Edison International (EIX) - Quarterly Balance Statement

Home
EIX
Financials

69.5 (USD) • At close January 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	200	504	992	345	446	195	836	914	232	122	231	390	524	84	389	87	92	524	1,337	68	547	257	328	144	71	99	105	1,091	117	98	150	96	84	111	137	161	134	139	115	132	142	190	149	146	610	148	115	170	1,080	1,175	1,483	1,469	1,384	945	1,298	1,389	2,009	868	1,418	1,673	2,411	2,701	3,543	3,916	3,464	1,070	1,545	1,444	1,518	1,271	1,701	1,795	2,268	1,858	1,897	1,893	2,575	2,289	2,363	2,688	2,434	2,605	2,749	2,198	3,246	2,432	2,333	2,474	2,548	1,593	1,823	3,991	4,094	3,229	2,934	1,973	1,076.098	864.163	917.474	508	1,218.6	937.9	610.6	584	1,196	1,655.9	1,360.6	1,907	585	895.7	733.4	897	1,051.6	772.8	722.7	507	544.5	593.9	284.7	534	377.3	540.8	431.6
Short Term Investments Numbers are in millions	0	0	-4,288	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	231	334	10	5	382	353	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	200	504	992	345	446	195	836	914	232	122	231	390	524	84	389	87	92	524	1,337	68	547	257	328	144	71	99	105	1,091	117	98	150	96	84	111	137	161	134	139	115	132	142	190	149	146	610	148	115	170	1,080	1,175	1,483	1,469	1,384	945	1,298	1,389	2,013	1,099	1,752	1,683	2,416	3,083	3,896	3,916	3,464	1,070	1,545	1,444	1,518	1,271	1,701	1,795	2,268	1,858	1,897	1,893	2,575	2,289	2,363	2,688	2,434	2,605	2,749	2,198	3,246	2,432	2,333	2,474	2,548	1,593	1,823	3,991	4,094	3,229	2,934	1,973	1,076.098	864.163	917.474	508	1,218.6	937.9	610.6	584	1,196	1,655.9	1,360.6	1,907	585	895.7	733.4	897	1,051.6	772.8	722.7	507	544.5	593.9	284.7	534	377.3	540.8	431.6
Net Receivables Numbers are in millions	3,982	3,027	2,667	2,758	3,292	2,473	2,217	2,336	3,557	2,643	2,055	2,192	2,734	2,177	2,369	1,651	3,022	1,673	1,335	1,394	1,865	1,484	1,367	1,403	1,716	1,552	1,271	1,153	1,457	1,232	954	1,084	1,569	1,483	1,161	1,336	2,236	1,621	1,388	1,422	2,216	1,904	1,301	1,434	1,972	1,556	1,200	1,312	1,954	1,590	1,261	1,287	1,927	1,637	1,192	1,373	1,687	1,422	1,203	1,364	1,741	1,451	1,256	1,334	1,857	1,704	1,380	1,403	1,788	1,530	1,240	1,317	1,813	1,594	1,163	1,511	1,694	1,450	1,150	1,166	1,782	1,776	1,524	1,119	1,817	1,817	1,528	1,548	2,011	1,816	1,552	1,710	2,235	1,903	1,463	1,476	1,804.768	1,561.366	1,336.599	1,378	1,604.1	1,353.1	1,282.5	1,316	1,407.2	1,163.4	898.7	1,077	1,322.2	1,098.4	945.9	1,095	1,232.3	753.8	963.5	1,055	1,245	947.5	873	975	1,239.9	948	809.7
Inventory Numbers are in millions	533	534	519	527	505	511	500	474	439	438	434	420	412	406	416	405	387	382	363	364	348	331	312	282	261	252	247	242	229	235	237	239	310	308	268	267	270	276	290	281	275	277	268	256	272	267	351	340	508	567	579	624	592	589	586	568	547	556	522	533	549	545	549	553	514	489	431	432	426	415	395	392	401	426	392	341	331	335	319	304	312	363	340	344	331	342	330	349	330	349	342	327	467	482	428	430	452.829	495.831	494.497	440	362	240	213.9	167	172	167.7	184.8	191	205.8	215	212.1	226	230	257.1	261.6	266	275.1	289.3	283.4	246	251.5	254.4	228.3
Other Current Assets Numbers are in millions	2,662	4,486	3,700	3,181	2,992	4,237	3,657	3,346	2,213	2,450	2,553	2,489	2,358	2,254	2,154	2,918	2,354	2,217	1,876	1,734	1,902	1,864	1,992	1,530	1,335	1,354	1,369	1,243	955	981	705	704	642	757	861	890	1,152	1,870	1,987	2,184	1,865	2,180	1,802	1,476	749	1,051	1,004	850	952	1,106	1,392	2,678	848	1,166	1,260	1,092	794	780	790	860	1,062	844	1,074	1,550	1,248	1,418	1,062	986	1,431	1,775	1,941	1,978	1,881	1,747	1,983	2,214	2,795	1,474	1,686	1,291	608	1,078	704	1,388	513	540	915	1,087	506	997	1,384	1,472	1,760	1,741	1,714	1,787	1,073.656	623.042	222.937	344	451.6	1,239.7	1,159.6	1,062	886.5	417.6	572.7	422	452.9	224.1	234.5	354	609.1	377.7	463.9	603	610.5	345	293.9	379	439.1	226.7	243.8
Total Current Assets Numbers are in millions	7,444	8,512	7,878	6,811	7,235	7,416	7,210	7,070	6,441	5,653	5,273	5,491	6,028	4,921	5,328	5,061	5,855	4,796	4,911	3,560	4,662	3,936	3,999	3,359	3,383	3,257	2,992	3,729	2,758	2,546	2,046	2,123	2,605	2,659	2,427	2,654	3,792	3,906	3,780	4,019	4,498	4,551	3,520	3,312	3,603	3,022	2,670	2,672	4,494	4,438	4,715	4,484	4,751	4,337	4,336	4,422	5,041	3,857	4,267	4,430	5,768	5,923	6,775	7,353	7,083	4,681	4,418	4,265	5,163	4,991	5,277	5,482	6,363	5,625	5,435	5,959	7,395	5,548	5,518	5,449	5,136	5,822	5,317	5,049	5,907	5,131	5,106	5,458	5,395	4,755	5,101	7,500	8,556	7,355	6,539	5,666	4,407.351	3,544.402	2,971.507	2,670	3,636.3	3,770.7	3,266.6	3,129	3,661.7	3,404.6	3,016.8	3,597	2,565.9	2,433.2	2,125.9	2,572	3,123	2,161.4	2,411.7	2,431	2,675.1	2,175.7	1,735	2,134	2,307.8	1,969.9	1,713.4
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	59,478	58,550	57,894	57,305	56,346	55,557	55,516	54,928	54,129	53,446	52,849	52,632	51,286	50,036	49,355	48,927	47,582	46,225	45,503	44,978	43,940	43,156	42,697	41,348	40,412	39,831	39,235	39,050	37,961	37,512	37,168	37,000	36,231	35,777	35,464	35,085	34,202	33,726	33,372	32,981	32,021	31,364	30,817	30,455	29,809	29,376	30,745	30,273	33,858	33,243	32,680	32,116	32,069	31,460	30,713	30,184	23,741	28,156	27,311	27,113	20,876	19,771	24,716	24,343	23,543	18,052	22,649	22,309	21,634	21,078	20,648	15,913	19,651	15,122	14,747	14,469	18,051	13,797	13,610	13,475	13,065	12,913	12,780	12,587	10,535	10,320	10,290	8,247	8,158	7,982	7,969	8,013	8,047	7,904	7,971	7,819	7,677.862	7,532.922	7,371.224	7,331	7,420	7,322.6	7,258.9	7,254	7,279.6	7,313.3	10,497.8	10,939	11,195.4	11,257.5	11,561.5	11,703	11,865.7	11,984	12,095	12,148	12,211.8	12,283.4	12,350.5	12,417	12,379.7	12,332.5	12,311.7
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	888	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	-6,863	-6,669	8,698	2,816	2,650	0	0	0	0	-5,780	0	2,044	2,271	2,144	0	-154	-180	-265	0	708	-715	-743	0	-1,321	-1,121	-1,073	0	-2,938	-2,632	-849	0	-1,854	-1,648	-1,591	0	8,209	604	7,671	0	7,448	7,494	7,549	0	8,063	7,488	6,425	0	49	70	144	0	-1,326	-887	-1,103	4,642	-4,630	162	68	73	-4,070	500	-11	0	-13,608	-13,064	-13,006	0	-12,913	-12,729	-12,630	0	-12,505	-7,195	-7,193	0	0	0	0	0	0	854	888	868	788	776	736	661	659	684	649	633	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	5,236	4,859	4,350	4,227	4,024	4,198	4,157	4,003	3,900	4,097	4,581	4,921	4,817	4,965	4,822	4,886	4,735	4,650	4,341	4,626	4,568	4,504	4,367	4,183	4,389	4,378	4,415	4,513	4,487	4,468	4,441	4,325	4,452	4,547	4,498	4,534	4,596	5,046	5,113	5,006	4,945	4,942	4,807	4,701	4,533	4,377	4,447	4,234	4,730	4,560	4,596	4,328	4,193	4,440	4,395	4,262	9,444	3,849	4,035	3,607	8,238	3,145	5,040	8,159	8,087	7,917	7,805	7,747	7,622	7,420	7,361	7,250	7,135	7,114	7,143	7,107	7,048	7,163	7,321	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	6,863	6,669	700	6,507	6,429	6,280	0	5,976	5,889	5,780	0	5,524	5,614	5,474	0	6,600	6,708	6,559	0	5,023	6,184	6,011	0	6,367	6,143	6,005	0	10,966	10,482	8,523	0	9,765	9,509	9,297	0	100	7,599	278	0	126	68	42	0	159	79	174	0	5,745	5,465	5,686	0	6,003	5,819	5,908	142	4,896	114	155	4,334	4,414	132	11	0	5,521	5,147	5,201	0	5,291	5,309	5,269	0	5,370	81	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	12,591	12,897	13,477	4,017	3,236	3,301	5,691	12,040	6,263	5,960	12,017	11,701	3,324	3,355	3,382	10,498	3,938	4,852	4,977	11,218	5,311	2,456	2,462	7,825	333	332	369	5,288	358	377	411	7,871	358	353	364	8,037	371	358	364	8,180	437	445	653	8,178	531	685	694	7,215	1,669	1,612	1,563	7,111	1,982	1,906	1,912	1,878	7,074	6,917	6,521	1,887	7,546	12,410	7,898	4,760	11,040	16,272	10,884	3,241	11,023	10,914	10,714	7,616	10,277	14,404	14,469	7,256	3,014	7,029	7,014	14,345	15,537	16,644	16,833	16,458	18,392	18,965	19,052	18,918	19,661	20,877	19,998	20,628	20,459	22,139	21,754	21,615	25,833.415	25,851.213	26,118.91	26,228	21,086.5	16,866.9	16,242.1	14,315	14,073.7	13,866.7	11,379.7	10,565	10,648.5	10,761.7	10,259	10,284	9,885.1	9,834.7	9,787.9	9,367	8,389	8,176.5	8,054.6	7,839	7,820.7	7,207.2	7,157.2
Total Non-Current Assets Numbers are in millions	77,305	76,306	75,721	74,947	72,929	72,135	71,644	70,971	70,268	69,392	69,447	69,254	66,995	66,241	65,177	64,311	62,701	62,255	61,115	60,822	59,550	55,585	54,794	53,356	50,180	49,563	48,951	48,851	50,834	50,207	49,694	49,196	48,952	48,538	48,032	47,656	47,478	47,333	46,798	46,167	44,977	44,313	43,868	43,334	43,095	42,005	42,485	41,722	46,051	44,950	44,669	43,555	42,921	42,738	41,825	41,108	40,525	39,198	38,090	37,014	37,004	35,958	37,654	37,262	34,583	34,324	33,533	33,297	32,657	31,992	31,362	30,779	29,928	29,526	29,216	28,832	28,113	27,989	27,945	27,820	28,602	30,411	30,501	29,913	29,715	30,061	30,078	27,826	28,478	29,543	28,616	29,274	28,506	30,043	29,725	29,434	33,511.277	33,384.135	33,490.134	33,559	28,506.5	24,189.5	23,501	21,569	21,353.3	21,180	21,877.5	21,504	21,843.9	22,019.2	21,820.5	21,987	21,750.8	21,818.7	21,882.9	21,515	20,600.8	20,459.9	20,405.1	20,256	20,200.4	19,539.7	19,468.9
Total Assets Numbers are in millions	84,749	84,818	83,599	81,758	80,164	79,551	78,854	78,041	76,709	75,045	74,720	74,745	73,023	71,162	70,505	69,372	68,556	67,051	66,026	64,382	64,212	59,521	58,793	56,715	53,563	52,820	51,943	52,580	53,592	52,753	51,740	51,319	51,557	51,197	50,459	50,310	51,270	51,239	50,578	50,186	49,475	48,864	47,388	46,646	46,698	45,027	45,155	44,394	50,545	49,388	49,384	48,039	47,672	47,075	46,161	45,530	45,566	43,055	42,357	41,444	42,772	41,881	44,429	44,615	41,666	39,005	37,951	37,562	37,820	36,983	36,639	36,261	36,291	35,151	34,651	34,791	35,508	33,537	33,463	33,269	33,738	36,233	35,818	34,962	35,622	35,192	35,184	33,284	33,873	34,298	33,717	36,774	37,062	37,398	36,264	35,100	37,918.628	36,928.537	36,461.641	36,229	32,142.8	27,960.2	26,767.6	24,698	25,015	24,584.6	24,894.3	25,101	24,409.8	24,452.4	23,946.4	24,559	24,873.8	23,980.1	24,294.6	23,946	23,275.9	22,635.6	22,140.1	22,390	22,508.2	21,509.6	21,182.3
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,185	1,892	1,904	1,983	2,108	1,790	1,795	2,359	2,348	2,080	1,973	2,002	2,039	1,797	1,602	1,980	1,691	1,657	1,454	1,752	1,663	1,578	1,366	1,511	1,288	1,255	1,033	1,503	1,104	1,113	844	1,342	1,180	1,166	938	1,310	1,330	1,294	1,203	1,580	1,455	1,306	1,116	1,407	1,240	1,288	1,100	1,423	1,257	1,140	1,067	1,321	1,224	1,110	1,059	1,362	1,228	1,027	977	1,347	966	833	757	1,031	939	1,066	807	979	850	853	662	926	819	820	734	961	835	717	641	749	1,164	1,230	1,037	548	1,044	1,056	969	786	1,020	1,066	958	3,414	3,566	3,460	3,069	1,228	957.663	657.996	506.082	625	727.4	413.5	393.3	490	685.9	443.6	429.6	441	503.5	413.1	372.4	438	433.1	364.6	346.1	420	393.6	289.4	323.5	413	423.9	359.5	354.6
Short Term Debt Numbers are in millions	3,240	3,328	2,990	3,894	4,123	4,365	4,279	5,135	5,727	4,767	3,760	4,013	4,173	3,452	3,644	3,642	2,990	1,569	2,250	1,109	1,570	1,800	1,168	799	182	779	549	2,874	1,491	1,147	1,276	2,288	1,638	1,496	658	990	1,449	1,619	1,440	1,795	2,053	2,153	1,212	816	1,929	1,653	1,220	175	994	892	404	486	611	441	387	163	141	537	323	686	1,187	636	2,017	2,541	1,981	977	564	518	236	505	492	488	598	886	761	1,002	994	884	1,016	1,138	994	1,327	2,064	2,331	2,347	1,800	2,037	2,839	1,236	1,563	1,866	4,049	7,149	8,697	6,854	6,180	4,336.786	3,121.518	3,754.045	3,515	2,566.2	2,513.8	3,488.3	1,485	1,217.9	930.9	1,141	1,198	1,800.9	1,292.5	943.2	989	1,110.5	920.4	859.9	750	476.2	649.1	506.3	1,077	901.2	1,354.2	1,212.8
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	21	102	19	92	23	90	15	86	50	130	74	139	72	80	36	118	81	191	127	423	358	103	33	134	61	105	32	112	52	128	33	54	52	163	131	0	186	0	212	675	590	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	440	177	175	173	172	167	163	165	190	193	200	207	225	243	259	281	298	302	302	302	303	299	297	291	287	281	276	275	272	269	264	257	253	242	235	234	228	221	214	209	204	201	199	199	196	193	193	195	195	199	203	208	211	217	363	455	560	238	478	563	910	3,349	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,888.3	2,482.8	0	0	2,580.5	0	2,026.2	0	0	2,002.9	1,997.5	0	2,585.7	0	0	0	2,488.6	0	0	0	0	0	1,501.6
Other Current Liabilities Numbers are in millions	3,082	3,054	3,013	2,721	2,796	2,672	2,292	2,853	2,745	2,415	2,609	2,594	2,750	2,566	4,251	4,655	3,935	2,673	2,544	2,662	2,770	2,287	2,737	3,064	3,147	2,869	2,973	2,668	2,724	2,327	2,210	2,232	2,394	2,413	2,498	2,555	2,380	1,887	1,810	2,023	2,150	2,187	1,806	2,300	2,117	1,715	1,629	1,892	1,725	1,964	1,897	2,290	1,995	2,090	1,982	2,158	2,355	1,918	1,957	1,330	2,806	2,399	2,391	2,307	3,207	3,231	3,021	2,759	3,532	2,921	3,042	2,889	3,599	2,659	2,570	2,996	4,272	3,019	2,843	2,150	2,243	2,508	2,575	2,839	3,542	3,176	3,130	2,979	2,987	2,829	2,838	2,394	3,254	2,868	3,306	3,392	4,340.368	4,820.417	3,068.378	2,702	2,888.5	-0.1	2,414.6	2,311	-0.1	2,364.7	-0.1	2,089	2,249.6	2,003	1,997.6	2,011	-0.1	1,918.8	2,302.1	2,082	-0.1	1,891.5	1,859.6	1,667	2,219	1,547.3	1,501.8
Total Current Liabilities Numbers are in millions	8,507	8,274	7,907	8,598	9,027	8,827	8,366	10,347	10,820	9,262	8,342	8,609	8,962	7,815	9,497	10,277	8,616	5,899	6,248	5,523	6,003	5,665	5,375	5,395	4,719	4,922	4,647	7,068	5,409	4,602	4,416	5,912	5,342	5,149	4,233	4,927	5,239	4,836	4,571	5,479	5,849	5,773	4,557	4,881	5,389	4,888	4,279	3,744	4,274	4,223	3,675	4,348	4,161	3,882	3,693	3,952	3,887	3,613	3,257	3,787	4,959	4,080	5,840	6,697	6,127	5,274	4,392	4,280	4,618	4,279	4,196	4,303	5,016	4,365	4,065	4,959	6,101	4,620	4,500	4,037	4,401	5,065	5,676	6,167	6,933	6,032	6,136	6,654	5,243	5,458	5,662	9,857	13,969	15,025	13,229	10,800	9,634.817	8,599.931	7,328.505	6,842	6,182.1	5,410	6,296.2	4,286	4,484.2	3,739.2	3,596.7	3,728	4,554	3,708.6	3,313.2	3,438	4,129.2	3,203.8	3,508.1	3,284	3,358.3	2,830	2,689.4	3,157	3,544.1	3,261	3,069.2
Non-Current Liabilities:
Long Term Debt Numbers are in millions	33,359	34,175	33,663	31,417	30,645	30,346	30,368	27,961	26,134	26,287	26,222	25,520	24,519	23,722	21,021	20,509	19,868	19,845	19,734	18,485	17,690	16,526	16,468	14,632	14,629	13,845	13,367	11,642	11,638	11,662	11,662	10,175	10,407	10,845	11,243	10,964	10,957	11,265	11,133	10,234	10,133	9,926	9,825	10,028	9,232	8,830	8,829	9,231	13,708	13,658	14,131	13,689	13,010	12,956	12,522	12,371	12,117	7,783	8,004	10,437	10,448	7,768	7,522	10,950	10,523	9,292	9,325	9,016	9,056	9,091	9,091	9,101	8,983	9,232	9,045	8,833	8,953	8,872	9,366	9,678	11,129	14,230	12,673	9,220	11,370	12,358	12,273	11,578	13,539	13,643	13,752	12,674	12,262	10,717	11,792	12,150	12,487.838	12,888.661	13,570.39	13,392	11,257.3	9,624.2	7,823.2	8,008	8,290.4	8,677.7	8,868.4	8,871	7,049.4	7,653.7	7,246.8	7,475	7,131	7,224.8	7,218	7,195	6,751.3	6,884.4	6,527.5	6,347	6,335.4	6,309.5	6,240.9
Deferred Revenue Non-Current Numbers are in millions	0	1,076	12,893	12,501	11,667	11,853	0	0	0	0	0	12,249	14,968	15,179	15,208	12,082	14,627	12,064	14,759	12,088	15,483	14,901	14,886	12,229	12,250	12,447	12,470	12,465	12,781	12,968	12,890	10,611	11,458	11,482	13,649	11,299	13,745	14,189	12,079	11,917	11,748	11,531	11,471	10,833	132	134	150	149	149	150	141	138	133	121	112	112	3,473	3,330	3,021	119	6,853	3,508	3,676	137	0	0	0	0	0	0	0	0	1,125	1,072	1,090	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	6,967	6,863	6,669	6,672	6,507	6,429	6,280	6,149	5,976	5,889	5,780	5,740	5,524	5,614	5,474	5,368	5,161	5,295	5,173	5,078	5,023	4,856	4,685	4,576	5,043	4,781	4,685	4,567	9,141	8,709	8,523	8,327	8,177	7,892	7,699	7,480	7,698	7,599	7,415	7,313	6,762	6,709	7,437	7,346	6,652	6,406	6,392	6,231	5,853	5,551	5,774	5,485	6,092	5,951	6,028	5,747	4,999	4,737	4,622	4,436	4,612	4,467	5,909	5,826	5,706	5,257	5,313	5,310	5,408	5,428	5,390	5,419	5,495	5,465	5,406	5,386	5,169	5,365	5,440	5,371	5,125	6,123	6,207	6,116	5,920	5,923	6,002	6,009	6,112	6,492	6,383	6,539	5,284	5,621	5,358	5,511	6,620.846	6,220.552	5,947.211	5,982	5,769.6	4,900.5	4,880.6	4,862	4,680	4,653.4	4,449.1	4,436	4,467.1	4,501.1	4,571.9	4,655	4,648.8	4,666.7	4,699.5	4,744	4,459.1	4,505.6	4,463.7	4,491	4,390.2	4,420.2	4,417.9
Other Non-Current Liabilities Numbers are in millions	17,809	17,638	4,852	17,127	16,414	16,255	16,291	16,062	16,486	15,932	16,744	17,087	17,276	16,698	17,290	17,269	19,262	19,566	19,327	19,800	20,143	19,561	19,546	19,460	14,883	15,300	15,355	15,437	12,794	12,980	12,890	12,718	13,626	21,455	13,653	13,551	13,756	14,192	14,361	14,178	20,735	20,762	21,004	20,046	20,635	20,201	20,738	13,848	20,543	19,562	19,971	13,293	18,455	18,480	18,237	11,854	14,543	9,265	9,549	16,214	9,507	7,976	6,961	10,581	-10,523	-9,292	-9,325	-14,326	-9,056	-9,091	-9,091	-14,520	-8,983	-15,769	-15,541	-14,219	-14,122	-14,237	-14,806	-15,049	-16,254	-20,353	-18,880	-15,336	-17,290	-18,281	-18,275	-17,587	-19,651	-20,135	-20,135	-19,213	-17,546	-16,338	-17,150	-17,661	-19,108.684	-19,109.213	-19,517.601	-19,374	-17,026.9	-14,524.7	-12,703.8	-12,870	-12,970.4	-13,331.1	-13,317.5	-13,307	-11,516.5	-12,154.8	-11,818.7	-12,130	-11,779.8	-11,891.5	-11,917.5	-11,939	-11,210.4	-11,390	-10,991.2	-10,838	-10,725.6	-10,729.7	-10,658.8
Total Non-Current Liabilities Numbers are in millions	58,135	58,676	58,077	55,216	53,566	53,030	52,939	50,172	48,596	48,108	48,746	48,347	47,319	46,034	43,785	43,146	44,291	44,706	44,234	43,363	42,856	40,943	40,699	38,668	34,555	33,926	33,407	31,646	33,573	33,351	33,082	31,220	32,210	32,300	32,595	31,995	32,411	33,056	32,909	31,725	30,868	30,688	30,829	30,074	29,867	29,031	29,567	29,459	34,251	33,220	34,102	32,605	31,465	31,436	30,759	30,084	30,133	28,347	28,117	26,651	26,808	27,029	27,637	27,494	25,351	24,357	24,170	23,908	23,898	23,754	23,528	23,334	22,822	22,787	22,771	22,498	22,312	22,167	22,734	23,054	23,560	26,052	24,598	27,037	23,347	24,431	24,407	22,437	24,084	24,575	24,508	23,516	21,869	20,643	21,471	23,368	23,275	23,493	23,980	24,047	20,602	17,299	15,327	15,184	15,308	15,661	15,781	15,662	13,909	14,584	14,142	14,440	13,967	14,046	14,086	14,017	13,115	13,226	12,828	12,643	12,484	11,929	11,824
Total Liabilities Numbers are in millions	66,642	66,950	65,984	63,814	62,593	61,857	61,305	60,519	59,416	57,370	57,088	56,956	56,281	53,849	53,282	53,423	52,907	50,605	50,482	48,886	48,859	46,608	46,074	44,063	39,274	38,848	38,054	38,714	38,982	37,953	37,498	37,132	37,552	37,449	36,828	36,922	37,650	37,892	37,480	37,204	36,717	36,461	35,386	34,955	35,256	33,919	33,846	33,203	38,525	37,443	37,777	36,953	35,626	35,318	34,452	34,036	34,020	31,960	31,374	30,438	31,767	31,109	33,477	33,906	31,159	29,317	28,280	27,908	28,207	27,741	27,463	27,366	27,534	26,848	26,538	27,156	28,099	26,479	26,933	26,778	27,606	30,261	29,417	28,933	29,800	28,765	28,873	27,064	29,059	28,407	28,598	31,824	34,287	34,199	33,317	31,152	31,407.693	30,571.708	29,777.565	29,350	25,607.3	22,200.7	21,202	19,048	19,371.5	18,979.8	18,940.8	18,956	18,030.6	17,860.6	16,336.7	16,746	16,969.8	16,136.5	16,495.9	16,247	15,560.2	15,190.4	14,644.7	14,923	15,193.7	14,915	14,617.5
Equity:
Preferred Stock Numbers are in millions	1,645	1,645	1,654	1,673	1,978	1,978	1,978	1,978	1,977	1,977	1,977	1,977	1,235	1,235	1,237	0	1,945	2,245	2,245	0	2,193	2,245	2,245	0	2,245	2,245	2,245	0	2,245	2,720	2,191	0	2,245	2,245	2,245	0	2,070	2,022	2,070	0	2,070	2,070	2,070	0	1,795	1,795	1,795	87	1,759	1,760	1,374	0	1,029	1,029	1,030	0	907	907	907	907	907	907	907	907	907	907	907	915	915	915	915	915	915	915	916	719	729	529	129	129	129	129	129	129	129	1,368	1,360	1,358	0	1,348	1,340	1,333	1,323	1,405	1,495	1,510	1,612.958	1,638.531	1,649.359	1,659	1,293.4	736.6	534.5	535	534.5	535.5	608.8	609	608.8	608.8	708.8	709	708.8	708.8	708.8	709	708.8	646.3	721.3	721	633.8	633.8	633.8
Common Stock Numbers are in millions	6,538	6,461	6,361	6,338	6,301	6,270	6,223	6,200	6,167	6,129	6,090	6,071	6,033	6,013	5,989	5,962	5,930	5,908	5,085	4,990	4,746	2,555	2,550	2,545	2,541	2,537	2,531	2,526	2,520	2,515	2,510	2,505	2,503	2,499	2,491	2,484	2,475	2,472	2,460	2,445	2,445	2,434	2,417	2,403	2,397	2,388	2,380	2,373	2,385	2,371	2,325	10,055	2,346	2,347	2,340	10,583	2,325	2,315	2,311	2,304	2,294	2,285	2,278	0	2,263	2,253	2,238	0	2,116	2,106	2,082	0	2,058	2,042	2,023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,960.521	1,960.521	2,035.271	2,090	2,090.2	2,089.2	2,089.1	2,109	2,122.2	2,136.1	2,202.7	2,261	2,328.3	2,416.6	2,491.2	2,547	2,629.5	2,685.9	2,660.7	2,660	2,677.5	2,682.8	2,688.5	2,692	2,691.6	2,691.6	2,691.6
Retained Earnings Numbers are in millions	7,486	7,326	7,166	7,499	7,399	7,553	7,456	7,454	7,295	7,716	7,716	7,894	7,636	8,229	8,163	8,155	7,881	8,410	8,333	8,382	8,469	8,222	8,034	7,964	9,597	9,286	9,211	9,188	9,944	9,679	9,590	9,544	9,362	9,111	9,002	8,940	9,180	8,909	8,675	8,573	8,314	7,960	7,573	7,548	7,371	7,049	7,262	7,146	7,806	7,730	7,783	7,834	8,793	8,476	8,413	8,328	8,283	7,879	7,642	7,500	7,401	7,101	7,219	7,078	6,964	6,629	6,486	6,311	6,306	5,947	5,994	5,551	5,380	5,022	4,945	4,798	4,665	4,296	4,194	4,078	3,792	3,054	3,497	3,466	3,335	2,791	2,768	2,711	2,735	2,383	1,718	1,634	-533	-120	-18	599	3,149.355	2,880.702	3,001.361	3,079	3,077.7	2,916.3	2,882.7	2,906	2,882.9	2,812.6	3,017.2	3,176	3,351.5	3,467.4	3,639.3	3,753	3,864.8	3,760.4	3,755.7	3,700	3,691.8	3,525.4	3,488.4	3,452	3,430.2	3,269.2	3,239.4
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-6	-8	-9	-9	-8	-8	-9	-11	-47	-48	-52	-54	-63	-65	-67	-69	-63	-65	-67	-69	-55	-57	-58	-50	-42	-44	-46	-43	-48	-48	-49	-53	-51	-53	-54	-56	-55	-56	-59	-58	-23	-13	-11	-13	-79	-82	-87	-87	-168	-156	-118	-139	-124	-97	-77	-76	26	-12	116	37	128	204	271	167	54	-415	-242	-92	-33	-18	-78	78	100	20	-69	-226	-303	-68	-79	-4	-129	-47	-55	-53	-104	-170	-230	-247	-296	-219	-270	-328	-336	-390	-508	-139	-230.361	-134.519	-12.269	42	61.9	-1.4	44.4	84	88.9	106.6	112.8	90	83.2	92.1	77.6	97	-9,149.9	-8,905.4	-8,732.7	-8,569	-8,360.6	-8,129.8	-7,932.7	-7,710	-7,565.6	-7,463.4	-7,321.8
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,795	0	0	0	0	2,371	2,325	-7,834	2,346	2,347	2,340	-8,252	2,325	2,315	2,311	2,304	2,294	2,285	2,278	1,365	2,263	2,253	2,238	2,225	2,116	2,106	2,082	2,080	2,058	2,042	2,023	2,043	2,004	1,993	1,985	1,975	1,985	1,980	1,973	1,970	1,982	1,979	1,974	1,973	1,978	1,972	1,970	1,966	1,964	1,960	1,961	1,960	0	0	0	2,090	-0.1	0	0	0	0	0.1	0	0	0	-0.1	0.1	0	0	8,905.5	8,732.8	-33	0	0	0	0	0	0	0
Total Shareholders Equity Numbers are in millions	15,663	15,424	15,172	15,501	15,670	15,793	15,648	15,621	15,392	15,774	15,731	15,888	14,841	15,412	15,322	14,048	13,748	14,253	13,351	13,303	13,160	10,720	10,526	10,459	12,096	11,779	11,696	11,671	12,416	12,146	12,051	11,996	11,814	11,557	11,439	11,368	11,600	11,325	11,076	10,960	10,736	10,381	9,979	9,938	9,689	9,355	9,555	9,432	10,023	9,945	9,990	10,055	11,015	10,726	10,676	10,583	11,541	11,089	10,976	9,841	10,730	10,497	10,675	10,424	10,188	9,374	9,389	9,359	9,304	8,950	8,915	8,624	8,453	7,999	7,815	7,334	7,095	6,750	6,229	6,178	5,777	5,116	5,544	5,512	5,342	5,968	5,872	5,795	4,417	5,484	4,758	4,605	2,418	2,855	2,930	3,930	6,492.473	6,345.235	6,673.722	6,870	6,523.1	5,740.7	5,550.7	5,634	5,628.5	5,590.9	5,941.5	6,136	6,371.8	6,584.8	6,917	7,106	7,203.1	7,155.2	7,125.3	7,069	7,078.1	6,854.5	6,898.2	6,865	6,755.6	6,594.6	6,564.8
Total Equity Numbers are in millions	18,107	17,868	17,615	17,944	17,571	17,694	17,549	17,522	17,293	17,675	17,632	17,789	16,742	17,313	17,223	15,949	15,649	16,446	15,544	15,496	15,353	12,913	12,719	12,652	14,289	13,972	13,889	13,866	14,610	14,800	14,242	14,187	14,005	13,748	13,631	13,388	13,620	13,347	13,098	12,982	12,758	12,403	12,002	11,691	11,442	11,108	11,309	11,191	12,020	11,945	11,607	11,086	12,046	11,757	11,709	11,494	11,546	11,095	10,983	11,006	11,005	10,772	10,952	10,709	10,507	9,688	9,671	9,654	9,613	9,242	9,176	8,895	8,757	8,303	8,113	7,635	7,409	7,058	6,530	6,491	6,132	5,972	6,401	6,029	5,822	6,427	6,311	6,220	4,814	5,891	5,119	4,950	2,775	3,199	2,947	3,948	6,510.935	6,356.829	6,684.076	6,879	6,535.5	5,759.5	5,565.6	5,650	5,643.5	5,604.8	5,953.5	6,145	6,379.2	6,591.8	7,609.7	7,813	7,904	7,843.6	7,798.7	7,699	7,715.7	7,445.2	7,495.4	7,467	7,314.5	6,594.6	6,564.8
Total Liabilities & Shareholders Equity Numbers are in millions	84,749	84,818	83,599	81,758	80,164	79,551	78,854	78,041	76,709	75,045	74,720	74,745	73,023	71,162	70,505	69,372	68,556	67,051	66,026	64,382	64,212	59,521	58,793	56,715	53,563	52,820	51,943	52,580	53,592	52,753	51,740	51,319	51,557	51,197	50,459	50,310	51,270	51,239	50,578	50,186	49,475	48,864	47,388	46,646	46,698	45,027	45,155	44,394	50,545	49,388	49,384	48,039	47,672	47,075	46,161	45,530	45,566	43,055	42,357	41,444	42,772	41,881	44,429	44,615	41,666	39,005	37,951	37,562	37,820	36,983	36,639	36,261	36,291	35,151	34,651	34,791	35,508	33,537	33,463	33,269	33,738	36,233	35,818	34,962	35,622	35,192	35,184	33,284	33,873	34,298	33,717	36,774	37,062	37,398	36,264	35,100	37,918.628	36,928.537	36,461.641	36,229	32,142.8	27,960.2	26,767.6	24,698	25,015	24,584.6	24,894.3	25,101	24,409.8	24,452.4	23,946.4	24,559	24,873.8	23,980.1	24,294.6	23,946	23,275.9	22,635.6	22,140.1	22,390	22,508.2	21,509.6	21,182.3

Edison International

NYSE:EIX Add to watchlist

NYSE:EIX