Edison International (EIX) - Balance Sheet Statement

Home
EIX
Financials

69.5 (USD) • At close January 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	345	914	390	87	68	144	1,091	96	161	132	146	170	1,469	1,389	1,673	3,916	1,444	1,795	1,893	2,688	2,198	2,474	3,991	1,973	508	584	1,907	897	507	534
Short Term Investments Numbers are in millions	0	0	0	0	81	171	105	73	79	0	0	0	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	345	914	390	87	68	144	1,091	96	161	132	146	170	1,469	1,389	1,683	3,916	1,444	1,795	1,893	2,688	2,198	2,474	3,991	1,973	508	584	1,907	897	507	534
Net Receivables Numbers are in millions	2,758	2,336	2,192	1,651	1,394	1,403	1,153	1,084	1,336	1,422	1,434	1,312	1,427	1,373	1,364	1,334	1,403	1,317	1,511	1,166	1,119	1,548	1,710	1,476	1,378	1,316	1,077	1,095	1,055	975
Inventory Numbers are in millions	527	474	420	405	364	282	242	239	267	281	256	340	624	568	533	553	432	392	341	304	344	349	327	430	440	167	191	226	266	246
Other Current Assets Numbers are in millions	3,181	3,346	2,489	2,918	1,734	1,530	1,243	704	890	2,184	1,476	850	697	892	860	1,108	675	909	1,099	1,218	1,388	1,087	1,472	1,787	344	1,062	422	354	603	379
Total Current Assets Numbers are in millions	6,811	7,070	5,491	5,061	3,560	3,359	3,729	2,123	2,654	4,019	3,312	2,672	4,484	4,422	4,430	7,353	4,265	5,482	5,959	5,449	5,049	5,458	7,500	5,666	2,670	3,129	3,597	2,572	2,431	2,134
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	57,305	54,928	52,632	48,927	44,978	41,348	39,050	37,000	35,085	32,981	30,455	30,273	32,116	30,184	27,113	24,343	22,309	15,913	14,469	13,475	12,587	8,247	8,013	7,819	7,331	7,254	10,939	11,703	12,148	12,417
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	-697	-675	-608	4,864	4,414	6,810	6,970	7,284	6,933	5,952	5,444	4,642	73	0	0	0	0	0	868	661	633	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	4,227	4,003	4,921	4,886	4,626	4,183	4,513	4,325	4,534	5,006	4,701	4,234	4,328	4,262	3,607	8,159	7,747	7,250	7,107	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	626	697	675	608	516	500	646	626	547	559	555	150	142	4,334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	13,415	11,414	11,701	10,498	11,218	2,445	374	415	441	349	686	708	1,517	1,878	1,887	4,760	3,241	7,616	7,256	14,345	16,458	18,918	20,628	21,615	26,228	14,315	10,565	10,284	9,367	7,839
Total Non-Current Assets Numbers are in millions	74,947	70,971	69,254	64,311	60,822	53,356	48,851	49,196	47,656	46,167	43,334	41,722	43,555	41,108	37,014	37,262	33,297	30,779	28,832	27,820	29,913	27,826	29,274	29,434	33,559	21,569	21,504	21,987	21,515	20,256
Total Assets Numbers are in millions	81,758	78,041	74,745	69,372	64,382	56,715	52,580	51,319	50,310	50,186	46,646	44,394	48,039	45,530	41,444	44,615	37,562	36,261	34,791	33,269	34,962	33,284	36,774	35,100	36,229	24,698	25,101	24,559	23,946	22,390
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,983	2,359	2,002	1,980	1,752	1,511	1,503	1,342	1,310	1,580	1,407	1,423	1,321	1,362	1,347	1,031	979	926	961	749	548	786	3,414	1,228	625	490	441	438	420	413
Short Term Debt Numbers are in millions	3,894	5,135	4,013	3,642	1,109	799	2,874	2,288	990	1,795	816	175	486	163	686	2,541	518	488	1,002	1,138	2,331	2,839	4,049	6,180	3,515	1,485	1,198	989	750	1,077
Tax Payables Numbers are in millions	0	0	0	0	0	21	23	50	72	81	358	61	52	52	186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	167	193	243	302	299	281	269	242	221	201	193	199	217	238	3,349	0	2,121	1,994	0	571	0	0	-2,788	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2,721	2,853	2,594	4,655	2,662	3,064	2,668	2,232	2,555	2,023	2,300	1,892	2,290	2,158	1,330	2,897	2,759	2,889	2,996	2,150	2,839	2,979	2,394	3,392	2,702	2,311	2,089	2,011	2,082	1,667
Total Current Liabilities Numbers are in millions	8,598	10,347	8,609	10,277	5,523	5,395	7,068	5,912	4,927	5,479	4,881	3,744	4,348	3,952	3,787	6,697	4,280	4,303	4,959	4,037	6,167	6,654	9,857	10,800	6,842	4,286	3,728	3,438	3,284	3,157
Non-Current Liabilities:
Long Term Debt Numbers are in millions	31,417	27,961	25,520	20,509	18,485	14,632	11,642	10,175	10,883	10,234	10,028	9,441	15,763	12,371	10,437	10,950	9,016	9,101	8,833	9,678	9,220	11,578	12,674	12,150	13,392	8,008	8,871	7,475	7,195	6,347
Deferred Revenue Non-Current Numbers are in millions	0	0	15,354	14,992	15,240	12,229	12,465	10,611	11,299	11,917	10,833	149	138	112	119	0	0	-10,987	-13,788	0	-17,237	0	0	-16,079	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	6,672	6,149	5,740	5,368	5,078	4,576	4,567	8,327	7,480	7,313	7,346	6,231	5,485	5,747	4,436	5,826	5,310	5,419	5,386	5,371	6,116	6,009	6,539	5,511	5,982	4,862	4,436	4,655	4,744	4,491
Other Non-Current Liabilities Numbers are in millions	17,127	16,062	17,087	17,269	19,800	19,460	15,437	12,718	13,632	14,178	12,700	13,787	11,357	11,854	11,659	10,718	-14,326	-14,520	-14,219	-16,158	1,901	-17,587	-19,213	-17,661	-19,374	-12,870	-13,307	-12,130	-11,939	-10,838
Total Non-Current Liabilities Numbers are in millions	55,216	50,172	48,347	43,146	43,363	38,668	31,646	31,220	31,995	31,725	30,074	29,459	32,605	30,084	26,651	27,494	23,923	23,334	22,498	23,054	23,283	22,064	23,516	21,751	24,047	15,184	15,662	14,440	14,018	12,730
Total Liabilities Numbers are in millions	63,814	60,519	56,956	53,423	48,886	44,063	38,714	37,132	36,922	37,204	34,955	33,203	36,953	34,036	30,438	33,906	27,908	27,366	27,156	26,778	28,933	27,064	31,824	31,152	29,350	19,048	18,956	16,746	16,247	14,923
Equity:
Preferred Stock Numbers are in millions	1,673	1,978	1,977	0	0	0	0	0	0	0	0	87	0	0	907	907	915	915	719	129	129	1,358	1,333	1,510	1,659	535	609	709	709	721
Common Stock Numbers are in millions	6,338	6,200	6,071	5,962	4,990	2,545	2,526	2,505	2,484	2,445	2,403	2,373	10,055	10,583	2,304	0	0	0	0	0	0	0	0	0	2,090	2,109	2,261	2,547	2,660	2,692
Retained Earnings Numbers are in millions	7,499	7,454	7,894	8,155	8,382	7,964	9,188	9,544	8,940	8,573	7,548	7,146	7,834	8,328	7,500	7,078	6,311	5,551	4,798	4,078	3,466	2,711	1,634	599	3,079	2,906	3,176	3,753	3,700	3,452
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-9	-11	-54	-69	-69	-50	-43	-53	-56	-58	-13	-87	-139	-76	37	167	-92	78	-226	-4	-53	-247	-328	-139	42	84	90	97	-8,569	-7,710
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	-8,252	2,304	2,272	1,310	1,165	1,324	1,975	1,970	1,973	1,966	1,960	2,090	0	0	0	-33	0
Total Shareholders Equity Numbers are in millions	15,501	15,621	15,888	14,048	13,303	10,459	11,671	11,996	11,368	10,960	9,938	9,432	10,055	10,583	9,841	10,424	9,359	8,624	7,334	6,178	5,512	5,795	4,605	3,930	6,870	5,634	6,136	7,106	7,069	6,865
Total Equity Numbers are in millions	17,944	17,522	17,789	15,949	15,496	12,652	13,866	14,187	13,388	12,982	11,691	11,191	11,086	11,494	11,006	10,709	9,654	8,895	7,635	6,491	6,029	6,220	4,950	3,948	6,879	5,650	6,145	7,813	7,699	7,467
Total Liabilities & Shareholders Equity Numbers are in millions	81,758	78,041	74,745	69,372	64,382	56,715	52,580	51,319	50,310	50,186	46,646	44,394	48,039	45,530	41,444	44,615	37,562	36,261	34,791	33,269	34,962	33,284	36,774	35,100	36,229	24,698	25,101	24,559	23,946	22,390

Edison International

NYSE:EIX Add to watchlist

NYSE:EIX