Edison International (EIX) - Income Statement

Home
EIX
Financials

69.5 (USD) • At close January 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	16,338	17,220	14,905	13,578	12,347	12,657	12,320	11,869	11,524	13,413	12,581	11,862	12,760	12,409	12,333	14,112	13,113	12,622	11,852	10,199	12,135	11,488	11,436	11,717	9,670	10,208	9,235	8,545	8,405	8,345	7,821	7,984	7,502.5	7,198.5	6,524.4	6,252.7	5,448.7	5,275.5	5,168.8
Cost of Revenue Numbers are in millions	9,624	11,099	9,185	8,541	7,857	8,203	7,680	7,395	7,256	8,742	8,673	8,043	4,155	4,102	4,268	5,992	4,999	5,166	4,432	3,761	4,124	3,202	4,898	5,963	3,854	5,111	3,928	3,474	3,276	3,459	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	6,714	6,121	5,720	5,037	4,490	4,454	4,640	4,474	4,268	4,671	3,908	3,819	8,605	8,307	8,065	8,120	8,114	7,456	7,420	6,438	8,011	8,286	6,538	5,754	5,816	5,097	5,307	5,071	5,129	4,886	7,821	7,984	7,502.5	7,198.5	6,524.4	6,252.7	5,448.7	5,275.5	5,168.8
Gross Profit Ratio Numbers are in millions	0.411	0.355	0.384	0.371	0.364	0.352	0.377	0.377	0.37	0.348	0.311	0.322	0.674	0.669	0.654	0.575	0.619	0.591	0.626	0.631	0.66	0.721	0.572	0.491	0.601	0.499	0.575	0.593	0.61	0.586	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	344	311	218	190	198	233	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	880	1,527	1,491	1,664	407	2,669	0	0	0	0	30	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	880	1,527	1,491	1,664	407	2,669	37	1,900	0	0	30	6	0	0	0	0	0	25	435	-201	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	3,207	3,062	2,683	2,405	2,124	197	95	79	115	67	-42	-31	12,440	10,283	10,963	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	4,087	4,589	4,174	4,069	2,531	4,928	2,409	2,361	2,255	2,042	1,622	1,568	6,513	6,134	5,805	5,601	5,843	5,114	5,197	5,338	6,225	4,417	4,116	5,207	4,836	3,786	3,683	3,256	2,994	3,051	0	0	0	0	0	0	0	0	0
Operating Income Numbers are in millions	2,627	1,483	1,477	1,217	1,775	-552	1,493	2,092	2,008	2,472	1,715	2,285	320	2,126	1,398	2,519	2,271	2,342	2,223	1,100	1,786	3,869	2,422	547	980	1,311	1,624	1,815	2,135	1,835	7,821	7,984	7,502.5	7,198.5	6,524.4	6,252.7	5,448.7	5,275.5	5,168.8
Operating Income Ratio Numbers are in millions	0.161	0.086	0.099	0.09	0.144	-0.044	0.121	0.176	0.174	0.184	0.136	0.193	0.025	0.171	0.113	0.179	0.173	0.186	0.188	0.108	0.147	0.337	0.212	0.047	0.101	0.128	0.176	0.212	0.254	0.22	1	1	1	1	1	1	1	1	1
Total Other Income Expenses Net Numbers are in millions	-1,112	-821	-688	-651	-648	-537	-544	-502	-440	-493	-494	-424	-584	-469	-544	-619	-472	-676	-467	-966	-676	-741	1,627	-3,159	49	-181	-425	-535	-868	-673	-7,821	-7,984	-7,502.5	-7,198.5	-6,524.4	-6,252.7	-5,448.7	-5,275.5	-5,168.8
Income Before Tax Numbers are in millions	1,515	662	789	566	1,127	-1,089	949	1,590	1,568	1,979	1,221	1,861	-264	1,657	854	1,811	1,592	1,665	1,565	134	992	1,526	4,049	-2,992	917	1,123.2	1,237	1,280	1,267	1,162	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.093	0.038	0.053	0.042	0.091	-0.086	0.077	0.134	0.136	0.148	0.097	0.157	-0.021	0.134	0.069	0.128	0.121	0.132	0.132	0.013	0.082	0.133	0.354	-0.255	0.095	0.11	0.134	0.15	0.151	0.139	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	108	-162	-136	-305	-278	-739	281	177	486	443	242	267	-288	354	-98	596	492	582	457	-92	213	391	1,647	-1,049	294	455	537	563	528	481	-639	-739	-702.6	-786.4	-778.2	-761.8	-720.6	-768.6	-774.1
Net Income Numbers are in millions	1,407	824	925	871	1,405	-302	689	1,434	1,133	1,724	1,015	-92	-37	1,256	849	1,215	1,098	1,181	1,137	916	821	1,077	1,035	-1,943	623	668.2	700	717	739	681	639	739	702.6	786.4	778.2	761.8	720.6	768.6	774.1
Net Income Ratio Numbers are in millions	0.086	0.048	0.062	0.064	0.114	-0.024	0.056	0.121	0.098	0.129	0.081	-0.008	-0.003	0.101	0.069	0.086	0.084	0.094	0.096	0.09	0.068	0.094	0.091	-0.166	0.064	0.065	0.076	0.084	0.088	0.082	0.082	0.093	0.094	0.109	0.119	0.122	0.132	0.146	0.15
EPS Numbers are in millions	3.13	1.61	2	1.98	3.78	-0.93	1.73	4.02	3.13	4.95	2.81	-0.28	-0.11	3.84	2.59	3.69	3.33	3.57	3.47	2.81	2.52	3.31	3.18	-5.83	1.79	1.86	1.75	1.64	1.66	1.52	1.43	1.66	1.61	1.8	1.78	1.75	1.54	1.64	1.63
EPS Diluted Numbers are in millions	3.11	1.6	2	1.98	3.77	-0.93	1.72	3.97	3.1	4.89	2.78	-0.28	-0.11	3.82	2.58	3.68	3.31	3.57	3.43	2.77	2.5	3.28	3.17	-5.83	1.79	1.84	1.73	1.63	1.65	1.52	1.42	1.66	1.61	1.8	1.78	1.75	1.54	1.64	1.63
EBITDA Numbers are in millions	5,848	4,464	4,002	3,497	3,771	1,585	3,703	4,269	4,128	4,354	3,387	3,944	3,580	3,299	3,004	3,957	3,646	3,621	3,391	2,220	2,610	3,269	3,113	2,153	2,853	3,069	2,773	2,955	3,533	3,009	7,821	7,984	7,502.5	7,198.5	6,524.4	6,252.7	5,448.7	5,275.5	5,168.8
EBITDA Ratio Numbers are in millions	0.358	0.262	0.273	0.239	0.32	0.131	0.36	0.361	0.359	0.336	0.308	0.326	0.322	0.318	0.316	0.275	0.268	0.275	0.268	0.206	0.229	0.406	0.295	0.222	0.295	0.265	0.3	0.346	0.42	0.361	1	1	1	1	1	1	1	1	1

Edison International

NYSE:EIX Add to watchlist

NYSE:EIX