,994.917968,234.35882,485.154848,703.529886,298.556853,267.454857,844.536826,609.4819,205.827796,767.646773,399.563726,421.003753,608.84702,508.631677,645.321678,733.341644,900.404389,691.596378,548.871396,268.171405,519.024411,726.183381,779.776382,395.361355,266.691343,601.504329,031.872302,875.924297,725.067273,893.467276,358.442
Liabilities & Equity:
Current Liabilities:
Account Payables 23,078.16229,622.63532,772.42520,658.48729,902.2828,061.50121,401.07432,690.81231,221.96232,207.92333,839.08226,727.25833,568.6341,121.4940,074.86126,815.27825,670.00324,087.7816,512.86726,786.10229,416.41933,093.64726,315.27248,151.07446,438.73442,703.79244,809.75250,127.68547,963.45250,106.76728,404.89844,562.15523,105.49822,219.99640,272.03232,404.68930,906.09529,529.89632,272.66136,283.43837,522.67837,499.933,147.5527,727.20523,731.57824,268.90526,840.47731,670.41617,522.6122,135.204
Short Term Debt 10,592.39313,435.22610,654.6175,596.9765,824.899,741.00513,398.35513,266.67313,471.66718,540.70523,953.08617,875.18931,138.71934,675.70726,493.06130,107.64115,488.19235,569.89314,314.52128,707.67720,224.82522,428.03225,160.06631,007.97329,265.70243,032.20438,070.06128,921.04629,387.0523,186.15725,145.91826,524.28120,387.64816,350.24915,576.48719,959.76231,384.55344,528.85558,335.02377,321.09379,934.75259,995.09658,027.15456,340.50863,024.00962,574.22850,444.26947,795.27300
Tax Payables 001,112.6492,429.9813,092.58110.627268.61,696.611,696.613,428.2791,578.8567,294.8976,359.0938,361.7497,242.93714,987.2870000000000000000000000000000000000
Deferred Revenue 02,439.2573,060.4314,090.7744,753.372577.76432,769.3713,077.1493,077.14950.0292,650.9838,367.0247,431.2219,433.8768,089.64100.8610000000000000000000000000000000000
Other Current Liabilities 16,510.679,112.9888,207.1658,596.47811,511.3768,708.2155,608.0246,664.3387,480.5875,909.5835,978.443-1,444.74311,914.639-4,761.259-3,590.1544,634.0527,008.56316,992.72812,933.44316,781.86920,696.28614,254.99112,955.80812,148.33615,677.2477,885.4267,698.3797,063.17814,174.21910,556.62311,892.10822,899.11925,617.30518,386.21817,323.43315,289.97317,303.7999,410.10612,458.2124,312.8229,791.4074,680.56512,044.0335,845.64511,599.8466,029.01510,554.0097,377.8457,291.7265,339.76
Total Current Liabilities 50,181.22554,610.10652,746.85637,281.92250,331.12647,199.11273,445.42454,318.43356,947.97660,136.51965,349.46758,819.62682,981.08288,831.56278,310.34476,645.11768,166.75876,650.40143,760.83172,275.64970,337.5369,776.6764,431.14691,307.38291,381.68493,621.42290,578.19286,111.90891,524.72283,849.54765,442.92393,985.55469,110.4556,956.46273,171.95267,654.42479,594.44783,468.857103,065.896117,917.353127,248.838102,175.562103,218.73789,913.35898,355.43292,872.14887,838.75586,843.52974,814.3387,474.964
Non-Current Liabilities:
Long Term Debt 16,246.99116,725.23916,033.99715,630.88115,828.67115,441.56215,400.50816,429.36217,882.2516,861.67318,483.47619,063.73119,451.38720,593.54720,454.62721,889.69922,163.4164,103.0874,893.1896,777.7538,108.7210,110.13712,237.7978,613.87510,346.51712,460.55114,066.97615,807.99916,469.12217,331.41418,425.64719,322.99120,723.1923,229.36525,675.87214,790.428232.481272.552327.654363.421369.441421.533221.592233.032314.201345.429353.069663.3171,399.652,139.214
Deferred Revenue Non-Current 00-9,120.0920015,428.93415,369.73816,377.14417,443.4916,102.42817,338.01917,536.41517,553.47518,324.55917,759.45118,803.2730000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 9,112.6129,703.819,120.0926,850.1826,736.1485,407.9965,955.2165,808.3456,333.2454,409.9174,535.5594,587.4594,591.9224,390.4154,484.8614,505.1110000000000000000000000000000000000
Other Non-Current Liabilities 27,522.0926,608.73126,608.73126,608.73126,608.73132,692.76727,284.77133,093.11527,284.77128,140.90932,676.46832,728.36732,732.8334,803.29439,288.15434,803.29439,287.08937,600.76737,140.29830,996.96230,996.96226,956.75326,956.75326,956.75326,956.75325,956.07725,956.07725,956.07725,956.07720,670.18220,670.18220,670.18220,670.18272,908.26572,620.6517,524.10717,903.25110,019.65510,267.27210,485.31616,201.856,677.6056,717.9837,100.1967,224.315,268.9595,277.0125,699.391-1,399.65-2,139.214
Total Non-Current Liabilities 52,881.69453,037.7851,762.81949,089.79449,173.5548,134.32948,640.49549,522.47751,500.26649,412.49951,159.94451,792.09852,184.21759,787.25659,742.78161,198.10461,450.50441,703.85442,033.48744,747.26345,353.26937,066.8939,194.5535,570.62837,303.2738,416.62840,023.05241,764.07642,425.19938,001.59639,095.82939,993.17341,393.37396,137.6398,296.52332,314.53518,135.73210,292.20710,594.92610,848.73716,571.2917,099.1386,939.5757,333.2287,538.5115,614.3895,630.086,362.7081,399.652,139.214
Total Liabilities 103,062.919107,647.886104,509.67586,371.71699,504.67695,333.44122,085.919103,840.91108,448.241109,549.017116,509.411110,611.724135,165.299148,618.819138,053.126137,843.221129,617.263118,354.25585,794.318117,022.912115,690.799106,843.56103,625.696126,878.01128,684.953132,038.05130,601.245127,875.984133,949.921121,851.144104,538.753133,978.727110,503.823153,094.092171,468.47599,968.95997,730.17993,761.064113,660.822128,766.09143,820.129109,274.699110,158.31297,246.586105,893.94398,486.53793,468.83693,206.23681,915.6693,454.739
Equity:
Preferred Stock 00262,897.817263,285.091263,672.365264,059.639264,446.913264,834.186265,221.46237,715.327238,150.007238,584.688239,065.954239,640.391240,214.828240,789.2640000000000000000000000000000000000
Common Stock 34,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.75
Retained Earnings 763,543.353762,182.352750,558.655746,655.097729,004.123712,402.511690,772.182710,032.074686,955.441675,431.458690,033.851672,318.093643,398.07618,565.685623,110.73599,054.243578,864.171557,508.698555,717.205538,168.893507,431.377504,329.503468,782.114478,269.438450,509.716445,912.438416,642.211410,258.811385,899.076370,125.754343,047.887339,468.322312,794.243288,939.423266,546.302246,529.4222,385.991214,340.446200,318.027194,105.972180,617.759181,150.958170,635.061163,544.424152,156.977145,807.619136,149.121130,552.141118,893.866113,253.461
Accumulated Other Comprehensive Income/Loss 63,392.2160,598.796338,519.86252,411.33551,541.75247,318.03843,086.64851,151.66558,703.77440,402.70347,069.38248,273.18645,759.5742,983.95345,435.27546,494.605309,143.021285,300.383278,987.193294,958.558283,183.402208,921.641215,220.137220,066.213214,803.118220,393.763220,978.392223,374.136219,338.904223,465.892221,209.597221,970.392222,471.427178,565.069184,226.389243,111.03315,385.66216,730.17327,770.22628,556.2933,017.05636,834.02547,695.92240,670.72331,992.48831,262.02719,719.10420,716.97900
Other Total Stockholders Equity 297,200.509297,587.783-525,657.14435,077.2435,077.2435,077.2470,015.9935,077.2435,077.24-202,638.087-203,072.76735,077.2435,077.2470,015.9935,077.24-205,712.024138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.4920,261.67716,755.622
Total Shareholders Equity 1,159,074.8231,155,307.6811,124,155.7571,132,367.5131,114,234.231,093,796.1781,068,321.7321,096,033.9151,080,896.6651,023,565.4771,045,269.231,029,191.957998,239.584971,206.019978,776.823956,354.102923,084.432877,886.321869,781.638868,204.69825,692.019748,328.383719,079.492733,412.891700,390.074701,383.441672,697.843668,710.187640,315.22628,668.886599,334.724596,515.954570,342.91502,581.732485,849.93524,717.673272,848.894266,147.859263,165.493257,739.502248,712.054253,062.223253,408.224239,292.387219,226.705212,146.887190,945.464186,346.36174,094.293164,947.833
Total Equity 1,191,720.4161,188,116.6151,158,271.6761,165,849.5961,147,761.0191,126,772.9471,101,106.1081,128,005.0731,112,843.6451,056,093.9461,079,239.8791,062,235.9341,030,399.4461,003,815.5951,011,446.991987,204.772952,362.558906,367.417897,714.409895,972.005852,543.551775,641.594745,077.833759,420.546724,582.501725,806.486696,008.155691,329.843662,817.725651,548.42621,882.25619,630.112592,004.808524,551.229507,264.866544,931.445291,961.417284,787.807282,607.349276,752.934267,906.054272,505.077272,237.049258,020.105237,707.561230,545.335209,407.088204,518.83191,977.807182,903.703
Total Liabilities & Shareholders Equity 1,294,783.3351,295,764.5011,262,781.3521,252,221.3121,247,265.6951,222,106.3881,223,192.0261,231,845.9831,221,291.8861,165,642.9641,195,749.291,172,847.6581,165,564.7451,152,434.4131,149,500.1171,125,047.9931,081,979.821,024,721.672983,508.7271,012,994.917968,234.35882,485.154848,703.529886,298.556853,267.454857,844.536826,609.4819,205.827796,767.646773,399.563726,421.003753,608.84702,508.631677,645.321678,733.341644,900.404389,691.596378,548.871396,268.171405,519.024411,726.183381,779.776382,395.361355,266.691343,601.504329,031.872302,875.924297,725.06700